{"text_format":"1","workbook":"xlsx","n_sheets":20,"sheets":["Población e IPH por municipio","Portada General","Datos generales","Listado municipios","Evolución consumo de energía","Evolución emisiones","Fuentes de información","Portada Inventario","Inventario CO2","Gráficas","Gráficas (per cápita censada)","Gráficas (per cápita IPH)","Evolució població","Evolución Ámbitos 1","Evolución Ámbitos 2","Evolución Fuentes 1","Evolución Fuentes 2","Factores de emisión","Inventario 1 (MEI1)","Factores de conversión"],"not_rendered":{"charts":78,"images":22,"macros":0,"external_links":20,"defined_names":2047,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Población e IPH por municipio","index":0,"n_rows":63,"n_cols":59,"rows_kept":63,"cut":false,"hidden":false,"merged":[[15,0,15,1],[16,0,16,1],[17,0,17,1],[18,0,18,1]]}
["Municipio","Isla","Población 2005","Población 2006","Población 2007","Población 2008","Población 2009","Población 2010","Población 2011","Población 2012","Población 2013","Población 2014","Población 2015","Población 2016","Población 2017","Población 2018","¿Se considera turístico?","Nº Turistas 2005","Nº Turistas 2006","Nº Turistas 2007","Nº Turistas 2008","Nº Turistas 2009","Nº Turistas 2010","Nº Turistas 2011","Nº Turistas 2012","Nº Turistas 2013","Nº Turistas 2014","Nº Turistas 2015","Nº Turistas 2016","Nº Turistas 2017","Nº Turistas 2018","Incremento por población flotante 2005","Incremento por población flotante 2006","Incremento por población flotante 2007","Incremento por población flotante 2008","Incremento por población flotante 2009","Incremento por población flotante 2010","Incremento por población flotante 2011","Incremento por población flotante 2012","Incremento por población flotante 2013","Incremento por población flotante 2014","Incremento por población flotante 2015","Incremento por población flotante 2016","Incremento por población flotante 2017","Incremento por población flotante 2018","IPH municipal 2005","IPH municipal 2006","IPH municipal 2007","IPH municipal 2008","IPH municipal 2009","IPH municipal 2010","IPH municipal 2011","IPH municipal 2012","IPH municipal 2013","IPH municipal 2014","IPH municipal 2015","IPH municipal 2016","IPH municipal 2017","IPH municipal 2018"]
["Alaior","Menorca",8671,8933,8972,9133,9257,9399,9600,9610,9769,9162,8997,8959,9097,9012,"SI",62053.9118908938,63804.2292881988,64023,64440,60744,57918,73060,68876,79860,84451,75090,76448,82306,92309,{"$f":"+R2*$F$36","v":3242.4086966446},{"$f":"S2*$F$37","v":3471.54687856654},{"$f":"T2*$F$38","v":3372.82332593088},{"$f":"U2*$F$39","v":3060.39476218329},{"$f":"V2*$F$40","v":2449.36401788302},{"$f":"W2*$F$41","v":2539.63564016656},{"$f":"X2*$F$42","v":3456.21417754878},{"$f":"Y2*$F$43","v":4055.90411922396},{"$f":"Z2*$F$44","v":3713.6125100974},{"$f":"AA2*$F$45","v":4036.23302706075},{"$f":"AB2*$F$46","v":3514.96136215128},{"$f":"AC2*$F$47","v":3822.03913603474},{"$f":"AD2*$F$48","v":4443.90794100072},{"$f":"AE2*$F$49","v":4782.56869584169},{"$f":"+C2+AF2","v":11913.4086966446},{"$f":"+D2+AG2","v":12404.5468785665},{"$f":"+E2+AH2","v":12344.8233259309},{"$f":"+F2+AI2","v":12193.3947621833},{"$f":"+G2+AJ2","v":11706.364017883},{"$f":"+H2+AK2","v":11938.6356401666},{"$f":"+I2+AL2","v":13056.2141775488},{"$f":"+J2+AM2","v":13665.904119224},{"$f":"+K2+AN2","v":13482.6125100974},{"$f":"+L2+AO2","v":13198.2330270607},{"$f":"+M2+AP2","v":12511.9613621513},{"$f":"+N2+AQ2","v":12781.0391360347},{"$f":"+O2+AR2","v":13540.9079410007},{"$f":"+P2+AS2","v":13794.5686958417}]
["Ciutadella","Menorca",26972,27468,28017,28696,29160,29247,29315,29580,29629,29282,29098,28641,28838,29223,"SI",330203.078637298,339516.918419047,340683.57490931,342900,354415,368549,367942,365212,367294,355686,406139,461010,483208,439962,{"$f":"+R3*$F$36","v":17253.5993494636},{"$f":"S3*$F$37","v":18472.8960996348},{"$f":"T3*$F$38","v":17947.6986116808},{"$f":"U3*$F$39","v":16285.0615138524},{"$f":"V3*$F$40","v":14290.9809758661},{"$f":"W3*$F$41","v":16160.4367476043},{"$f":"X3*$F$42","v":17406.0547073043},{"$f":"Y3*$F$43","v":21506.2555199201},{"$f":"Z3*$F$44","v":17079.7344513363},{"$f":"AA3*$F$45","v":16999.5805906754},{"$f":"AB3*$F$46","v":19011.3582722434},{"$f":"AC3*$F$47","v":23048.3238554753},{"$f":"AD3*$F$48","v":26089.6151964022},{"$f":"AE3*$F$49","v":22794.6190356293},{"$f":"+C3+AF3","v":44225.5993494636},{"$f":"+D3+AG3","v":45940.8960996348},{"$f":"+E3+AH3","v":45964.6986116808},{"$f":"+F3+AI3","v":44981.0615138524},{"$f":"+G3+AJ3","v":43450.9809758661},{"$f":"+H3+AK3","v":45407.4367476043},{"$f":"+I3+AL3","v":46721.0547073043},{"$f":"+J3+AM3","v":51086.2555199202},{"$f":"+K3+AN3","v":46708.7344513362},{"$f":"+L3+AO3","v":46281.5805906754},{"$f":"+M3+AP3","v":48109.3582722434},{"$f":"+N3+AQ3","v":51689.3238554753},{"$f":"+O3+AR3","v":54927.6151964022},{"$f":"+P3+AS3","v":52017.6190356293}]
["Es Castell","Menorca",7440,7475,7629,7724,7892,7926,7990,7962,7956,7661,7635,7455,7343,7348,"NO",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+R4*$F$36","v":0},{"$f":"S4*$F$37","v":0},{"$f":"T4*$F$38","v":0},{"$f":"U4*$F$39","v":0},{"$f":"V4*$F$40","v":0},{"$f":"W4*$F$41","v":0},{"$f":"X4*$F$42","v":0},{"$f":"Y4*$F$43","v":0},{"$f":"Z4*$F$44","v":0},{"$f":"AA4*$F$45","v":0},{"$f":"AB4*$F$46","v":0},{"$f":"AC4*$F$47","v":0},{"$f":"AD4*$F$48","v":0},{"$f":"AE4*$F$49","v":0},{"$f":"+C4+AF4","v":7440},{"$f":"+D4+AG4","v":7475},{"$f":"+E4+AH4","v":7629},{"$f":"+F4+AI4","v":7724},{"$f":"+G4+AJ4","v":7892},{"$f":"+H4+AK4","v":7926},{"$f":"+I4+AL4","v":7990},{"$f":"+J4+AM4","v":7962},{"$f":"+K4+AN4","v":7956},{"$f":"+L4+AO4","v":7661},{"$f":"+M4+AP4","v":7635},{"$f":"+N4+AQ4","v":7455},{"$f":"+O4+AR4","v":7343},{"$f":"+P4+AS4","v":7348}]
["Es Mercadal","Menorca",4255,4504,4838,5134,5292,5398,5408,5396,5425,5176,5091,5098,4788,4788,"SI",17512.6077226535,18006.5753233269,18068.4499658813,18186,16470,15018,17708,12308,16006,24317,25746,34303,26954,27738,{"$f":"+R5*$F$36","v":915.059661036293},{"$f":"S5*$F$37","v":979.726125599178},{"$f":"T5*$F$38","v":951.871819632624},{"$f":"U5*$F$39","v":863.692413796793},{"$f":"V5*$F$40","v":664.115392047501},{"$f":"W5*$F$41","v":658.521496668072},{"$f":"X5*$F$42","v":837.703814071089},{"$f":"Y5*$F$43","v":724.781751254551},{"$f":"Z5*$F$44","v":744.303554177547},{"$f":"AA5*$F$45","v":1162.2014957672},{"$f":"AB5*$F$46","v":1205.16973272003},{"$f":"AC5*$F$47","v":1714.98807664556},{"$f":"AD5*$F$48","v":1455.31424977199},{"$f":"AE5*$F$49","v":1437.11762109065},{"$f":"+C5+AF5","v":5170.05966103629},{"$f":"+D5+AG5","v":5483.72612559918},{"$f":"+E5+AH5","v":5789.87181963262},{"$f":"+F5+AI5","v":5997.69241379679},{"$f":"+G5+AJ5","v":5956.1153920475},{"$f":"+H5+AK5","v":6056.52149666807},{"$f":"+I5+AL5","v":6245.70381407109},{"$f":"+J5+AM5","v":6120.78175125455},{"$f":"+K5+AN5","v":6169.30355417755},{"$f":"+L5+AO5","v":6338.20149576721},{"$f":"+M5+AP5","v":6296.16973272003},{"$f":"+N5+AQ5","v":6812.98807664556},{"$f":"+O5+AR5","v":6243.31424977199},{"$f":"+P5+AS5","v":6225.11762109065}]
["Es Migjorn Gran","Menorca",1409,1503,1518,1522,1523,1539,1526,1539,1520,1470,1429,1419,1356,1370,"SI",10415.5045160135,10709.2883920105,10746.0879154829,10816,18700,14405,14692,11018,12508,15272,14007,0,0,17580,{"$f":"+R6*$F$36","v":544.225519287834},{"$f":"S6*$F$37","v":582.685459940653},{"$f":"T6*$F$38","v":566.119300623912},{"$f":"U6*$F$39","v":513.675197823937},{"$f":"V6*$F$40","v":754.035083866926},{"$f":"W6*$F$41","v":631.642173358875},{"$f":"X6*$F$42","v":695.02735691961},{"$f":"Y6*$F$43","v":648.817463058389},{"$f":"Z6*$F$44","v":581.641188032785},{"$f":"AA6*$F$45","v":729.90670080013},{"$f":"AB6*$F$46","v":655.66738313561},{"$f":"AC6*$F$47","v":0},{"$f":"AD6*$F$48","v":0},{"$f":"AE6*$F$49","v":910.827304736233},{"$f":"+C6+AF6","v":1953.22551928783},{"$f":"+D6+AG6","v":2085.68545994065},{"$f":"+E6+AH6","v":2084.11930062391},{"$f":"+F6+AI6","v":2035.67519782394},{"$f":"+G6+AJ6","v":2277.03508386693},{"$f":"+H6+AK6","v":2170.64217335887},{"$f":"+I6+AL6","v":2221.02735691961},{"$f":"+J6+AM6","v":2187.81746305839},{"$f":"+K6+AN6","v":2101.64118803279},{"$f":"+L6+AO6","v":2199.90670080013},{"$f":"+M6+AP6","v":2084.66738313561},{"$f":"+N6+AQ6","v":1419},{"$f":"+O6+AR6","v":1356},{"$f":"+P6+AS6","v":2280.82730473623}]
["Ferreries","Menorca",4416,4476,4563,4617,4669,4620,4717,4670,4610,4630,4571,4617,4633,4695,"SI",3288.54917919618,3381.3073094227,3392.92624180605,3415,3692,0,0,0,0,0,0,4417,0,0,{"$f":"+R7*$F$36","v":171.831559575439},{"$f":"S7*$F$37","v":183.974745349235},{"$f":"T7*$F$38","v":178.744213353426},{"$f":"U7*$F$39","v":162.185724904655},{"$f":"V7*$F$40","v":148.871525649021},{"$f":"W7*$F$41","v":0},{"$f":"X7*$F$42","v":0},{"$f":"Y7*$F$43","v":0},{"$f":"Z7*$F$44","v":0},{"$f":"AA7*$F$45","v":0},{"$f":"AB7*$F$46","v":0},{"$f":"AC7*$F$47","v":220.829150061028},{"$f":"AD7*$F$48","v":0},{"$f":"AE7*$F$49","v":0},{"$f":"+C7+AF7","v":4587.83155957544},{"$f":"+D7+AG7","v":4659.97474534924},{"$f":"+E7+AH7","v":4741.74421335343},{"$f":"+F7+AI7","v":4779.18572490465},{"$f":"+G7+AJ7","v":4817.87152564902},{"$f":"+H7+AK7","v":4620},{"$f":"+I7+AL7","v":4717},{"$f":"+J7+AM7","v":4670},{"$f":"+K7+AN7","v":4610},{"$f":"+L7+AO7","v":4630},{"$f":"+M7+AP7","v":4571},{"$f":"+N7+AQ7","v":4837.82915006103},{"$f":"+O7+AR7","v":4633},{"$f":"+P7+AS7","v":4695}]
["Maó","Menorca",27669,27893,28284,28904,29125,29050,28942,28972,28765,28460,28006,28099,28161,28592,"SI",55942.8919520419,57520.8394827533,57718.4940238596,58094,45400,0,0,0,60160,52336,78118,60240,61580,86422,{"$f":"+R8*$F$36","v":2923.09886441452},{"$f":"S8*$F$37","v":3129.67170023967},{"$f":"T8*$F$38","v":3040.69292256338},{"$f":"U8*$F$39","v":2759.00951760205},{"$f":"V8*$F$40","v":1830.65202179457},{"$f":"W8*$F$41","v":0},{"$f":"X8*$F$42","v":0},{"$f":"Y8*$F$43","v":0},{"$f":"Z8*$F$44","v":2797.53228909917},{"$f":"AA8*$F$45","v":2501.33558755078},{"$f":"AB8*$F$46","v":3656.70198013762},{"$f":"AC8*$F$47","v":3011.71564402905},{"$f":"AD8*$F$48","v":3324.85907475548},{"$f":"AE8*$F$49","v":4477.5607127369},{"$f":"+C8+AF8","v":30592.0988644145},{"$f":"+D8+AG8","v":31022.6717002397},{"$f":"+E8+AH8","v":31324.6929225634},{"$f":"+F8+AI8","v":31663.009517602},{"$f":"+G8+AJ8","v":30955.6520217946},{"$f":"+H8+AK8","v":29050},{"$f":"+I8+AL8","v":28942},{"$f":"+J8+AM8","v":28972},{"$f":"+K8+AN8","v":31562.5322890992},{"$f":"+L8+AO8","v":30961.3355875508},{"$f":"+M8+AP8","v":31662.7019801376},{"$f":"+N8+AQ8","v":31110.715644029},{"$f":"+O8+AR8","v":31485.8590747555},{"$f":"+P8+AS8","v":33069.5607127369}]
["Sant Lluís","Menorca",5865,6182,6414,6704,6997,7204,7377,7449,7509,7472,7521,7313,6954,6892,"SI",60587.305624447,62296.2553402483,62510.3192842492,62917,69834,84938,87687,17457,91809,92545,100279,105047,87882,84643,{"$f":"+R9*$F$36","v":3165.77634957772},{"$f":"S9*$F$37","v":3389.49899066994},{"$f":"T9*$F$38","v":3293.13313954832},{"$f":"U9*$F$39","v":2988.06420317018},{"$f":"V9*$F$40","v":2815.89764955951},{"$f":"W9*$F$41","v":3724.43060886887},{"$f":"X9*$F$42","v":4148.16661082288},{"$f":"Y9*$F$43","v":1027.99114654296},{"$f":"Z9*$F$44","v":4269.25934059018},{"$f":"AA9*$F$45","v":4423.07593147905},{"$f":"AB9*$F$46","v":4694.05793627871},{"$f":"AC9*$F$47","v":5251.85413775431},{"$f":"AD9*$F$48","v":4744.97020473629},{"$f":"AE9*$F$49","v":4385.38996329858},{"$f":"+C9+AF9","v":9030.77634957772},{"$f":"+D9+AG9","v":9571.49899066994},{"$f":"+E9+AH9","v":9707.13313954832},{"$f":"+F9+AI9","v":9692.06420317018},{"$f":"+G9+AJ9","v":9812.89764955951},{"$f":"+H9+AK9","v":10928.4306088689},{"$f":"+I9+AL9","v":11525.1666108229},{"$f":"+J9+AM9","v":8476.99114654296},{"$f":"+K9+AN9","v":11778.2593405902},{"$f":"+L9+AO9","v":11895.075931479},{"$f":"+M9+AP9","v":12215.0579362787},{"$f":"+N9+AQ9","v":12564.8541377543},{"$f":"+O9+AR9","v":11698.9702047363},{"$f":"+P9+AS9","v":11277.3899632986}]
["Eivissa","Eivissa",42797,42884,44114,46835,48684,49516,49388,49768,50401,49693,49975,49549,49689,49727,"SI",305539.441279297,314157.608665332,315237.124863882,317288,293062,396014,435799,413101,434677,473012,485998,489437,531449,527384,{"$f":"R10*$F$50","v":11335.8986197231},{"$f":"S10*$F$51","v":12543.6016800423},{"$f":"T10*$F$52","v":11969.5494675895},{"$f":"U10*$F$53","v":10842.3036047397},{"$f":"V10*$F$54","v":10364.148949125},{"$f":"W10*$F$55","v":11797.0611268076},{"$f":"X10*$F$56","v":13554.5038483743},{"$f":"Y10*$F$57","v":14169.883874227},{"$f":"Z10*$F$58","v":14142.5911155696},{"$f":"AA10*$F$59","v":16800.1919983745},{"$f":"AB10*$F$60","v":16195.5352452595},{"$f":"AC10*$F$61","v":16488.926451928},{"$f":"AD10*$F$62","v":17713.6941014188},{"$f":"AE10*$F$63","v":18340.745642266},{"$f":"+C10+AF10","v":54132.8986197231},{"$f":"+D10+AG10","v":55427.6016800423},{"$f":"+E10+AH10","v":56083.5494675895},{"$f":"+F10+AI10","v":57677.3036047397},{"$f":"+G10+AJ10","v":59048.148949125},{"$f":"+H10+AK10","v":61313.0611268076},{"$f":"+I10+AL10","v":62942.5038483743},{"$f":"+J10+AM10","v":63937.883874227},{"$f":"+K10+AN10","v":64543.5911155696},{"$f":"+L10+AO10","v":66493.1919983745},{"$f":"+M10+AP10","v":66170.5352452595},{"$f":"+N10+AQ10","v":66037.926451928},{"$f":"+O10+AR10","v":67402.6941014188},{"$f":"+P10+AS10","v":68067.745642266}]
["Sant Antoni de Portmany","Eivissa",18366,19673,19889,21082,21852,22136,22299,22446,23314,23359,23631,24478,25290,25779,"SI",272777.209895809,280471.272711839,281435.035083874,283266,240375,278665,382726,360573,359534,361403,355941,432832,444283,474328,{"$f":"R11*$F$50","v":10120.3785154638},{"$f":"S11*$F$51","v":11198.5825921524},{"$f":"T11*$F$38","v":14826.4006851454},{"$f":"U11*$F$38","v":14922.8585390115},{"$f":"V11*$F$54","v":8500.87115916061},{"$f":"W11*$F$55","v":8301.29247678575},{"$f":"X11*$F$56","v":11903.7928950569},{"$f":"Y11*$F$57","v":12368.1074075872},{"$f":"Z11*$F$58","v":11697.7487977169},{"$f":"AA11*$F$59","v":12836.1221042776},{"$f":"AB11*$F$60","v":11861.4788759067},{"$f":"AC11*$F$61","v":14581.9278355353},{"$f":"AD11*$F$62","v":14808.3694888139},{"$f":"AE11*$F$63","v":16495.6259556694},{"$f":"+C11+AF11","v":28486.3785154638},{"$f":"+D11+AG11","v":30871.5825921524},{"$f":"+E11+AH11","v":34715.4006851454},{"$f":"+F11+AI11","v":36004.8585390115},{"$f":"+G11+AJ11","v":30352.8711591606},{"$f":"+H11+AK11","v":30437.2924767858},{"$f":"+I11+AL11","v":34202.7928950569},{"$f":"+J11+AM11","v":34814.1074075872},{"$f":"+K11+AN11","v":35011.7487977169},{"$f":"+L11+AO11","v":36195.1221042776},{"$f":"+M11+AP11","v":35492.4788759067},{"$f":"+N11+AQ11","v":39059.9278355353},{"$f":"+O11+AR11","v":40098.3694888139},{"$f":"+P11+AS11","v":42274.6259556694}]
["Sant Joan de Labritja","Eivissa",4838,4975,5198,5468,5541,5477,5351,5506,5677,5668,5872,6070,6139,6200,"SI",20007.6680223014,20572.0122892754,20642.7023502208,20777,21519,91636,102651,90283,105357,36736,110953,112592,111580,19641,{"$f":"R12*$F$50","v":742.309717423877},{"$f":"S12*$F$51","v":821.393850716822},{"$f":"T12*$F$38","v":1087.48712176988},{"$f":"U12*$F$38","v":1094.56211428496},{"$f":"V12*$F$54","v":761.020266142391},{"$f":"W12*$F$55","v":2729.79110187049},{"$f":"X12*$F$56","v":3192.71814423501},{"$f":"Y12*$F$57","v":3096.82045266615},{"$f":"Z12*$F$58","v":3427.88086823794},{"$f":"AA12*$F$59","v":1304.76997042842},{"$f":"AB12*$F$60","v":3697.42925293371},{"$f":"AC12*$F$61","v":3793.17707299505},{"$f":"AD12*$F$62","v":3719.06615279418},{"$f":"AE12*$F$63","v":683.051789890755},{"$f":"+C12+AF12","v":5580.30971742388},{"$f":"+D12+AG12","v":5796.39385071682},{"$f":"+E12+AH12","v":6285.48712176988},{"$f":"+F12+AI12","v":6562.56211428496},{"$f":"+G12+AJ12","v":6302.02026614239},{"$f":"+H12+AK12","v":8206.79110187049},{"$f":"+I12+AL12","v":8543.71814423501},{"$f":"+J12+AM12","v":8602.82045266615},{"$f":"+K12+AN12","v":9104.88086823794},{"$f":"+L12+AO12","v":6972.76997042842},{"$f":"+M12+AP12","v":9569.42925293371},{"$f":"+N12+AQ12","v":9863.17707299505},{"$f":"+O12+AR12","v":9858.06615279418},{"$f":"+P12+AS12","v":6883.05178989075}]
["Sant Josep de sa Talaia","Eivissa",18382,19224,20136,21304,22171,22871,23688,24691,24498,25362,25674,25849,26133,26496,"SI",336110.911496556,345591.389969064,346778.919709743,349035,323026,363571,370802,342178,450606,438839,461702,635015,606307,548318,{"$f":"R13*$F$50","v":12470.1387217136},{"$f":"S13*$F$51","v":13798.6813632837},{"$f":"T13*$F$38","v":18268.8101047769},{"$f":"U13*$F$38","v":18387.6636453506},{"$f":"V13*$F$54","v":11423.8269664442},{"$f":"W13*$F$55","v":10830.6002084132},{"$f":"X13*$F$56","v":11532.92489424},{"$f":"Y13*$F$57","v":11737.1357714343},{"$f":"Z13*$F$58","v":14660.8548697593},{"$f":"AA13*$F$59","v":15586.453316987},{"$f":"AB13*$F$60","v":15385.8884477031},{"$f":"AC13*$F$61","v":21393.3879761257},{"$f":"AD13*$F$62","v":20208.781519109},{"$f":"AE13*$F$63","v":19068.7638780774},{"$f":"+C13+AF13","v":30852.1387217136},{"$f":"+D13+AG13","v":33022.6813632837},{"$f":"+E13+AH13","v":38404.8101047769},{"$f":"+F13+AI13","v":39691.6636453506},{"$f":"+G13+AJ13","v":33594.8269664442},{"$f":"+H13+AK13","v":33701.6002084132},{"$f":"+I13+AL13","v":35220.92489424},{"$f":"+J13+AM13","v":36428.1357714343},{"$f":"+K13+AN13","v":39158.8548697592},{"$f":"+L13+AO13","v":40948.4533169871},{"$f":"+M13+AP13","v":41059.8884477031},{"$f":"+N13+AQ13","v":47242.3879761257},{"$f":"+O13+AR13","v":46341.781519109},{"$f":"+P13+AS13","v":45564.7638780774}]
["Santa Eulària des Riu","Eivissa",26724,27152,28361,30364,31314,32637,33734,34946,36464,36189,35812,36119,36605,36457,"SI",278987.415944604,286856.646310219,287842.350262032,289715,228741,279871,364120,343069,355317,334190,371922,411608,465058,483153,{"$f":"R14*$F$50","v":10350.784992225},{"$f":"S14*$F$51","v":11453.5360957031},{"$f":"T14*$F$38","v":15163.947224506},{"$f":"U14*$F$38","v":15262.6010944827},{"$f":"V14*$F$54","v":8089.43429981303},{"$f":"W14*$F$55","v":8337.21862010122},{"$f":"X14*$F$56","v":11325.0969856977},{"$f":"Y14*$F$57","v":11767.6981920818},{"$f":"Z14*$F$58","v":11560.5450654413},{"$f":"AA14*$F$59","v":11869.5850505627},{"$f":"AB14*$F$60","v":12394.0342542303},{"$f":"AC14*$F$61","v":13866.9002119275},{"$f":"AD14*$F$62","v":15500.8197426614},{"$f":"AE14*$F$63","v":16802.5315127075},{"$f":"+C14+AF14","v":37074.784992225},{"$f":"+D14+AG14","v":38605.5360957031},{"$f":"+E14+AH14","v":43524.947224506},{"$f":"+F14+AI14","v":45626.6010944827},{"$f":"+G14+AJ14","v":39403.434299813},{"$f":"+H14+AK14","v":40974.2186201012},{"$f":"+I14+AL14","v":45059.0969856977},{"$f":"+J14+AM14","v":46713.6981920818},{"$f":"+K14+AN14","v":48024.5450654413},{"$f":"+L14+AO14","v":48058.5850505627},{"$f":"+M14+AP14","v":48206.0342542303},{"$f":"+N14+AQ14","v":49985.9002119275},{"$f":"+O14+AR14","v":52105.8197426614},{"$f":"+P14+AS14","v":53259.5315127075}]
["Sant Francesc","Formentera",7506,7957,8442,9147,9552,9962,10365,10757,11374,11545,11878,12124,12280,12216,"SI",112235.342718739,115401.097575556,115797.641700948,116551,112737,125974,134355,140253,171840,176825,171213,191620,193917,203012,{"$f":"R15*$F$50","v":4164.07276678396},{"$f":"S15*$F$51","v":4607.70441810157},{"$f":"T15*$F$38","v":6100.38559606301},{"$f":"U15*$F$38","v":6140.07359012495},{"$f":"V15*$F$54","v":3986.94835931478},{"$f":"W15*$F$55","v":3752.70313268838},{"$f":"X15*$F$56","v":4178.79656572946},{"$f":"Y15*$F$57","v":4810.85430200354},{"$f":"Z15*$F$58","v":5590.96261660837},{"$f":"AA15*$F$59","v":6280.37755936969},{"$f":"AB15*$F$60","v":5705.55059063333},{"$f":"AC15*$F$61","v":6455.59711815503},{"$f":"AD15*$F$62","v":6463.43566186941},{"$f":"AE15*$F$63","v":7060.11455472236},{"$f":"+C15+AF15","v":11670.072766784},{"$f":"+D15+AG15","v":12564.7044181016},{"$f":"+E15+AH15","v":14542.385596063},{"$f":"+F15+AI15","v":15287.0735901249},{"$f":"+G15+AJ15","v":13538.9483593148},{"$f":"+H15+AK15","v":13714.7031326884},{"$f":"+I15+AL15","v":14543.7965657295},{"$f":"+J15+AM15","v":15567.8543020035},{"$f":"+K15+AN15","v":16964.9626166084},{"$f":"+L15+AO15","v":17825.3775593697},{"$f":"+M15+AP15","v":17583.5505906333},{"$f":"+N15+AQ15","v":18579.597118155},{"$f":"+O15+AR15","v":18743.4356618694},{"$f":"+P15+AS15","v":19276.1145547224}]
["TOTAL Menorca",null,{"$f":"SUM(C2:C9)","v":86697},{"$f":"SUM(D2:D9)","v":88434},{"$f":"SUM(E2:E9)","v":90235},{"$f":"SUM(F2:F9)","v":92434},{"$f":"SUM(G2:G9)","v":93915},{"$f":"SUM(H2:H9)","v":94383},{"$f":"SUM(I2:I9)","v":94875},{"$f":"SUM(J2:J9)","v":95178},{"$f":"SUM(K2:K9)","v":95183},{"$f":"SUM(L2:L9)","v":93313},{"$f":"SUM(M2:M9)","v":92348},{"$f":"SUM(N2:N9)","v":91601},{"$f":"SUM(O2:O9)","v":91170},{"$f":"SUM(P2:P9)","v":91920},"-",{"$f":"SUM(R2:R9)","v":540003.849522544},{"$f":"SUM(S2:S9)","v":555235.413555007},{"$f":"SUM(T2:T9)","v":557142.852340589},{"$f":"SUM(U2:U9)","v":560768},{"$f":"SUM(V2:V9)","v":569255},{"$f":"SUM(W2:W9)","v":540828},{"$f":"SUM(X2:X9)","v":561089},{"$f":"SUM(Y2:Y9)","v":474871},{"$f":"SUM(Z2:Z9)","v":627637},{"$f":"SUM(AA2:AA9)","v":624607},{"$f":"SUM(AB2:AB9)","v":699379},{"$f":"SUM(AC2:AC9)","v":741465},{"$f":"SUM(AD2:AD9)","v":741930},{"$f":"SUM(AE2:AE9)","v":748654},{"$f":"SUM(AF2:AF9)","v":28216},{"$f":"SUM(AG2:AG9)","v":30210},{"$f":"SUM(AH2:AH9)","v":29351.0833333333},{"$f":"SUM(AI2:AI9)","v":26632.0833333333},{"$f":"SUM(AJ2:AJ9)","v":22953.9166666667},{"$f":"SUM(AK2:AK9)","v":23714.6666666667},{"$f":"SUM(AL2:AL9)","v":26543.1666666667},{"$f":"SUM(AM2:AM9)","v":27963.75},{"$f":"SUM(AN2:AN9)","v":29186.0833333333},{"$f":"SUM(AO2:AO9)","v":29852.3333333333},{"$f":"SUM(AP2:AP9)","v":32737.9166666667},{"$f":"SUM(AQ2:AQ9)","v":37069.75},{"$f":"SUM(AR2:AR9)","v":40058.6666666667},{"$f":"SUM(AS2:AS9)","v":38788.0833333333},{"$f":"SUM(AT2:AT9)","v":114913},{"$f":"SUM(AU2:AU9)","v":118644},{"$f":"SUM(AV2:AV9)","v":119586.083333333},{"$f":"SUM(AW2:AW9)","v":119066.083333333},{"$f":"SUM(AX2:AX9)","v":116868.916666667},{"$f":"SUM(AY2:AY9)","v":118097.666666667},{"$f":"SUM(AZ2:AZ9)","v":121418.166666667},{"$f":"SUM(BA2:BA9)","v":123141.75},{"$f":"SUM(BB2:BB9)","v":124369.083333333},{"$f":"SUM(BC2:BC9)","v":123165.333333333},{"$f":"SUM(BD2:BD9)","v":125085.916666667},{"$f":"SUM(BE2:BE9)","v":128670.75},{"$f":"SUM(BF2:BF9)","v":131228.666666667},{"$f":"SUM(BG2:BG9)","v":130708.083333333}]
["TOTAL Ibiza",null,{"$f":"SUM(C10:C14)","v":111107},{"$f":"SUM(D10:D14)","v":113908},{"$f":"SUM(E10:E14)","v":117698},{"$f":"SUM(F10:F14)","v":125053},{"$f":"SUM(G10:G14)","v":129562},{"$f":"SUM(H10:H14)","v":132637},{"$f":"SUM(I10:I14)","v":134460},{"$f":"SUM(J10:J14)","v":137357},{"$f":"SUM(K10:K14)","v":140354},{"$f":"SUM(L10:L14)","v":140271},{"$f":"SUM(M10:M14)","v":140964},{"$f":"SUM(N10:N14)","v":142065},{"$f":"SUM(O10:O14)","v":143856},{"$f":"SUM(P10:P14)","v":144659},"-",{"$f":"SUM(R10:R14)","v":1213422.64663857},{"$f":"SUM(S10:S14)","v":1247648.92994573},{"$f":"SUM(T10:T14)","v":1251936.13226975},{"$f":"SUM(U10:U14)","v":1260081},{"$f":"SUM(V10:V14)","v":1106723},{"$f":"SUM(W10:W14)","v":1409757},{"$f":"SUM(X10:X14)","v":1656098},{"$f":"SUM(Y10:Y14)","v":1549204},{"$f":"SUM(Z10:Z14)","v":1705491},{"$f":"SUM(AA10:AA14)","v":1644180},{"$f":"SUM(AB10:AB14)","v":1786516},{"$f":"SUM(AC10:AC14)","v":2081484},{"$f":"SUM(AD10:AD14)","v":2158677},{"$f":"SUM(AE10:AE14)","v":2052824},{"$f":"SUM(AF10:AF14)","v":45019.5105665494},{"$f":"SUM(AG10:AG14)","v":49815.7955818984},{"$f":"SUM(AH10:AH14)","v":61316.1946037877},{"$f":"SUM(AI10:AI14)","v":60509.9889978695},{"$f":"SUM(AJ10:AJ14)","v":39139.3016406852},{"$f":"SUM(AK10:AK14)","v":41995.9635339783},{"$f":"SUM(AL10:AL14)","v":51509.0367676039},{"$f":"SUM(AM10:AM14)","v":53139.6456979965},{"$f":"SUM(AN10:AN14)","v":55489.620716725},{"$f":"SUM(AO10:AO14)","v":58397.1224406303},{"$f":"SUM(AP10:AP14)","v":59534.3660760333},{"$f":"SUM(AQ10:AQ14)","v":70124.3195485116},{"$f":"SUM(AR10:AR14)","v":71950.7310047973},{"$f":"SUM(AS10:AS14)","v":71390.718778611},{"$f":"SUM(AT10:AT14)","v":156126.510566549},{"$f":"SUM(AU10:AU14)","v":163723.795581898},{"$f":"SUM(AV10:AV14)","v":179014.194603788},{"$f":"SUM(AW10:AW14)","v":185562.988997869},{"$f":"SUM(AX10:AX14)","v":168701.301640685},{"$f":"SUM(AY10:AY14)","v":174632.963533978},{"$f":"SUM(AZ10:AZ14)","v":185969.036767604},{"$f":"SUM(BA10:BA14)","v":190496.645697996},{"$f":"SUM(BB10:BB14)","v":195843.620716725},{"$f":"SUM(BC10:BC14)","v":198668.12244063},{"$f":"SUM(BD10:BD14)","v":200498.366076033},{"$f":"SUM(BE10:BE14)","v":212189.319548512},{"$f":"SUM(BF10:BF14)","v":215806.731004797},{"$f":"SUM(BG10:BG14)","v":216049.718778611}]
["TOTAL Formentera",null,{"$f":"SUM(C15)","v":7506},{"$f":"SUM(D15)","v":7957},{"$f":"SUM(E15)","v":8442},{"$f":"SUM(F15)","v":9147},{"$f":"SUM(G15)","v":9552},{"$f":"SUM(H15)","v":9962},{"$f":"SUM(I15)","v":10365},{"$f":"SUM(J15)","v":10757},{"$f":"SUM(K15)","v":11374},{"$f":"SUM(L15)","v":11545},{"$f":"SUM(M15)","v":11878},{"$f":"SUM(N15)","v":12124},{"$f":"SUM(O15)","v":12280},{"$f":"SUM(P15)","v":12216},"-",{"$f":"SUM(R15)","v":112235.342718739},{"$f":"SUM(S15)","v":115401.097575556},{"$f":"SUM(T15)","v":115797.641700948},{"$f":"SUM(U15)","v":116551},{"$f":"SUM(V15)","v":112737},{"$f":"SUM(W15)","v":125974},{"$f":"SUM(X15)","v":134355},{"$f":"SUM(Y15)","v":140253},{"$f":"SUM(Z15)","v":171840},{"$f":"SUM(AA15)","v":176825},{"$f":"SUM(AB15)","v":171213},{"$f":"SUM(AC15)","v":191620},{"$f":"SUM(AD15)","v":193917},{"$f":"SUM(AE15)","v":203012},{"$f":"SUM(AF15)","v":4164.07276678396},{"$f":"SUM(AG15)","v":4607.70441810157},{"$f":"SUM(AH15)","v":6100.38559606301},{"$f":"SUM(AI15)","v":6140.07359012495},{"$f":"SUM(AJ15)","v":3986.94835931478},{"$f":"SUM(AK15)","v":3752.70313268838},{"$f":"SUM(AL15)","v":4178.79656572946},{"$f":"SUM(AM15)","v":4810.85430200354},{"$f":"SUM(AN15)","v":5590.96261660837},{"$f":"SUM(AO15)","v":6280.37755936969},{"$f":"SUM(AP15)","v":5705.55059063333},{"$f":"SUM(AQ15)","v":6455.59711815503},{"$f":"SUM(AR15)","v":6463.43566186941},{"$f":"SUM(AS15)","v":7060.11455472236},{"$f":"SUM(AT15)","v":11670.072766784},{"$f":"SUM(AU15)","v":12564.7044181016},{"$f":"SUM(AV15)","v":14542.385596063},{"$f":"SUM(AW15)","v":15287.0735901249},{"$f":"SUM(AX15)","v":13538.9483593148},{"$f":"SUM(AY15)","v":13714.7031326884},{"$f":"SUM(AZ15)","v":14543.7965657295},{"$f":"SUM(BA15)","v":15567.8543020035},{"$f":"SUM(BB15)","v":16964.9626166084},{"$f":"SUM(BC15)","v":17825.3775593697},{"$f":"SUM(BD15)","v":17583.5505906333},{"$f":"SUM(BE15)","v":18579.597118155},{"$f":"SUM(BF15)","v":18743.4356618694},{"$f":"SUM(BG15)","v":19276.1145547224}]
["TOTAL",null,{"$f":"SUM(C2:C15)","v":205310},{"$f":"SUM(D2:D15)","v":210299},{"$f":"SUM(E2:E15)","v":216375},{"$f":"SUM(F2:F15)","v":226634},{"$f":"SUM(G2:G15)","v":233029},{"$f":"SUM(H2:H15)","v":236982},{"$f":"SUM(I2:I15)","v":239700},{"$f":"SUM(J2:J15)","v":243292},{"$f":"SUM(K2:K15)","v":246911},{"$f":"SUM(L2:L15)","v":245129},{"$f":"SUM(M2:M15)","v":245190},{"$f":"SUM(N2:N15)","v":245790},{"$f":"SUM(O2:O15)","v":247306},{"$f":"SUM(P2:P15)","v":248795},"-",{"$f":"SUM(R2:R15)","v":1865661.83887985},{"$f":"SUM(S2:S15)","v":1918285.44107629},{"$f":"SUM(T2:T15)","v":1924876.62631129},{"$f":"SUM(U2:U15)","v":1937400},{"$f":"SUM(V2:V15)","v":1788715},{"$f":"SUM(W2:W15)","v":2076559},{"$f":"SUM(X2:X15)","v":2351542},{"$f":"SUM(Y2:Y15)","v":2164328},{"$f":"SUM(Z2:Z15)","v":2504968},{"$f":"SUM(AA2:AA15)","v":2445612},{"$f":"SUM(AB2:AB15)","v":2657108},{"$f":"SUM(AC2:AC15)","v":3014569},{"$f":"SUM(AD2:AD15)","v":3094524},{"$f":"SUM(AE2:AE15)","v":3004490},{"$f":"SUM(AF2:AF15)","v":77399.5833333333},{"$f":"SUM(AG2:AG15)","v":84633.5},{"$f":"SUM(AH2:AH15)","v":96767.663533184},{"$f":"SUM(AI2:AI15)","v":93282.1459213277},{"$f":"SUM(AJ2:AJ15)","v":66080.1666666667},{"$f":"SUM(AK2:AK15)","v":69463.3333333333},{"$f":"SUM(AL2:AL15)","v":82231},{"$f":"SUM(AM2:AM15)","v":85914.25},{"$f":"SUM(AN2:AN15)","v":90266.6666666667},{"$f":"SUM(AO2:AO15)","v":94529.8333333333},{"$f":"SUM(AP2:AP15)","v":97977.8333333333},{"$f":"SUM(AQ2:AQ15)","v":113649.666666667},{"$f":"SUM(AR2:AR15)","v":118472.833333333},{"$f":"SUM(AS2:AS15)","v":117238.916666667},{"$f":"SUM(AT2:AT15)","v":282709.583333333},{"$f":"SUM(AU2:AU15)","v":294932.5},{"$f":"SUM(AV2:AV15)","v":313142.663533184},{"$f":"SUM(AW2:AW15)","v":319916.145921328},{"$f":"SUM(AX2:AX15)","v":299109.166666667},{"$f":"SUM(AY2:AY15)","v":306445.333333333},{"$f":"SUM(AZ2:AZ15)","v":321931},{"$f":"SUM(BA2:BA15)","v":329206.25},{"$f":"SUM(BB2:BB15)","v":337177.666666667},{"$f":"SUM(BC2:BC15)","v":339658.833333333},{"$f":"SUM(BD2:BD15)","v":343167.833333333},{"$f":"SUM(BE2:BE15)","v":359439.666666667},{"$f":"SUM(BF2:BF15)","v":365778.833333333},{"$f":"SUM(BG2:BG15)","v":366033.916666667}]
[]
[]
[]
["Año","Isla","IPH total isla","POBLACIÓN total isla","Población flotante media","Población Flotante / nº turistas al año","Nº turistas al año"]
[2005,"Mallorca",935007.916666667,777821,157186.916666667,0.0240706869106995,{"$f":"+E24/F24","v":6530221.47850698}]
[2006,"Mallorca",965549.333333333,790763,174786.333333333,0.0260315038661866,{"$f":"+E25/F25","v":6714415.51098285}]
[2007,"Mallorca",985015.083333333,814275,170740.083333333,0.0253418024044668,{"$f":"+E26/F26","v":6737487.75277477}]
[2008,"Mallorca",1006601.66666667,846210,160391.666666667,0.023651981040853,{"$f":"+E27/F27","v":6781320.61706077}]
[2009,"Mallorca",1005415.41666667,862397,143018.416666667,0.0233023493709503,{"$f":"+E28/F28","v":6137510.61706077}]
[2010,"Mallorca",1014540.5,869067,145473.5,0.0221694069088916,{"$f":"+E29/F29","v":6561903.10358074}]
[2011,"Mallorca",1035523.83333333,873414,162109.833333333,0.022815372612991,{"$f":"+E30/F30","v":7105289.75718014}]
[2012,"Mallorca",1052518.91666667,876147,176371.916666667,0.0245704430660937,{"$f":"+E31/F31","v":7178214.74330895}]
[2013,"Mallorca",1062646.41666667,864763,197883.416666667,0.0273720455292524,{"$f":"+E32/F32","v":7229398.19953134}]
[2014,"Mallorca",1066955.66666667,858313,208642.666666667,0.0291611220384721,{"$f":"+E33/F33","v":7154823}]
[2015,"Mallorca",1080709.16666667,859289,221420.166666667,0.0316323471244853,{"$f":"+E34/F34","v":6999802}]
[2016,"Mallorca",1112863.66666667,861430,251433.666666667,0.033757451310882,{"$f":"+E35/F35","v":7448242}]
[2005,"Menorca",114913,86697,{"$f":"+C36-D36","v":28216},{"$f":"+E36/G36","v":0.052251479364356},{"$f":"+R16","v":540003.849522544}]
[2006,"Menorca",118644,88434,{"$f":"+C37-D37","v":30210},{"$f":"+E37/G37","v":0.0544093536948127},{"$f":"+S16","v":555235.413555007}]
[2007,"Menorca",119586.083333333,90235,{"$f":"+C38-D38","v":29351.0833333333},{"$f":"+E38/G38","v":0.0526814320780169},{"$f":"+T16","v":557142.852340589}]
[2008,"Menorca",119066.083333333,92434,{"$f":"+C39-D39","v":26632.0833333333},{"$f":"+E39/G39","v":0.0474921595621243},{"$f":"+U16","v":560768}]
[2009,"Menorca",116868.916666667,93915,{"$f":"+C40-D40","v":22953.9166666667},{"$f":"+E40/G40","v":0.0403227317575896},{"$f":"+V16","v":569255}]
[2010,"Menorca",118097.666666667,94383,{"$f":"+C41-D41","v":23714.6666666667},{"$f":"+E41/G41","v":0.0438488145337643},{"$f":"+W16","v":540828}]
[2011,"Menorca",121418.166666667,94875,{"$f":"+C42-D42","v":26543.1666666667},{"$f":"+E42/G42","v":0.0473065176231697},{"$f":"+X16","v":561089}]
[2012,"Menorca",123141.75,95178,{"$f":"+C43-D43","v":27963.75},{"$f":"+E43/G43","v":0.0588870451133045},{"$f":"+Y16","v":474871}]
[2013,"Menorca",124369.083333333,95183,{"$f":"+C44-D44","v":29186.0833333333},{"$f":"+E44/G44","v":0.0465015340608239},{"$f":"+Z16","v":627637}]
[2014,"Menorca",123165.333333333,93313,{"$f":"+C45-D45","v":29852.3333333333},{"$f":"+E45/G45","v":0.0477937860660116},{"$f":"+AA16","v":624607}]
[2015,"Menorca",125085.916666667,92348,{"$f":"+C46-D46","v":32737.9166666667},{"$f":"+E46/G46","v":0.0468099795199265},{"$f":"+AB16","v":699379}]
[2016,"Menorca",128670.75,91601,{"$f":"+C47-D47","v":37069.75},{"$f":"+E47/G47","v":0.0499952796153561},{"$f":"+AC16","v":741465}]
[2017,"Menorca",131228.666666667,91170,{"$f":"+C48-D48","v":40058.6666666667},{"$f":"+E48/G48","v":0.05399251501714},{"$f":"+AD16","v":741930}]
[2018,"Menorca",130708.083333333,91920,{"$f":"+C49-D49","v":38788.0833333333},{"$f":"+E49/G49","v":0.0518104268905707},{"$f":"+AE16","v":748654}]
[2005,"Ibiza - Formentera",167796.583333333,118613,{"$f":"+C50-D50","v":49183.5833333334},{"$f":"+E50/G50","v":0.0371012612062769},{"$f":"+R17+R18","v":1325657.98935731}]
[2006,"Ibiza - Formentera",176288.5,121865,{"$f":"+C51-D51","v":54423.5},{"$f":"+E51/G51","v":0.0399277347867924},{"$f":"+S17+S18","v":1363050.02752129}]
[2007,"Ibiza - Formentera",178072.833333333,126140,{"$f":"+C52-D52","v":51932.8333333333},{"$f":"+E52/G52","v":0.0379699867925071},{"$f":"+T17+T18","v":1367733.7739707}]
[2008,"Ibiza - Formentera",181242,134200,{"$f":"+C53-D53","v":47042},{"$f":"+E53/G53","v":0.0341718048105812},{"$f":"+U17+U18","v":1376632}]
[2009,"Ibiza - Formentera",182240.25,139114,{"$f":"+C54-D54","v":43126.25},{"$f":"+E54/G54","v":0.0353650386236531},{"$f":"+V17+V18","v":1219460}]
[2010,"Ibiza - Formentera",188347.666666667,142599,{"$f":"+C55-D55","v":45748.6666666667},{"$f":"+E55/G55","v":0.0297895052367027},{"$f":"+W17+W18","v":1535731}]
[2011,"Ibiza - Formentera",200512.833333333,144825,{"$f":"+C56-D56","v":55687.8333333333},{"$f":"+E56/G56","v":0.0311026501859213},{"$f":"+X17+X18","v":1790453}]
[2012,"Ibiza - Formentera",206064.5,148114,{"$f":"+C57-D57","v":57950.5},{"$f":"+E57/G57","v":0.0343012577413926},{"$f":"+Y17+Y18","v":1689457}]
[2013,"Ibiza - Formentera",212808.583333333,151728,{"$f":"+C58-D58","v":61080.5833333333},{"$f":"+E58/G58","v":0.0325358625268178},{"$f":"+Z17+Z18","v":1877331}]
[2014,"Ibiza - Formentera",216493.5,151816,{"$f":"+C59-D59","v":64677.5},{"$f":"+E59/G59","v":0.0355174752403206},{"$f":"+AA17+AA18","v":1821005}]
[2015,"Ibiza - Formentera",218081.916666667,152842,{"$f":"+C60-D60","v":65239.9166666667},{"$f":"+E60/G60","v":0.0333242837321543},{"$f":"+AB17+AB18","v":1957729}]
[2016,"Ibiza - Formentera",230768.916666667,154189,{"$f":"+C61-D61","v":76579.9166666667},{"$f":"+E61/G61","v":0.0336895789487268},{"$f":"+AC17+AC18","v":2273104}]
[2017,"Ibiza - Formentera",234550.166666667,156136,{"$f":"+C62-D62","v":78414.1666666667},{"$f":"+E62/G62","v":0.0333309388133552},{"$f":"+AD17+AD18","v":2352594}]
[2018,"Ibiza - Formentera",235325.833333333,156875,{"$f":"+C63-D63","v":78450.8333333333},{"$f":"+E63/G63","v":0.0347768336587116},{"$f":"+AE17+AE18","v":2255836}]

{"sheet":"Portada General","index":1,"n_rows":25,"n_cols":6,"rows_kept":25,"cut":false,"hidden":false,"merged":[[6,0,6,5]]}
[]
[]
[]
[]
[]
[]
["Dades generals Inventaris Emissions Balears"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"CONCATENATE(\"València, \",TEXT(TODAY(),\"mmmm\"),\" \",YEAR(TODAY()))","v":"València, enero 2021"}]
[]
[null,null,null,null,null,"AZIGRENE CONSULTORES "]
[null,null,null,null,null,"Av. Peris y Valero, 188-pta 2"]
[null,null,null,null,null,"46006 Valencia "]
[null,null,null,null,null,"Tel: 963301641 - Fax: 963312671"]
[null,null,null,null,null,"E-mail: azigrene@azigrene.es"]
[null,null,null,null,null,"www.azigrene.es"]
[]
[]
[null,null," "]

{"sheet":"Datos generales","index":2,"n_rows":443,"n_cols":27,"rows_kept":443,"cut":false,"hidden":false,"merged":[[0,20,0,21],[0,22,0,23]]}
["MUNICIPI","ILLA","ANY","REF.","Població\n(n habitants)","Població + Població flotant\n(n habitants)","Codi nacional d'estadística","N Vivendes principals","N Vivendes no principals","N Vehicles diesel","N Vehicles Gasolina","N Vehicles altres combustibles","N Vehicles Totals","Zona Climàtica\n(L, PL o I)","Implantació de red de Gas Natural / Aire propanat","Consum aigua municipi m3","Consum aigua Ajuntament m3","Zona Climática","Consum gas natural Doméstic kWh","Consum gas natural Serveis kWh","Por habitantes",null,"Por % Redexis",null,"% Implantación","Censada sin gas","IPH sin gas"]
["Alaior","Menorca",2005,{"$f":"CONCATENATE(A2,C2)","v":"Alaior2005"},{"$f":"VLOOKUP(A2,'Población e IPH por municipio'!$A$2:$P$19,3,0)","v":8671},{"$f":"VLOOKUP(A2,'Población e IPH por municipio'!$A$2:$BG$15,46,0)","v":11913.4086966446},"07002"]
["Alaior","Menorca",2006,{"$f":"CONCATENATE(A3,C3)","v":"Alaior2006"},{"$f":"VLOOKUP(A3,'Población e IPH por municipio'!$A$2:$P$19,4,0)","v":8933},{"$f":"VLOOKUP(A3,'Población e IPH por municipio'!$A$2:$BG$15,47,0)","v":12404.5468785665},"07002"]
["Alaior","Menorca",2007,{"$f":"CONCATENATE(A4,C4)","v":"Alaior2007"},{"$f":"VLOOKUP(A4,'Población e IPH por municipio'!$A$2:$P$19,5,0)","v":8972},{"$f":"VLOOKUP(A4,'Población e IPH por municipio'!$A$2:$BG$15,48,0)","v":12344.8233259309},"07002"]
["Alaior","Menorca",2008,{"$f":"CONCATENATE(A5,C5)","v":"Alaior2008"},{"$f":"VLOOKUP(A5,'Población e IPH por municipio'!$A$2:$P$19,6,0)","v":9133},{"$f":"VLOOKUP(A5,'Población e IPH por municipio'!$A$2:$BG$15,49,0)","v":12193.3947621833},"07002"]
["Alaior","Menorca",2009,{"$f":"CONCATENATE(A6,C6)","v":"Alaior2009"},{"$f":"VLOOKUP(A6,'Población e IPH por municipio'!$A$2:$P$19,7,0)","v":9257},{"$f":"VLOOKUP(A6,'Población e IPH por municipio'!$A$2:$BG$15,50,0)","v":11706.364017883},"07002"]
["Alaior","Menorca",2010,{"$f":"CONCATENATE(A7,C7)","v":"Alaior2010"},{"$f":"VLOOKUP(A7,'Población e IPH por municipio'!$A$2:$P$19,8,0)","v":9399},{"$f":"VLOOKUP(A7,'Población e IPH por municipio'!$A$2:$BG$15,51,0)","v":11938.6356401666},"07002"]
["Alaior","Menorca",2011,{"$f":"CONCATENATE(A8,C8)","v":"Alaior2011"},{"$f":"VLOOKUP(A8,'Población e IPH por municipio'!$A$2:$P$19,9,0)","v":9600},{"$f":"VLOOKUP(A8,'Población e IPH por municipio'!$A$2:$BG$15,52,0)","v":13056.2141775488},"07002"]
["Alaior","Menorca",2012,{"$f":"CONCATENATE(A9,C9)","v":"Alaior2012"},{"$f":"VLOOKUP(A9,'Población e IPH por municipio'!$A$2:$P$19,10,0)","v":9610},{"$f":"VLOOKUP(A9,'Población e IPH por municipio'!$A$2:$BG$15,53,0)","v":13665.904119224},"07002"]
["Alaior","Menorca",2013,{"$f":"CONCATENATE(A10,C10)","v":"Alaior2013"},{"$f":"VLOOKUP(A10,'Población e IPH por municipio'!$A$2:$P$19,11,0)","v":9769},{"$f":"VLOOKUP(A10,'Población e IPH por municipio'!$A$2:$BG$15,54,0)","v":13482.6125100974},"07002"]
["Alaior","Menorca",2014,{"$f":"CONCATENATE(A11,C11)","v":"Alaior2014"},{"$f":"VLOOKUP(A11,'Población e IPH por municipio'!$A$2:$P$19,12,0)","v":9162},{"$f":"VLOOKUP(A11,'Población e IPH por municipio'!$A$2:$BG$15,55,0)","v":13198.2330270607},"07002"]
["Alaior","Menorca",2015,{"$f":"CONCATENATE(A12,C12)","v":"Alaior2015"},{"$f":"VLOOKUP(A12,'Población e IPH por municipio'!$A$2:$P$19,13,0)","v":8997},{"$f":"VLOOKUP(A12,'Población e IPH por municipio'!$A$2:$BG$15,56,0)","v":12511.9613621513},"07002"]
["Alaior","Menorca",2016,{"$f":"CONCATENATE(A13,C13)","v":"Alaior2016"},{"$f":"VLOOKUP(A13,'Población e IPH por municipio'!$A$2:$P$19,14,0)","v":8959},{"$f":"VLOOKUP(A13,'Población e IPH por municipio'!$A$2:$BG$15,57,0)","v":12781.0391360347},"07002"]
["Alaior","Menorca",2017,{"$f":"CONCATENATE(A14,C14)","v":"Alaior2017"},{"$f":"VLOOKUP(A14,'Población e IPH por municipio'!$A$2:$P$19,15,0)","v":9097},{"$f":"VLOOKUP(A14,'Población e IPH por municipio'!$A$2:$BG$15,58,0)","v":13540.9079410007},"07002"]
["Alaior","Menorca",2018,{"$f":"CONCATENATE(A15,C15)","v":"Alaior2018"},{"$f":"VLOOKUP(A15,'Población e IPH por municipio'!$A$2:$P$19,16,0)","v":9012},{"$f":"VLOOKUP(A15,'Población e IPH por municipio'!$A$2:$BG$15,59,0)","v":13794.5686958417},"07002"]
["Alaior","Menorca",2019,{"$f":"CONCATENATE(A16,C16)","v":"Alaior2019"},null,null,"07002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O16=\"NO\",0,AVERAGE(Y17:Y28))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y16)*E16","v":{"$error":"#VALUE!"}},{"$f":"(1-Y16)*F16","v":{"$error":"#VALUE!"}}]
["Alaior","Menorca",2020,{"$f":"CONCATENATE(A17,C17)","v":"Alaior2020"},null,null,"07002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O17=\"NO\",0,AVERAGE(Y18:Y28))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y17)*E17","v":{"$error":"#VALUE!"}},{"$f":"(1-Y17)*F17","v":{"$error":"#VALUE!"}}]
["Alaior","Menorca",2021,{"$f":"CONCATENATE(A18,C18)","v":"Alaior2021"},null,null,"07002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O18=\"NO\",0,AVERAGE(Y19:Y28))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y18)*E18","v":{"$error":"#VALUE!"}},{"$f":"(1-Y18)*F18","v":{"$error":"#VALUE!"}}]
["Alaior","Menorca",2022,{"$f":"CONCATENATE(A19,C19)","v":"Alaior2022"},null,null,"07002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O19=\"NO\",0,AVERAGE(Y20:Y28))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y19)*E19","v":{"$error":"#VALUE!"}},{"$f":"(1-Y19)*F19","v":{"$error":"#VALUE!"}}]
["Alaior","Menorca",2023,{"$f":"CONCATENATE(A20,C20)","v":"Alaior2023"},null,null,"07002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O20=\"NO\",0,AVERAGE(Y21:Y28))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y20)*E20","v":{"$error":"#VALUE!"}},{"$f":"(1-Y20)*F20","v":{"$error":"#VALUE!"}}]
["Alaior","Menorca",2024,{"$f":"CONCATENATE(A21,C21)","v":"Alaior2024"},null,null,"07002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O21=\"NO\",0,AVERAGE(Y22:Y28))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y21)*E21","v":{"$error":"#VALUE!"}},{"$f":"(1-Y21)*F21","v":{"$error":"#VALUE!"}}]
["Alaior","Menorca",2025,{"$f":"CONCATENATE(A22,C22)","v":"Alaior2025"},null,null,"07002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O22=\"NO\",0,AVERAGE(Y23:Y28))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y22)*E22","v":{"$error":"#VALUE!"}},{"$f":"(1-Y22)*F22","v":{"$error":"#VALUE!"}}]
["Alaior","Menorca",2026,{"$f":"CONCATENATE(A23,C23)","v":"Alaior2026"},null,null,"07002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O23=\"NO\",0,AVERAGE(Y24:Y28))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y23)*E23","v":{"$error":"#VALUE!"}},{"$f":"(1-Y23)*F23","v":{"$error":"#VALUE!"}}]
["Alaior","Menorca",2027,{"$f":"CONCATENATE(A24,C24)","v":"Alaior2027"},null,null,"07002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O24=\"NO\",0,AVERAGE(Y25:Y28))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y24)*E24","v":{"$error":"#VALUE!"}},{"$f":"(1-Y24)*F24","v":{"$error":"#VALUE!"}}]
["Alaior","Menorca",2028,{"$f":"CONCATENATE(A25,C25)","v":"Alaior2028"},null,null,"07002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O25=\"NO\",0,AVERAGE(Y26:Y28))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y25)*E25","v":{"$error":"#VALUE!"}},{"$f":"(1-Y25)*F25","v":{"$error":"#VALUE!"}}]
["Alaior","Menorca",2029,{"$f":"CONCATENATE(A26,C26)","v":"Alaior2029"},null,null,"07002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O26=\"NO\",0,VLOOKUP(A26,#REF!,15,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y26)*E26","v":{"$error":"#VALUE!"}},{"$f":"(1-Y26)*F26","v":{"$error":"#VALUE!"}}]
["Alaior","Menorca",2030,{"$f":"CONCATENATE(A27,C27)","v":"Alaior2030"},null,null,"07002",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O27=\"NO\",0,VLOOKUP(A27,#REF!,16,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y27)*E27","v":{"$error":"#VALUE!"}},{"$f":"(1-Y27)*F27","v":{"$error":"#VALUE!"}}]
["Ciutadella","Menorca",2005,{"$f":"CONCATENATE(A28,C28)","v":"Ciutadella2005"},{"$f":"VLOOKUP(A28,'Población e IPH por municipio'!$A$2:$P$19,3,0)","v":26972},{"$f":"VLOOKUP(A28,'Población e IPH por municipio'!$A$2:$BG$15,46,0)","v":44225.5993494636},"07015"]
["Ciutadella","Menorca",2006,{"$f":"CONCATENATE(A29,C29)","v":"Ciutadella2006"},{"$f":"VLOOKUP(A29,'Población e IPH por municipio'!$A$2:$P$19,4,0)","v":27468},{"$f":"VLOOKUP(A29,'Población e IPH por municipio'!$A$2:$BG$15,47,0)","v":45940.8960996348},"07015"]
["Ciutadella","Menorca",2007,{"$f":"CONCATENATE(A30,C30)","v":"Ciutadella2007"},{"$f":"VLOOKUP(A30,'Población e IPH por municipio'!$A$2:$P$19,5,0)","v":28017},{"$f":"VLOOKUP(A30,'Población e IPH por municipio'!$A$2:$BG$15,48,0)","v":45964.6986116808},"07015"]
["Ciutadella","Menorca",2008,{"$f":"CONCATENATE(A31,C31)","v":"Ciutadella2008"},{"$f":"VLOOKUP(A31,'Población e IPH por municipio'!$A$2:$P$19,6,0)","v":28696},{"$f":"VLOOKUP(A31,'Población e IPH por municipio'!$A$2:$BG$15,49,0)","v":44981.0615138524},"07015"]
["Ciutadella","Menorca",2009,{"$f":"CONCATENATE(A32,C32)","v":"Ciutadella2009"},{"$f":"VLOOKUP(A32,'Población e IPH por municipio'!$A$2:$P$19,7,0)","v":29160},{"$f":"VLOOKUP(A32,'Población e IPH por municipio'!$A$2:$BG$15,50,0)","v":43450.9809758661},"07015"]
["Ciutadella","Menorca",2010,{"$f":"CONCATENATE(A33,C33)","v":"Ciutadella2010"},{"$f":"VLOOKUP(A33,'Población e IPH por municipio'!$A$2:$P$19,8,0)","v":29247},{"$f":"VLOOKUP(A33,'Población e IPH por municipio'!$A$2:$BG$15,51,0)","v":45407.4367476043},"07015"]
["Ciutadella","Menorca",2011,{"$f":"CONCATENATE(A34,C34)","v":"Ciutadella2011"},{"$f":"VLOOKUP(A34,'Población e IPH por municipio'!$A$2:$P$19,9,0)","v":29315},{"$f":"VLOOKUP(A34,'Población e IPH por municipio'!$A$2:$BG$15,52,0)","v":46721.0547073043},"07015"]
["Ciutadella","Menorca",2012,{"$f":"CONCATENATE(A35,C35)","v":"Ciutadella2012"},{"$f":"VLOOKUP(A35,'Población e IPH por municipio'!$A$2:$P$19,10,0)","v":29580},{"$f":"VLOOKUP(A35,'Población e IPH por municipio'!$A$2:$BG$15,53,0)","v":51086.2555199202},"07015"]
["Ciutadella","Menorca",2013,{"$f":"CONCATENATE(A36,C36)","v":"Ciutadella2013"},{"$f":"VLOOKUP(A36,'Población e IPH por municipio'!$A$2:$P$19,11,0)","v":29629},{"$f":"VLOOKUP(A36,'Población e IPH por municipio'!$A$2:$BG$15,54,0)","v":46708.7344513362},"07015"]
["Ciutadella","Menorca",2014,{"$f":"CONCATENATE(A37,C37)","v":"Ciutadella2014"},{"$f":"VLOOKUP(A37,'Población e IPH por municipio'!$A$2:$P$19,12,0)","v":29282},{"$f":"VLOOKUP(A37,'Población e IPH por municipio'!$A$2:$BG$15,55,0)","v":46281.5805906754},"07015"]
["Ciutadella","Menorca",2015,{"$f":"CONCATENATE(A38,C38)","v":"Ciutadella2015"},{"$f":"VLOOKUP(A38,'Población e IPH por municipio'!$A$2:$P$19,13,0)","v":29098},{"$f":"VLOOKUP(A38,'Población e IPH por municipio'!$A$2:$BG$15,56,0)","v":48109.3582722434},"07015"]
["Ciutadella","Menorca",2016,{"$f":"CONCATENATE(A39,C39)","v":"Ciutadella2016"},{"$f":"VLOOKUP(A39,'Población e IPH por municipio'!$A$2:$P$19,14,0)","v":28641},{"$f":"VLOOKUP(A39,'Población e IPH por municipio'!$A$2:$BG$15,57,0)","v":51689.3238554753},"07015"]
["Ciutadella","Menorca",2017,{"$f":"CONCATENATE(A40,C40)","v":"Ciutadella2017"},{"$f":"VLOOKUP(A40,'Población e IPH por municipio'!$A$2:$P$19,15,0)","v":28838},{"$f":"VLOOKUP(A40,'Población e IPH por municipio'!$A$2:$BG$15,58,0)","v":54927.6151964022},"07015"]
["Ciutadella","Menorca",2018,{"$f":"CONCATENATE(A41,C41)","v":"Ciutadella2018"},{"$f":"VLOOKUP(A41,'Población e IPH por municipio'!$A$2:$P$19,16,0)","v":29223},{"$f":"VLOOKUP(A41,'Población e IPH por municipio'!$A$2:$BG$15,59,0)","v":52017.6190356293},"07015"]
["Ciutadella","Menorca",2019,{"$f":"CONCATENATE(A42,C42)","v":"Ciutadella2019"},null,null,"07015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O42=\"NO\",0,VLOOKUP(A42,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y42)*E42","v":{"$error":"#VALUE!"}},{"$f":"(1-Y42)*F42","v":{"$error":"#VALUE!"}}]
["Ciutadella","Menorca",2020,{"$f":"CONCATENATE(A43,C43)","v":"Ciutadella2020"},null,null,"07015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O43=\"NO\",0,VLOOKUP(A43,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y43)*E43","v":{"$error":"#VALUE!"}},{"$f":"(1-Y43)*F43","v":{"$error":"#VALUE!"}}]
["Ciutadella","Menorca",2021,{"$f":"CONCATENATE(A44,C44)","v":"Ciutadella2021"},null,null,"07015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O44=\"NO\",0,AVERAGE(Y45:Y56))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y44)*E44","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y44)*F44","v":{"$error":"#DIV/0!"}}]
["Ciutadella","Menorca",2022,{"$f":"CONCATENATE(A45,C45)","v":"Ciutadella2022"},null,null,"07015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O45=\"NO\",0,AVERAGE(Y46:Y56))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y45)*E45","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y45)*F45","v":{"$error":"#DIV/0!"}}]
["Ciutadella","Menorca",2023,{"$f":"CONCATENATE(A46,C46)","v":"Ciutadella2023"},null,null,"07015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O46=\"NO\",0,AVERAGE(Y47:Y56))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y46)*E46","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y46)*F46","v":{"$error":"#DIV/0!"}}]
["Ciutadella","Menorca",2024,{"$f":"CONCATENATE(A47,C47)","v":"Ciutadella2024"},null,null,"07015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O47=\"NO\",0,AVERAGE(Y48:Y56))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y47)*E47","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y47)*F47","v":{"$error":"#DIV/0!"}}]
["Ciutadella","Menorca",2025,{"$f":"CONCATENATE(A48,C48)","v":"Ciutadella2025"},null,null,"07015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O48=\"NO\",0,AVERAGE(Y49:Y56))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y48)*E48","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y48)*F48","v":{"$error":"#DIV/0!"}}]
["Ciutadella","Menorca",2026,{"$f":"CONCATENATE(A49,C49)","v":"Ciutadella2026"},null,null,"07015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O49=\"NO\",0,AVERAGE(Y50:Y56))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y49)*E49","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y49)*F49","v":{"$error":"#DIV/0!"}}]
["Ciutadella","Menorca",2027,{"$f":"CONCATENATE(A50,C50)","v":"Ciutadella2027"},null,null,"07015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O50=\"NO\",0,AVERAGE(Y51:Y56))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y50)*E50","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y50)*F50","v":{"$error":"#DIV/0!"}}]
["Ciutadella","Menorca",2028,{"$f":"CONCATENATE(A51,C51)","v":"Ciutadella2028"},null,null,"07015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O51=\"NO\",0,AVERAGE(Y52:Y56))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y51)*E51","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y51)*F51","v":{"$error":"#DIV/0!"}}]
["Ciutadella","Menorca",2029,{"$f":"CONCATENATE(A52,C52)","v":"Ciutadella2029"},null,null,"07015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O52=\"NO\",0,AVERAGE(Y53:Y56))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y52)*E52","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y52)*F52","v":{"$error":"#DIV/0!"}}]
["Ciutadella","Menorca",2030,{"$f":"CONCATENATE(A53,C53)","v":"Ciutadella2030"},null,null,"07015",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O53=\"NO\",0,AVERAGE(Y54:Y56))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y53)*E53","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y53)*F53","v":{"$error":"#DIV/0!"}}]
["Es Castell","Menorca",2005,{"$f":"CONCATENATE(A54,C54)","v":"Es Castell2005"},{"$f":"VLOOKUP(A54,'Población e IPH por municipio'!$A$2:$P$19,3,0)","v":7440},{"$f":"VLOOKUP(A54,'Población e IPH por municipio'!$A$2:$BG$15,46,0)","v":7440},"07064"]
["Es Castell","Menorca",2006,{"$f":"CONCATENATE(A55,C55)","v":"Es Castell2006"},{"$f":"VLOOKUP(A55,'Población e IPH por municipio'!$A$2:$P$19,4,0)","v":7475},{"$f":"VLOOKUP(A55,'Población e IPH por municipio'!$A$2:$BG$15,47,0)","v":7475},"07064"]
["Es Castell","Menorca",2007,{"$f":"CONCATENATE(A56,C56)","v":"Es Castell2007"},{"$f":"VLOOKUP(A56,'Población e IPH por municipio'!$A$2:$P$19,5,0)","v":7629},{"$f":"VLOOKUP(A56,'Población e IPH por municipio'!$A$2:$BG$15,48,0)","v":7629},"07064"]
["Es Castell","Menorca",2008,{"$f":"CONCATENATE(A57,C57)","v":"Es Castell2008"},{"$f":"VLOOKUP(A57,'Población e IPH por municipio'!$A$2:$P$19,6,0)","v":7724},{"$f":"VLOOKUP(A57,'Población e IPH por municipio'!$A$2:$BG$15,49,0)","v":7724},"07064"]
["Es Castell","Menorca",2009,{"$f":"CONCATENATE(A58,C58)","v":"Es Castell2009"},{"$f":"VLOOKUP(A58,'Población e IPH por municipio'!$A$2:$P$19,7,0)","v":7892},{"$f":"VLOOKUP(A58,'Población e IPH por municipio'!$A$2:$BG$15,50,0)","v":7892},"07064"]
["Es Castell","Menorca",2010,{"$f":"CONCATENATE(A59,C59)","v":"Es Castell2010"},{"$f":"VLOOKUP(A59,'Población e IPH por municipio'!$A$2:$P$19,8,0)","v":7926},{"$f":"VLOOKUP(A59,'Población e IPH por municipio'!$A$2:$BG$15,51,0)","v":7926},"07064"]
["Es Castell","Menorca",2011,{"$f":"CONCATENATE(A60,C60)","v":"Es Castell2011"},{"$f":"VLOOKUP(A60,'Población e IPH por municipio'!$A$2:$P$19,9,0)","v":7990},{"$f":"VLOOKUP(A60,'Población e IPH por municipio'!$A$2:$BG$15,52,0)","v":7990},"07064"]
["Es Castell","Menorca",2012,{"$f":"CONCATENATE(A61,C61)","v":"Es Castell2012"},{"$f":"VLOOKUP(A61,'Población e IPH por municipio'!$A$2:$P$19,10,0)","v":7962},{"$f":"VLOOKUP(A61,'Población e IPH por municipio'!$A$2:$BG$15,53,0)","v":7962},"07064"]
["Es Castell","Menorca",2013,{"$f":"CONCATENATE(A62,C62)","v":"Es Castell2013"},{"$f":"VLOOKUP(A62,'Población e IPH por municipio'!$A$2:$P$19,11,0)","v":7956},{"$f":"VLOOKUP(A62,'Población e IPH por municipio'!$A$2:$BG$15,54,0)","v":7956},"07064"]
["Es Castell","Menorca",2014,{"$f":"CONCATENATE(A63,C63)","v":"Es Castell2014"},{"$f":"VLOOKUP(A63,'Población e IPH por municipio'!$A$2:$P$19,12,0)","v":7661},{"$f":"VLOOKUP(A63,'Población e IPH por municipio'!$A$2:$BG$15,55,0)","v":7661},"07064"]
["Es Castell","Menorca",2015,{"$f":"CONCATENATE(A64,C64)","v":"Es Castell2015"},{"$f":"VLOOKUP(A64,'Población e IPH por municipio'!$A$2:$P$19,13,0)","v":7635},{"$f":"VLOOKUP(A64,'Población e IPH por municipio'!$A$2:$BG$15,56,0)","v":7635},"07064"]
["Es Castell","Menorca",2016,{"$f":"CONCATENATE(A65,C65)","v":"Es Castell2016"},{"$f":"VLOOKUP(A65,'Población e IPH por municipio'!$A$2:$P$19,14,0)","v":7455},{"$f":"VLOOKUP(A65,'Población e IPH por municipio'!$A$2:$BG$15,57,0)","v":7455},"07064"]
["Es Castell","Menorca",2017,{"$f":"CONCATENATE(A66,C66)","v":"Es Castell2017"},{"$f":"VLOOKUP(A66,'Población e IPH por municipio'!$A$2:$P$19,15,0)","v":7343},{"$f":"VLOOKUP(A66,'Población e IPH por municipio'!$A$2:$BG$15,58,0)","v":7343},"07064"]
["Es Castell","Menorca",2018,{"$f":"CONCATENATE(A67,C67)","v":"Es Castell2018"},{"$f":"VLOOKUP(A67,'Población e IPH por municipio'!$A$2:$P$19,16,0)","v":7348},{"$f":"VLOOKUP(A67,'Población e IPH por municipio'!$A$2:$BG$15,59,0)","v":7348},"07064"]
["Es Castell","Menorca",2019,{"$f":"CONCATENATE(A68,C68)","v":"Es Castell2019"},null,null,"07064",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O68=\"NO\",0,VLOOKUP(A68,#REF!,15,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y68)*E68","v":{"$error":"#VALUE!"}},{"$f":"(1-Y68)*F68","v":{"$error":"#VALUE!"}}]
["Es Castell","Menorca",2020,{"$f":"CONCATENATE(A69,C69)","v":"Es Castell2020"},null,null,"07064",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O69=\"NO\",0,VLOOKUP(A69,#REF!,16,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y69)*E69","v":{"$error":"#VALUE!"}},{"$f":"(1-Y69)*F69","v":{"$error":"#VALUE!"}}]
["Es Castell","Menorca",2021,{"$f":"CONCATENATE(A70,C70)","v":"Es Castell2021"},null,null,"07064",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O70=\"NO\",0,VLOOKUP(A70,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y70)*E70","v":{"$error":"#VALUE!"}},{"$f":"(1-Y70)*F70","v":{"$error":"#VALUE!"}}]
["Es Castell","Menorca",2022,{"$f":"CONCATENATE(A71,C71)","v":"Es Castell2022"},null,null,"07064",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O71=\"NO\",0,VLOOKUP(A71,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y71)*E71","v":{"$error":"#VALUE!"}},{"$f":"(1-Y71)*F71","v":{"$error":"#VALUE!"}}]
["Es Castell","Menorca",2023,{"$f":"CONCATENATE(A72,C72)","v":"Es Castell2023"},null,null,"07064",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O72=\"NO\",0,AVERAGE(Y73:Y84))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y72)*E72","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y72)*F72","v":{"$error":"#DIV/0!"}}]
["Es Castell","Menorca",2024,{"$f":"CONCATENATE(A73,C73)","v":"Es Castell2024"},null,null,"07064",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O73=\"NO\",0,AVERAGE(Y74:Y84))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y73)*E73","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y73)*F73","v":{"$error":"#DIV/0!"}}]
["Es Castell","Menorca",2025,{"$f":"CONCATENATE(A74,C74)","v":"Es Castell2025"},null,null,"07064",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O74=\"NO\",0,AVERAGE(Y75:Y84))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y74)*E74","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y74)*F74","v":{"$error":"#DIV/0!"}}]
["Es Castell","Menorca",2026,{"$f":"CONCATENATE(A75,C75)","v":"Es Castell2026"},null,null,"07064",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O75=\"NO\",0,AVERAGE(Y76:Y84))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y75)*E75","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y75)*F75","v":{"$error":"#DIV/0!"}}]
["Es Castell","Menorca",2027,{"$f":"CONCATENATE(A76,C76)","v":"Es Castell2027"},null,null,"07064",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O76=\"NO\",0,AVERAGE(Y77:Y84))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y76)*E76","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y76)*F76","v":{"$error":"#DIV/0!"}}]
["Es Castell","Menorca",2028,{"$f":"CONCATENATE(A77,C77)","v":"Es Castell2028"},null,null,"07064",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O77=\"NO\",0,AVERAGE(Y78:Y84))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y77)*E77","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y77)*F77","v":{"$error":"#DIV/0!"}}]
["Es Castell","Menorca",2029,{"$f":"CONCATENATE(A78,C78)","v":"Es Castell2029"},null,null,"07064",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O78=\"NO\",0,AVERAGE(Y79:Y84))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y78)*E78","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y78)*F78","v":{"$error":"#DIV/0!"}}]
["Es Castell","Menorca",2030,{"$f":"CONCATENATE(A79,C79)","v":"Es Castell2030"},null,null,"07064",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O79=\"NO\",0,AVERAGE(Y80:Y84))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y79)*E79","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y79)*F79","v":{"$error":"#DIV/0!"}}]
["Es Mercadal","Menorca",2005,{"$f":"CONCATENATE(A80,C80)","v":"Es Mercadal2005"},{"$f":"VLOOKUP(A80,'Población e IPH por municipio'!$A$2:$P$19,3,0)","v":4255},{"$f":"VLOOKUP(A80,'Población e IPH por municipio'!$A$2:$BG$15,46,0)","v":5170.05966103629},"07037"]
["Es Mercadal","Menorca",2006,{"$f":"CONCATENATE(A81,C81)","v":"Es Mercadal2006"},{"$f":"VLOOKUP(A81,'Población e IPH por municipio'!$A$2:$P$19,4,0)","v":4504},{"$f":"VLOOKUP(A81,'Población e IPH por municipio'!$A$2:$BG$15,47,0)","v":5483.72612559918},"07037"]
["Es Mercadal","Menorca",2007,{"$f":"CONCATENATE(A82,C82)","v":"Es Mercadal2007"},{"$f":"VLOOKUP(A82,'Población e IPH por municipio'!$A$2:$P$19,5,0)","v":4838},{"$f":"VLOOKUP(A82,'Población e IPH por municipio'!$A$2:$BG$15,48,0)","v":5789.87181963262},"07037"]
["Es Mercadal","Menorca",2008,{"$f":"CONCATENATE(A83,C83)","v":"Es Mercadal2008"},{"$f":"VLOOKUP(A83,'Población e IPH por municipio'!$A$2:$P$19,6,0)","v":5134},{"$f":"VLOOKUP(A83,'Población e IPH por municipio'!$A$2:$BG$15,49,0)","v":5997.69241379679},"07037"]
["Es Mercadal","Menorca",2009,{"$f":"CONCATENATE(A84,C84)","v":"Es Mercadal2009"},{"$f":"VLOOKUP(A84,'Población e IPH por municipio'!$A$2:$P$19,7,0)","v":5292},{"$f":"VLOOKUP(A84,'Población e IPH por municipio'!$A$2:$BG$15,50,0)","v":5956.1153920475},"07037"]
["Es Mercadal","Menorca",2010,{"$f":"CONCATENATE(A85,C85)","v":"Es Mercadal2010"},{"$f":"VLOOKUP(A85,'Población e IPH por municipio'!$A$2:$P$19,8,0)","v":5398},{"$f":"VLOOKUP(A85,'Población e IPH por municipio'!$A$2:$BG$15,51,0)","v":6056.52149666807},"07037"]
["Es Mercadal","Menorca",2011,{"$f":"CONCATENATE(A86,C86)","v":"Es Mercadal2011"},{"$f":"VLOOKUP(A86,'Población e IPH por municipio'!$A$2:$P$19,9,0)","v":5408},{"$f":"VLOOKUP(A86,'Población e IPH por municipio'!$A$2:$BG$15,52,0)","v":6245.70381407109},"07037"]
["Es Mercadal","Menorca",2012,{"$f":"CONCATENATE(A87,C87)","v":"Es Mercadal2012"},{"$f":"VLOOKUP(A87,'Población e IPH por municipio'!$A$2:$P$19,10,0)","v":5396},{"$f":"VLOOKUP(A87,'Población e IPH por municipio'!$A$2:$BG$15,53,0)","v":6120.78175125455},"07037"]
["Es Mercadal","Menorca",2013,{"$f":"CONCATENATE(A88,C88)","v":"Es Mercadal2013"},{"$f":"VLOOKUP(A88,'Población e IPH por municipio'!$A$2:$P$19,11,0)","v":5425},{"$f":"VLOOKUP(A88,'Población e IPH por municipio'!$A$2:$BG$15,54,0)","v":6169.30355417755},"07037"]
["Es Mercadal","Menorca",2014,{"$f":"CONCATENATE(A89,C89)","v":"Es Mercadal2014"},{"$f":"VLOOKUP(A89,'Población e IPH por municipio'!$A$2:$P$19,12,0)","v":5176},{"$f":"VLOOKUP(A89,'Población e IPH por municipio'!$A$2:$BG$15,55,0)","v":6338.20149576721},"07037"]
["Es Mercadal","Menorca",2015,{"$f":"CONCATENATE(A90,C90)","v":"Es Mercadal2015"},{"$f":"VLOOKUP(A90,'Población e IPH por municipio'!$A$2:$P$19,13,0)","v":5091},{"$f":"VLOOKUP(A90,'Población e IPH por municipio'!$A$2:$BG$15,56,0)","v":6296.16973272003},"07037"]
["Es Mercadal","Menorca",2016,{"$f":"CONCATENATE(A91,C91)","v":"Es Mercadal2016"},{"$f":"VLOOKUP(A91,'Población e IPH por municipio'!$A$2:$P$19,14,0)","v":5098},{"$f":"VLOOKUP(A91,'Población e IPH por municipio'!$A$2:$BG$15,57,0)","v":6812.98807664556},"07037"]
["Es Mercadal","Menorca",2017,{"$f":"CONCATENATE(A92,C92)","v":"Es Mercadal2017"},{"$f":"VLOOKUP(A92,'Población e IPH por municipio'!$A$2:$P$19,15,0)","v":4788},{"$f":"VLOOKUP(A92,'Población e IPH por municipio'!$A$2:$BG$15,58,0)","v":6243.31424977199},"07037"]
["Es Mercadal","Menorca",2018,{"$f":"CONCATENATE(A93,C93)","v":"Es Mercadal2018"},{"$f":"VLOOKUP(A93,'Población e IPH por municipio'!$A$2:$P$19,16,0)","v":4788},{"$f":"VLOOKUP(A93,'Población e IPH por municipio'!$A$2:$BG$15,59,0)","v":6225.11762109065},"07037"]
["Es Mercadal","Menorca",2019,{"$f":"CONCATENATE(A94,C94)","v":"Es Mercadal2019"},null,null,"07037",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O94=\"NO\",0,AVERAGE(Y95:Y98))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y94)*E94","v":{"$error":"#VALUE!"}},{"$f":"(1-Y94)*F94","v":{"$error":"#VALUE!"}}]
["Es Mercadal","Menorca",2020,{"$f":"CONCATENATE(A95,C95)","v":"Es Mercadal2020"},null,null,"07037",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O95=\"NO\",0,AVERAGE(Y96:Y98))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y95)*E95","v":{"$error":"#VALUE!"}},{"$f":"(1-Y95)*F95","v":{"$error":"#VALUE!"}}]
["Es Mercadal","Menorca",2021,{"$f":"CONCATENATE(A96,C96)","v":"Es Mercadal2021"},null,null,"07037",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O96=\"NO\",0,VLOOKUP(A96,#REF!,15,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y96)*E96","v":{"$error":"#VALUE!"}},{"$f":"(1-Y96)*F96","v":{"$error":"#VALUE!"}}]
["Es Mercadal","Menorca",2022,{"$f":"CONCATENATE(A97,C97)","v":"Es Mercadal2022"},null,null,"07037",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O97=\"NO\",0,VLOOKUP(A97,#REF!,16,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y97)*E97","v":{"$error":"#VALUE!"}},{"$f":"(1-Y97)*F97","v":{"$error":"#VALUE!"}}]
["Es Mercadal","Menorca",2023,{"$f":"CONCATENATE(A98,C98)","v":"Es Mercadal2023"},null,null,"07037",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O98=\"NO\",0,VLOOKUP(A98,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y98)*E98","v":{"$error":"#VALUE!"}},{"$f":"(1-Y98)*F98","v":{"$error":"#VALUE!"}}]
["Es Mercadal","Menorca",2024,{"$f":"CONCATENATE(A99,C99)","v":"Es Mercadal2024"},null,null,"07037",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O99=\"NO\",0,VLOOKUP(A99,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y99)*E99","v":{"$error":"#VALUE!"}},{"$f":"(1-Y99)*F99","v":{"$error":"#VALUE!"}}]
["Es Mercadal","Menorca",2025,{"$f":"CONCATENATE(A100,C100)","v":"Es Mercadal2025"},null,null,"07037",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O100=\"NO\",0,AVERAGE(Y101:Y112))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y100)*E100","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y100)*F100","v":{"$error":"#DIV/0!"}}]
["Es Mercadal","Menorca",2026,{"$f":"CONCATENATE(A101,C101)","v":"Es Mercadal2026"},null,null,"07037",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O101=\"NO\",0,AVERAGE(Y102:Y112))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y101)*E101","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y101)*F101","v":{"$error":"#DIV/0!"}}]
["Es Mercadal","Menorca",2027,{"$f":"CONCATENATE(A102,C102)","v":"Es Mercadal2027"},null,null,"07037",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O102=\"NO\",0,AVERAGE(Y103:Y112))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y102)*E102","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y102)*F102","v":{"$error":"#DIV/0!"}}]
["Es Mercadal","Menorca",2028,{"$f":"CONCATENATE(A103,C103)","v":"Es Mercadal2028"},null,null,"07037",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O103=\"NO\",0,AVERAGE(Y104:Y112))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y103)*E103","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y103)*F103","v":{"$error":"#DIV/0!"}}]
["Es Mercadal","Menorca",2029,{"$f":"CONCATENATE(A104,C104)","v":"Es Mercadal2029"},null,null,"07037",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O104=\"NO\",0,AVERAGE(Y105:Y112))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y104)*E104","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y104)*F104","v":{"$error":"#DIV/0!"}}]
["Es Mercadal","Menorca",2030,{"$f":"CONCATENATE(A105,C105)","v":"Es Mercadal2030"},null,null,"07037",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O105=\"NO\",0,AVERAGE(Y106:Y112))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y105)*E105","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y105)*F105","v":{"$error":"#DIV/0!"}}]
["Es Migjorn Gran","Menorca",2005,{"$f":"CONCATENATE(A106,C106)","v":"Es Migjorn Gran2005"},{"$f":"VLOOKUP(A106,'Población e IPH por municipio'!$A$2:$P$19,3,0)","v":1409},{"$f":"VLOOKUP(A106,'Población e IPH por municipio'!$A$2:$BG$15,46,0)","v":1953.22551928783},"07902"]
["Es Migjorn Gran","Menorca",2006,{"$f":"CONCATENATE(A107,C107)","v":"Es Migjorn Gran2006"},{"$f":"VLOOKUP(A107,'Población e IPH por municipio'!$A$2:$P$19,4,0)","v":1503},{"$f":"VLOOKUP(A107,'Población e IPH por municipio'!$A$2:$BG$15,47,0)","v":2085.68545994065},"07902"]
["Es Migjorn Gran","Menorca",2007,{"$f":"CONCATENATE(A108,C108)","v":"Es Migjorn Gran2007"},{"$f":"VLOOKUP(A108,'Población e IPH por municipio'!$A$2:$P$19,5,0)","v":1518},{"$f":"VLOOKUP(A108,'Población e IPH por municipio'!$A$2:$BG$15,48,0)","v":2084.11930062391},"07902"]
["Es Migjorn Gran","Menorca",2008,{"$f":"CONCATENATE(A109,C109)","v":"Es Migjorn Gran2008"},{"$f":"VLOOKUP(A109,'Población e IPH por municipio'!$A$2:$P$19,6,0)","v":1522},{"$f":"VLOOKUP(A109,'Población e IPH por municipio'!$A$2:$BG$15,49,0)","v":2035.67519782394},"07902"]
["Es Migjorn Gran","Menorca",2009,{"$f":"CONCATENATE(A110,C110)","v":"Es Migjorn Gran2009"},{"$f":"VLOOKUP(A110,'Población e IPH por municipio'!$A$2:$P$19,7,0)","v":1523},{"$f":"VLOOKUP(A110,'Población e IPH por municipio'!$A$2:$BG$15,50,0)","v":2277.03508386693},"07902"]
["Es Migjorn Gran","Menorca",2010,{"$f":"CONCATENATE(A111,C111)","v":"Es Migjorn Gran2010"},{"$f":"VLOOKUP(A111,'Población e IPH por municipio'!$A$2:$P$19,8,0)","v":1539},{"$f":"VLOOKUP(A111,'Población e IPH por municipio'!$A$2:$BG$15,51,0)","v":2170.64217335887},"07902"]
["Es Migjorn Gran","Menorca",2011,{"$f":"CONCATENATE(A112,C112)","v":"Es Migjorn Gran2011"},{"$f":"VLOOKUP(A112,'Población e IPH por municipio'!$A$2:$P$19,9,0)","v":1526},{"$f":"VLOOKUP(A112,'Población e IPH por municipio'!$A$2:$BG$15,52,0)","v":2221.02735691961},"07902"]
["Es Migjorn Gran","Menorca",2012,{"$f":"CONCATENATE(A113,C113)","v":"Es Migjorn Gran2012"},{"$f":"VLOOKUP(A113,'Población e IPH por municipio'!$A$2:$P$19,10,0)","v":1539},{"$f":"VLOOKUP(A113,'Población e IPH por municipio'!$A$2:$BG$15,53,0)","v":2187.81746305839},"07902"]
["Es Migjorn Gran","Menorca",2013,{"$f":"CONCATENATE(A114,C114)","v":"Es Migjorn Gran2013"},{"$f":"VLOOKUP(A114,'Población e IPH por municipio'!$A$2:$P$19,11,0)","v":1520},{"$f":"VLOOKUP(A114,'Población e IPH por municipio'!$A$2:$BG$15,54,0)","v":2101.64118803279},"07902"]
["Es Migjorn Gran","Menorca",2014,{"$f":"CONCATENATE(A115,C115)","v":"Es Migjorn Gran2014"},{"$f":"VLOOKUP(A115,'Población e IPH por municipio'!$A$2:$P$19,12,0)","v":1470},{"$f":"VLOOKUP(A115,'Población e IPH por municipio'!$A$2:$BG$15,55,0)","v":2199.90670080013},"07902"]
["Es Migjorn Gran","Menorca",2015,{"$f":"CONCATENATE(A116,C116)","v":"Es Migjorn Gran2015"},{"$f":"VLOOKUP(A116,'Población e IPH por municipio'!$A$2:$P$19,13,0)","v":1429},{"$f":"VLOOKUP(A116,'Población e IPH por municipio'!$A$2:$BG$15,56,0)","v":2084.66738313561},"07902"]
["Es Migjorn Gran","Menorca",2016,{"$f":"CONCATENATE(A117,C117)","v":"Es Migjorn Gran2016"},{"$f":"VLOOKUP(A117,'Población e IPH por municipio'!$A$2:$P$19,14,0)","v":1419},{"$f":"VLOOKUP(A117,'Población e IPH por municipio'!$A$2:$BG$15,57,0)","v":1419},"07902"]
["Es Migjorn Gran","Menorca",2017,{"$f":"CONCATENATE(A118,C118)","v":"Es Migjorn Gran2017"},{"$f":"VLOOKUP(A118,'Población e IPH por municipio'!$A$2:$P$19,15,0)","v":1356},{"$f":"VLOOKUP(A118,'Población e IPH por municipio'!$A$2:$BG$15,58,0)","v":1356},"07902"]
["Es Migjorn Gran","Menorca",2018,{"$f":"CONCATENATE(A119,C119)","v":"Es Migjorn Gran2018"},{"$f":"VLOOKUP(A119,'Población e IPH por municipio'!$A$2:$P$19,16,0)","v":1370},{"$f":"VLOOKUP(A119,'Población e IPH por municipio'!$A$2:$BG$15,59,0)","v":2280.82730473623},"07902"]
["Es Migjorn Gran","Menorca",2019,{"$f":"CONCATENATE(A120,C120)","v":"Es Migjorn Gran2019"},null,null,"07902",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O120=\"NO\",0,AVERAGE(Y121:Y126))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y120)*E120","v":{"$error":"#VALUE!"}},{"$f":"(1-Y120)*F120","v":{"$error":"#VALUE!"}}]
["Es Migjorn Gran","Menorca",2020,{"$f":"CONCATENATE(A121,C121)","v":"Es Migjorn Gran2020"},null,null,"07902",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O121=\"NO\",0,AVERAGE(Y122:Y126))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y121)*E121","v":{"$error":"#VALUE!"}},{"$f":"(1-Y121)*F121","v":{"$error":"#VALUE!"}}]
["Es Migjorn Gran","Menorca",2021,{"$f":"CONCATENATE(A122,C122)","v":"Es Migjorn Gran2021"},null,null,"07902",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O122=\"NO\",0,AVERAGE(Y123:Y126))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y122)*E122","v":{"$error":"#VALUE!"}},{"$f":"(1-Y122)*F122","v":{"$error":"#VALUE!"}}]
["Es Migjorn Gran","Menorca",2022,{"$f":"CONCATENATE(A123,C123)","v":"Es Migjorn Gran2022"},null,null,"07902",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O123=\"NO\",0,AVERAGE(Y124:Y126))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y123)*E123","v":{"$error":"#VALUE!"}},{"$f":"(1-Y123)*F123","v":{"$error":"#VALUE!"}}]
["Es Migjorn Gran","Menorca",2023,{"$f":"CONCATENATE(A124,C124)","v":"Es Migjorn Gran2023"},null,null,"07902",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O124=\"NO\",0,VLOOKUP(A124,#REF!,15,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y124)*E124","v":{"$error":"#VALUE!"}},{"$f":"(1-Y124)*F124","v":{"$error":"#VALUE!"}}]
["Es Migjorn Gran","Menorca",2024,{"$f":"CONCATENATE(A125,C125)","v":"Es Migjorn Gran2024"},null,null,"07902",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O125=\"NO\",0,VLOOKUP(A125,#REF!,16,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y125)*E125","v":{"$error":"#VALUE!"}},{"$f":"(1-Y125)*F125","v":{"$error":"#VALUE!"}}]
["Es Migjorn Gran","Menorca",2025,{"$f":"CONCATENATE(A126,C126)","v":"Es Migjorn Gran2025"},null,null,"07902",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O126=\"NO\",0,VLOOKUP(A126,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y126)*E126","v":{"$error":"#VALUE!"}},{"$f":"(1-Y126)*F126","v":{"$error":"#VALUE!"}}]
["Es Migjorn Gran","Menorca",2026,{"$f":"CONCATENATE(A127,C127)","v":"Es Migjorn Gran2026"},null,null,"07902",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O127=\"NO\",0,VLOOKUP(A127,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y127)*E127","v":{"$error":"#VALUE!"}},{"$f":"(1-Y127)*F127","v":{"$error":"#VALUE!"}}]
["Es Migjorn Gran","Menorca",2027,{"$f":"CONCATENATE(A128,C128)","v":"Es Migjorn Gran2027"},null,null,"07902",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O128=\"NO\",0,AVERAGE(Y129:Y140))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y128)*E128","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y128)*F128","v":{"$error":"#DIV/0!"}}]
["Es Migjorn Gran","Menorca",2028,{"$f":"CONCATENATE(A129,C129)","v":"Es Migjorn Gran2028"},null,null,"07902",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O129=\"NO\",0,AVERAGE(Y130:Y140))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y129)*E129","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y129)*F129","v":{"$error":"#DIV/0!"}}]
["Es Migjorn Gran","Menorca",2029,{"$f":"CONCATENATE(A130,C130)","v":"Es Migjorn Gran2029"},null,null,"07902",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O130=\"NO\",0,AVERAGE(Y131:Y140))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y130)*E130","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y130)*F130","v":{"$error":"#DIV/0!"}}]
["Es Migjorn Gran","Menorca",2030,{"$f":"CONCATENATE(A131,C131)","v":"Es Migjorn Gran2030"},null,null,"07902",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O131=\"NO\",0,AVERAGE(Y132:Y140))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y131)*E131","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y131)*F131","v":{"$error":"#DIV/0!"}}]
["Ferreries","Menorca",2005,{"$f":"CONCATENATE(A132,C132)","v":"Ferreries2005"},{"$f":"VLOOKUP(A132,'Población e IPH por municipio'!$A$2:$P$19,3,0)","v":4416},{"$f":"VLOOKUP(A132,'Población e IPH por municipio'!$A$2:$BG$15,46,0)","v":4587.83155957544},"07023"]
["Ferreries","Menorca",2006,{"$f":"CONCATENATE(A133,C133)","v":"Ferreries2006"},{"$f":"VLOOKUP(A133,'Población e IPH por municipio'!$A$2:$P$19,4,0)","v":4476},{"$f":"VLOOKUP(A133,'Población e IPH por municipio'!$A$2:$BG$15,47,0)","v":4659.97474534924},"07023"]
["Ferreries","Menorca",2007,{"$f":"CONCATENATE(A134,C134)","v":"Ferreries2007"},{"$f":"VLOOKUP(A134,'Población e IPH por municipio'!$A$2:$P$19,5,0)","v":4563},{"$f":"VLOOKUP(A134,'Población e IPH por municipio'!$A$2:$BG$15,48,0)","v":4741.74421335343},"07023"]
["Ferreries","Menorca",2008,{"$f":"CONCATENATE(A135,C135)","v":"Ferreries2008"},{"$f":"VLOOKUP(A135,'Población e IPH por municipio'!$A$2:$P$19,6,0)","v":4617},{"$f":"VLOOKUP(A135,'Población e IPH por municipio'!$A$2:$BG$15,49,0)","v":4779.18572490465},"07023"]
["Ferreries","Menorca",2009,{"$f":"CONCATENATE(A136,C136)","v":"Ferreries2009"},{"$f":"VLOOKUP(A136,'Población e IPH por municipio'!$A$2:$P$19,7,0)","v":4669},{"$f":"VLOOKUP(A136,'Población e IPH por municipio'!$A$2:$BG$15,50,0)","v":4817.87152564902},"07023"]
["Ferreries","Menorca",2010,{"$f":"CONCATENATE(A137,C137)","v":"Ferreries2010"},{"$f":"VLOOKUP(A137,'Población e IPH por municipio'!$A$2:$P$19,8,0)","v":4620},{"$f":"VLOOKUP(A137,'Población e IPH por municipio'!$A$2:$BG$15,51,0)","v":4620},"07023"]
["Ferreries","Menorca",2011,{"$f":"CONCATENATE(A138,C138)","v":"Ferreries2011"},{"$f":"VLOOKUP(A138,'Población e IPH por municipio'!$A$2:$P$19,9,0)","v":4717},{"$f":"VLOOKUP(A138,'Población e IPH por municipio'!$A$2:$BG$15,52,0)","v":4717},"07023"]
["Ferreries","Menorca",2012,{"$f":"CONCATENATE(A139,C139)","v":"Ferreries2012"},{"$f":"VLOOKUP(A139,'Población e IPH por municipio'!$A$2:$P$19,10,0)","v":4670},{"$f":"VLOOKUP(A139,'Población e IPH por municipio'!$A$2:$BG$15,53,0)","v":4670},"07023"]
["Ferreries","Menorca",2013,{"$f":"CONCATENATE(A140,C140)","v":"Ferreries2013"},{"$f":"VLOOKUP(A140,'Población e IPH por municipio'!$A$2:$P$19,11,0)","v":4610},{"$f":"VLOOKUP(A140,'Población e IPH por municipio'!$A$2:$BG$15,54,0)","v":4610},"07023"]
["Ferreries","Menorca",2014,{"$f":"CONCATENATE(A141,C141)","v":"Ferreries2014"},{"$f":"VLOOKUP(A141,'Población e IPH por municipio'!$A$2:$P$19,12,0)","v":4630},{"$f":"VLOOKUP(A141,'Población e IPH por municipio'!$A$2:$BG$15,55,0)","v":4630},"07023"]
["Ferreries","Menorca",2015,{"$f":"CONCATENATE(A142,C142)","v":"Ferreries2015"},{"$f":"VLOOKUP(A142,'Población e IPH por municipio'!$A$2:$P$19,13,0)","v":4571},{"$f":"VLOOKUP(A142,'Población e IPH por municipio'!$A$2:$BG$15,56,0)","v":4571},"07023"]
["Ferreries","Menorca",2016,{"$f":"CONCATENATE(A143,C143)","v":"Ferreries2016"},{"$f":"VLOOKUP(A143,'Población e IPH por municipio'!$A$2:$P$19,14,0)","v":4617},{"$f":"VLOOKUP(A143,'Población e IPH por municipio'!$A$2:$BG$15,57,0)","v":4837.82915006103},"07023"]
["Ferreries","Menorca",2017,{"$f":"CONCATENATE(A144,C144)","v":"Ferreries2017"},{"$f":"VLOOKUP(A144,'Población e IPH por municipio'!$A$2:$P$19,15,0)","v":4633},{"$f":"VLOOKUP(A144,'Población e IPH por municipio'!$A$2:$BG$15,58,0)","v":4633},"07023"]
["Ferreries","Menorca",2018,{"$f":"CONCATENATE(A145,C145)","v":"Ferreries2018"},{"$f":"VLOOKUP(A145,'Población e IPH por municipio'!$A$2:$P$19,16,0)","v":4695},{"$f":"VLOOKUP(A145,'Población e IPH por municipio'!$A$2:$BG$15,59,0)","v":4695},"07023"]
["Ferreries","Menorca",2019,{"$f":"CONCATENATE(A146,C146)","v":"Ferreries2019"},null,null,"07023",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(VLOOKUP($C146,#REF!,3,0)*E146/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"(VLOOKUP($C146,#REF!,3,0)*F146/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146,#REF!,3,0)*VLOOKUP(A146,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C146,#REF!,3,0)*VLOOKUP(A146,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(O146=\"NO\",0,AVERAGE(Y147:Y154))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y146)*E146","v":{"$error":"#VALUE!"}},{"$f":"(1-Y146)*F146","v":{"$error":"#VALUE!"}}]
["Ferreries","Menorca",2020,{"$f":"CONCATENATE(A147,C147)","v":"Ferreries2020"},null,null,"07023",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(VLOOKUP($C147,#REF!,3,0)*E147/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"(VLOOKUP($C147,#REF!,3,0)*F147/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147,#REF!,3,0)*VLOOKUP(A147,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C147,#REF!,3,0)*VLOOKUP(A147,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(O147=\"NO\",0,AVERAGE(Y148:Y154))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y147)*E147","v":{"$error":"#VALUE!"}},{"$f":"(1-Y147)*F147","v":{"$error":"#VALUE!"}}]
["Ferreries","Menorca",2021,{"$f":"CONCATENATE(A148,C148)","v":"Ferreries2021"},null,null,"07023",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(VLOOKUP($C148,#REF!,3,0)*E148/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"(VLOOKUP($C148,#REF!,3,0)*F148/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148,#REF!,3,0)*VLOOKUP(A148,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C148,#REF!,3,0)*VLOOKUP(A148,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(O148=\"NO\",0,AVERAGE(Y149:Y154))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y148)*E148","v":{"$error":"#VALUE!"}},{"$f":"(1-Y148)*F148","v":{"$error":"#VALUE!"}}]
["Ferreries","Menorca",2022,{"$f":"CONCATENATE(A149,C149)","v":"Ferreries2022"},null,null,"07023",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(VLOOKUP($C149,#REF!,3,0)*E149/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"(VLOOKUP($C149,#REF!,3,0)*F149/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149,#REF!,3,0)*VLOOKUP(A149,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C149,#REF!,3,0)*VLOOKUP(A149,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(O149=\"NO\",0,AVERAGE(Y150:Y154))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y149)*E149","v":{"$error":"#VALUE!"}},{"$f":"(1-Y149)*F149","v":{"$error":"#VALUE!"}}]
["Ferreries","Menorca",2023,{"$f":"CONCATENATE(A150,C150)","v":"Ferreries2023"},null,null,"07023",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(VLOOKUP($C150,#REF!,3,0)*E150/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"(VLOOKUP($C150,#REF!,3,0)*F150/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C150,#REF!,3,0)*VLOOKUP(A150,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C150,#REF!,3,0)*VLOOKUP(A150,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(O150=\"NO\",0,AVERAGE(Y151:Y154))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y150)*E150","v":{"$error":"#VALUE!"}},{"$f":"(1-Y150)*F150","v":{"$error":"#VALUE!"}}]
["Ferreries","Menorca",2024,{"$f":"CONCATENATE(A151,C151)","v":"Ferreries2024"},null,null,"07023",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(VLOOKUP($C151,#REF!,3,0)*E151/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"(VLOOKUP($C151,#REF!,3,0)*F151/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C151,#REF!,3,0)*VLOOKUP(A151,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C151,#REF!,3,0)*VLOOKUP(A151,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(O151=\"NO\",0,AVERAGE(Y152:Y154))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y151)*E151","v":{"$error":"#VALUE!"}},{"$f":"(1-Y151)*F151","v":{"$error":"#VALUE!"}}]
["Ferreries","Menorca",2025,{"$f":"CONCATENATE(A152,C152)","v":"Ferreries2025"},null,null,"07023",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O152=\"NO\",0,VLOOKUP(A152,#REF!,15,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y152)*E152","v":{"$error":"#VALUE!"}},{"$f":"(1-Y152)*F152","v":{"$error":"#VALUE!"}}]
["Ferreries","Menorca",2026,{"$f":"CONCATENATE(A153,C153)","v":"Ferreries2026"},null,null,"07023",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O153=\"NO\",0,VLOOKUP(A153,#REF!,16,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y153)*E153","v":{"$error":"#VALUE!"}},{"$f":"(1-Y153)*F153","v":{"$error":"#VALUE!"}}]
["Ferreries","Menorca",2027,{"$f":"CONCATENATE(A154,C154)","v":"Ferreries2027"},null,null,"07023",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O154=\"NO\",0,VLOOKUP(A154,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y154)*E154","v":{"$error":"#VALUE!"}},{"$f":"(1-Y154)*F154","v":{"$error":"#VALUE!"}}]
["Ferreries","Menorca",2028,{"$f":"CONCATENATE(A155,C155)","v":"Ferreries2028"},null,null,"07023",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O155=\"NO\",0,VLOOKUP(A155,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y155)*E155","v":{"$error":"#VALUE!"}},{"$f":"(1-Y155)*F155","v":{"$error":"#VALUE!"}}]
["Ferreries","Menorca",2029,{"$f":"CONCATENATE(A156,C156)","v":"Ferreries2029"},null,null,"07023",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O156=\"NO\",0,AVERAGE(Y157:Y168))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y156)*E156","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y156)*F156","v":{"$error":"#DIV/0!"}}]
["Ferreries","Menorca",2030,{"$f":"CONCATENATE(A157,C157)","v":"Ferreries2030"},null,null,"07023",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O157=\"NO\",0,AVERAGE(Y158:Y168))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y157)*E157","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y157)*F157","v":{"$error":"#DIV/0!"}}]
["Maó","Menorca",2005,{"$f":"CONCATENATE(A158,C158)","v":"Maó2005"},{"$f":"VLOOKUP(A158,'Población e IPH por municipio'!$A$2:$P$19,3,0)","v":27669},{"$f":"VLOOKUP(A158,'Población e IPH por municipio'!$A$2:$BG$15,46,0)","v":30592.0988644145},"07032"]
["Maó","Menorca",2006,{"$f":"CONCATENATE(A159,C159)","v":"Maó2006"},{"$f":"VLOOKUP(A159,'Población e IPH por municipio'!$A$2:$P$19,4,0)","v":27893},{"$f":"VLOOKUP(A159,'Población e IPH por municipio'!$A$2:$BG$15,47,0)","v":31022.6717002397},"07032"]
["Maó","Menorca",2007,{"$f":"CONCATENATE(A160,C160)","v":"Maó2007"},{"$f":"VLOOKUP(A160,'Población e IPH por municipio'!$A$2:$P$19,5,0)","v":28284},{"$f":"VLOOKUP(A160,'Población e IPH por municipio'!$A$2:$BG$15,48,0)","v":31324.6929225634},"07032"]
["Maó","Menorca",2008,{"$f":"CONCATENATE(A161,C161)","v":"Maó2008"},{"$f":"VLOOKUP(A161,'Población e IPH por municipio'!$A$2:$P$19,6,0)","v":28904},{"$f":"VLOOKUP(A161,'Población e IPH por municipio'!$A$2:$BG$15,49,0)","v":31663.009517602},"07032"]
["Maó","Menorca",2009,{"$f":"CONCATENATE(A162,C162)","v":"Maó2009"},{"$f":"VLOOKUP(A162,'Población e IPH por municipio'!$A$2:$P$19,7,0)","v":29125},{"$f":"VLOOKUP(A162,'Población e IPH por municipio'!$A$2:$BG$15,50,0)","v":30955.6520217946},"07032"]
["Maó","Menorca",2010,{"$f":"CONCATENATE(A163,C163)","v":"Maó2010"},{"$f":"VLOOKUP(A163,'Población e IPH por municipio'!$A$2:$P$19,8,0)","v":29050},{"$f":"VLOOKUP(A163,'Población e IPH por municipio'!$A$2:$BG$15,51,0)","v":29050},"07032"]
["Maó","Menorca",2011,{"$f":"CONCATENATE(A164,C164)","v":"Maó2011"},{"$f":"VLOOKUP(A164,'Población e IPH por municipio'!$A$2:$P$19,9,0)","v":28942},{"$f":"VLOOKUP(A164,'Población e IPH por municipio'!$A$2:$BG$15,52,0)","v":28942},"07032"]
["Maó","Menorca",2012,{"$f":"CONCATENATE(A165,C165)","v":"Maó2012"},{"$f":"VLOOKUP(A165,'Población e IPH por municipio'!$A$2:$P$19,10,0)","v":28972},{"$f":"VLOOKUP(A165,'Población e IPH por municipio'!$A$2:$BG$15,53,0)","v":28972},"07032"]
["Maó","Menorca",2013,{"$f":"CONCATENATE(A166,C166)","v":"Maó2013"},{"$f":"VLOOKUP(A166,'Población e IPH por municipio'!$A$2:$P$19,11,0)","v":28765},{"$f":"VLOOKUP(A166,'Población e IPH por municipio'!$A$2:$BG$15,54,0)","v":31562.5322890992},"07032"]
["Maó","Menorca",2014,{"$f":"CONCATENATE(A167,C167)","v":"Maó2014"},{"$f":"VLOOKUP(A167,'Población e IPH por municipio'!$A$2:$P$19,12,0)","v":28460},{"$f":"VLOOKUP(A167,'Población e IPH por municipio'!$A$2:$BG$15,55,0)","v":30961.3355875508},"07032"]
["Maó","Menorca",2015,{"$f":"CONCATENATE(A168,C168)","v":"Maó2015"},{"$f":"VLOOKUP(A168,'Población e IPH por municipio'!$A$2:$P$19,13,0)","v":28006},{"$f":"VLOOKUP(A168,'Población e IPH por municipio'!$A$2:$BG$15,56,0)","v":31662.7019801376},"07032"]
["Maó","Menorca",2016,{"$f":"CONCATENATE(A169,C169)","v":"Maó2016"},{"$f":"VLOOKUP(A169,'Población e IPH por municipio'!$A$2:$P$19,14,0)","v":28099},{"$f":"VLOOKUP(A169,'Población e IPH por municipio'!$A$2:$BG$15,57,0)","v":31110.715644029},"07032"]
["Maó","Menorca",2017,{"$f":"CONCATENATE(A170,C170)","v":"Maó2017"},{"$f":"VLOOKUP(A170,'Población e IPH por municipio'!$A$2:$P$19,15,0)","v":28161},{"$f":"VLOOKUP(A170,'Población e IPH por municipio'!$A$2:$BG$15,58,0)","v":31485.8590747555},"07032"]
["Maó","Menorca",2018,{"$f":"CONCATENATE(A171,C171)","v":"Maó2018"},{"$f":"VLOOKUP(A171,'Población e IPH por municipio'!$A$2:$P$19,16,0)","v":28592},{"$f":"VLOOKUP(A171,'Población e IPH por municipio'!$A$2:$BG$15,59,0)","v":33069.5607127369},"07032"]
["Maó","Menorca",2019,{"$f":"CONCATENATE(A172,C172)","v":"Maó2019"},null,null,"07032",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O172=\"NO\",0,AVERAGE(Y173:Y182))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y172)*E172","v":{"$error":"#VALUE!"}},{"$f":"(1-Y172)*F172","v":{"$error":"#VALUE!"}}]
["Maó","Menorca",2020,{"$f":"CONCATENATE(A173,C173)","v":"Maó2020"},null,null,"07032",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O173=\"NO\",0,AVERAGE(Y174:Y182))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y173)*E173","v":{"$error":"#VALUE!"}},{"$f":"(1-Y173)*F173","v":{"$error":"#VALUE!"}}]
["Maó","Menorca",2021,{"$f":"CONCATENATE(A174,C174)","v":"Maó2021"},null,null,"07032",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O174=\"NO\",0,AVERAGE(Y175:Y182))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y174)*E174","v":{"$error":"#VALUE!"}},{"$f":"(1-Y174)*F174","v":{"$error":"#VALUE!"}}]
["Maó","Menorca",2022,{"$f":"CONCATENATE(A175,C175)","v":"Maó2022"},null,null,"07032",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O175=\"NO\",0,AVERAGE(Y176:Y182))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y175)*E175","v":{"$error":"#VALUE!"}},{"$f":"(1-Y175)*F175","v":{"$error":"#VALUE!"}}]
["Maó","Menorca",2023,{"$f":"CONCATENATE(A176,C176)","v":"Maó2023"},null,null,"07032",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O176=\"NO\",0,AVERAGE(Y177:Y182))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y176)*E176","v":{"$error":"#VALUE!"}},{"$f":"(1-Y176)*F176","v":{"$error":"#VALUE!"}}]
["Maó","Menorca",2024,{"$f":"CONCATENATE(A177,C177)","v":"Maó2024"},null,null,"07032",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O177=\"NO\",0,AVERAGE(Y178:Y182))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y177)*E177","v":{"$error":"#VALUE!"}},{"$f":"(1-Y177)*F177","v":{"$error":"#VALUE!"}}]
["Maó","Menorca",2025,{"$f":"CONCATENATE(A178,C178)","v":"Maó2025"},null,null,"07032",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O178=\"NO\",0,AVERAGE(Y179:Y182))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y178)*E178","v":{"$error":"#VALUE!"}},{"$f":"(1-Y178)*F178","v":{"$error":"#VALUE!"}}]
["Maó","Menorca",2026,{"$f":"CONCATENATE(A179,C179)","v":"Maó2026"},null,null,"07032",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O179=\"NO\",0,AVERAGE(Y180:Y182))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y179)*E179","v":{"$error":"#VALUE!"}},{"$f":"(1-Y179)*F179","v":{"$error":"#VALUE!"}}]
["Maó","Menorca",2027,{"$f":"CONCATENATE(A180,C180)","v":"Maó2027"},null,null,"07032",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O180=\"NO\",0,VLOOKUP(A180,#REF!,15,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y180)*E180","v":{"$error":"#VALUE!"}},{"$f":"(1-Y180)*F180","v":{"$error":"#VALUE!"}}]
["Maó","Menorca",2028,{"$f":"CONCATENATE(A181,C181)","v":"Maó2028"},null,null,"07032",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O181=\"NO\",0,VLOOKUP(A181,#REF!,16,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y181)*E181","v":{"$error":"#VALUE!"}},{"$f":"(1-Y181)*F181","v":{"$error":"#VALUE!"}}]
["Maó","Menorca",2029,{"$f":"CONCATENATE(A182,C182)","v":"Maó2029"},null,null,"07032",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O182=\"NO\",0,VLOOKUP(A182,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y182)*E182","v":{"$error":"#VALUE!"}},{"$f":"(1-Y182)*F182","v":{"$error":"#VALUE!"}}]
["Maó","Menorca",2030,{"$f":"CONCATENATE(A183,C183)","v":"Maó2030"},null,null,"07032",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O183=\"NO\",0,VLOOKUP(A183,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y183)*E183","v":{"$error":"#VALUE!"}},{"$f":"(1-Y183)*F183","v":{"$error":"#VALUE!"}}]
["Sant Lluís","Menorca",2005,{"$f":"CONCATENATE(A184,C184)","v":"Sant Lluís2005"},{"$f":"VLOOKUP(A184,'Población e IPH por municipio'!$A$2:$P$19,3,0)","v":5865},{"$f":"VLOOKUP(A184,'Población e IPH por municipio'!$A$2:$BG$15,46,0)","v":9030.77634957772},"07052"]
["Sant Lluís","Menorca",2006,{"$f":"CONCATENATE(A185,C185)","v":"Sant Lluís2006"},{"$f":"VLOOKUP(A185,'Población e IPH por municipio'!$A$2:$P$19,4,0)","v":6182},{"$f":"VLOOKUP(A185,'Población e IPH por municipio'!$A$2:$BG$15,47,0)","v":9571.49899066994},"07052"]
["Sant Lluís","Menorca",2007,{"$f":"CONCATENATE(A186,C186)","v":"Sant Lluís2007"},{"$f":"VLOOKUP(A186,'Población e IPH por municipio'!$A$2:$P$19,5,0)","v":6414},{"$f":"VLOOKUP(A186,'Población e IPH por municipio'!$A$2:$BG$15,48,0)","v":9707.13313954832},"07052"]
["Sant Lluís","Menorca",2008,{"$f":"CONCATENATE(A187,C187)","v":"Sant Lluís2008"},{"$f":"VLOOKUP(A187,'Población e IPH por municipio'!$A$2:$P$19,6,0)","v":6704},{"$f":"VLOOKUP(A187,'Población e IPH por municipio'!$A$2:$BG$15,49,0)","v":9692.06420317018},"07052"]
["Sant Lluís","Menorca",2009,{"$f":"CONCATENATE(A188,C188)","v":"Sant Lluís2009"},{"$f":"VLOOKUP(A188,'Población e IPH por municipio'!$A$2:$P$19,7,0)","v":6997},{"$f":"VLOOKUP(A188,'Población e IPH por municipio'!$A$2:$BG$15,50,0)","v":9812.89764955951},"07052"]
["Sant Lluís","Menorca",2010,{"$f":"CONCATENATE(A189,C189)","v":"Sant Lluís2010"},{"$f":"VLOOKUP(A189,'Población e IPH por municipio'!$A$2:$P$19,8,0)","v":7204},{"$f":"VLOOKUP(A189,'Población e IPH por municipio'!$A$2:$BG$15,51,0)","v":10928.4306088689},"07052"]
["Sant Lluís","Menorca",2011,{"$f":"CONCATENATE(A190,C190)","v":"Sant Lluís2011"},{"$f":"VLOOKUP(A190,'Población e IPH por municipio'!$A$2:$P$19,9,0)","v":7377},{"$f":"VLOOKUP(A190,'Población e IPH por municipio'!$A$2:$BG$15,52,0)","v":11525.1666108229},"07052"]
["Sant Lluís","Menorca",2012,{"$f":"CONCATENATE(A191,C191)","v":"Sant Lluís2012"},{"$f":"VLOOKUP(A191,'Población e IPH por municipio'!$A$2:$P$19,10,0)","v":7449},{"$f":"VLOOKUP(A191,'Población e IPH por municipio'!$A$2:$BG$15,53,0)","v":8476.99114654296},"07052"]
["Sant Lluís","Menorca",2013,{"$f":"CONCATENATE(A192,C192)","v":"Sant Lluís2013"},{"$f":"VLOOKUP(A192,'Población e IPH por municipio'!$A$2:$P$19,11,0)","v":7509},{"$f":"VLOOKUP(A192,'Población e IPH por municipio'!$A$2:$BG$15,54,0)","v":11778.2593405902},"07052"]
["Sant Lluís","Menorca",2014,{"$f":"CONCATENATE(A193,C193)","v":"Sant Lluís2014"},{"$f":"VLOOKUP(A193,'Población e IPH por municipio'!$A$2:$P$19,12,0)","v":7472},{"$f":"VLOOKUP(A193,'Población e IPH por municipio'!$A$2:$BG$15,55,0)","v":11895.075931479},"07052"]
["Sant Lluís","Menorca",2015,{"$f":"CONCATENATE(A194,C194)","v":"Sant Lluís2015"},{"$f":"VLOOKUP(A194,'Población e IPH por municipio'!$A$2:$P$19,13,0)","v":7521},{"$f":"VLOOKUP(A194,'Población e IPH por municipio'!$A$2:$BG$15,56,0)","v":12215.0579362787},"07052"]
["Sant Lluís","Menorca",2016,{"$f":"CONCATENATE(A195,C195)","v":"Sant Lluís2016"},{"$f":"VLOOKUP(A195,'Población e IPH por municipio'!$A$2:$P$19,14,0)","v":7313},{"$f":"VLOOKUP(A195,'Población e IPH por municipio'!$A$2:$BG$15,57,0)","v":12564.8541377543},"07052"]
["Sant Lluís","Menorca",2017,{"$f":"CONCATENATE(A196,C196)","v":"Sant Lluís2017"},{"$f":"VLOOKUP(A196,'Población e IPH por municipio'!$A$2:$P$19,15,0)","v":6954},{"$f":"VLOOKUP(A196,'Población e IPH por municipio'!$A$2:$BG$15,58,0)","v":11698.9702047363},"07052"]
["Sant Lluís","Menorca",2018,{"$f":"CONCATENATE(A197,C197)","v":"Sant Lluís2018"},{"$f":"VLOOKUP(A197,'Población e IPH por municipio'!$A$2:$P$19,16,0)","v":6892},{"$f":"VLOOKUP(A197,'Población e IPH por municipio'!$A$2:$BG$15,59,0)","v":11277.3899632986},"07052"]
["Sant Lluís","Menorca",2019,{"$f":"CONCATENATE(A198,C198)","v":"Sant Lluís2019"},null,null,"07052",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O198=\"NO\",0,AVERAGE(Y199:Y210))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y198)*E198","v":{"$error":"#VALUE!"}},{"$f":"(1-Y198)*F198","v":{"$error":"#VALUE!"}}]
["Sant Lluís","Menorca",2020,{"$f":"CONCATENATE(A199,C199)","v":"Sant Lluís2020"},null,null,"07052",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O199=\"NO\",0,AVERAGE(Y200:Y210))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y199)*E199","v":{"$error":"#VALUE!"}},{"$f":"(1-Y199)*F199","v":{"$error":"#VALUE!"}}]
["Sant Lluís","Menorca",2021,{"$f":"CONCATENATE(A200,C200)","v":"Sant Lluís2021"},null,null,"07052",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O200=\"NO\",0,AVERAGE(Y201:Y210))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y200)*E200","v":{"$error":"#VALUE!"}},{"$f":"(1-Y200)*F200","v":{"$error":"#VALUE!"}}]
["Sant Lluís","Menorca",2022,{"$f":"CONCATENATE(A201,C201)","v":"Sant Lluís2022"},null,null,"07052",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O201=\"NO\",0,AVERAGE(Y202:Y210))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y201)*E201","v":{"$error":"#VALUE!"}},{"$f":"(1-Y201)*F201","v":{"$error":"#VALUE!"}}]
["Sant Lluís","Menorca",2023,{"$f":"CONCATENATE(A202,C202)","v":"Sant Lluís2023"},null,null,"07052",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O202=\"NO\",0,AVERAGE(Y203:Y210))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y202)*E202","v":{"$error":"#VALUE!"}},{"$f":"(1-Y202)*F202","v":{"$error":"#VALUE!"}}]
["Sant Lluís","Menorca",2024,{"$f":"CONCATENATE(A203,C203)","v":"Sant Lluís2024"},null,null,"07052",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O203=\"NO\",0,AVERAGE(Y204:Y210))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y203)*E203","v":{"$error":"#VALUE!"}},{"$f":"(1-Y203)*F203","v":{"$error":"#VALUE!"}}]
["Sant Lluís","Menorca",2025,{"$f":"CONCATENATE(A204,C204)","v":"Sant Lluís2025"},null,null,"07052",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O204=\"NO\",0,AVERAGE(Y205:Y210))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y204)*E204","v":{"$error":"#VALUE!"}},{"$f":"(1-Y204)*F204","v":{"$error":"#VALUE!"}}]
["Sant Lluís","Menorca",2026,{"$f":"CONCATENATE(A205,C205)","v":"Sant Lluís2026"},null,null,"07052",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O205=\"NO\",0,AVERAGE(Y206:Y210))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y205)*E205","v":{"$error":"#VALUE!"}},{"$f":"(1-Y205)*F205","v":{"$error":"#VALUE!"}}]
["Sant Lluís","Menorca",2027,{"$f":"CONCATENATE(A206,C206)","v":"Sant Lluís2027"},null,null,"07052",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O206=\"NO\",0,AVERAGE(Y207:Y210))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y206)*E206","v":{"$error":"#VALUE!"}},{"$f":"(1-Y206)*F206","v":{"$error":"#VALUE!"}}]
["Sant Lluís","Menorca",2028,{"$f":"CONCATENATE(A207,C207)","v":"Sant Lluís2028"},null,null,"07052",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O207=\"NO\",0,AVERAGE(Y208:Y210))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y207)*E207","v":{"$error":"#VALUE!"}},{"$f":"(1-Y207)*F207","v":{"$error":"#VALUE!"}}]
["Sant Lluís","Menorca",2029,{"$f":"CONCATENATE(A208,C208)","v":"Sant Lluís2029"},null,null,"07052",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O208=\"NO\",0,VLOOKUP(A208,#REF!,15,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y208)*E208","v":{"$error":"#VALUE!"}},{"$f":"(1-Y208)*F208","v":{"$error":"#VALUE!"}}]
["Sant Lluís","Menorca",2030,{"$f":"CONCATENATE(A209,C209)","v":"Sant Lluís2030"},null,null,"07052",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O209=\"NO\",0,VLOOKUP(A209,#REF!,16,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y209)*E209","v":{"$error":"#VALUE!"}},{"$f":"(1-Y209)*F209","v":{"$error":"#VALUE!"}}]
["Eivissa","Eivissa",2005,{"$f":"CONCATENATE(A210,C210)","v":"Eivissa2005"},{"$f":"VLOOKUP(A210,'Población e IPH por municipio'!$A$2:$P$19,3,0)","v":42797},{"$f":"VLOOKUP(A210,'Población e IPH por municipio'!$A$2:$BG$15,46,0)","v":54132.8986197231},"07026"]
["Eivissa","Eivissa",2006,{"$f":"CONCATENATE(A211,C211)","v":"Eivissa2006"},{"$f":"VLOOKUP(A211,'Población e IPH por municipio'!$A$2:$P$19,4,0)","v":42884},{"$f":"VLOOKUP(A211,'Población e IPH por municipio'!$A$2:$BG$15,47,0)","v":55427.6016800423},"07026"]
["Eivissa","Eivissa",2007,{"$f":"CONCATENATE(A212,C212)","v":"Eivissa2007"},{"$f":"VLOOKUP(A212,'Población e IPH por municipio'!$A$2:$P$19,5,0)","v":44114},{"$f":"VLOOKUP(A212,'Población e IPH por municipio'!$A$2:$BG$15,48,0)","v":56083.5494675895},"07026"]
["Eivissa","Eivissa",2008,{"$f":"CONCATENATE(A213,C213)","v":"Eivissa2008"},{"$f":"VLOOKUP(A213,'Población e IPH por municipio'!$A$2:$P$19,6,0)","v":46835},{"$f":"VLOOKUP(A213,'Población e IPH por municipio'!$A$2:$BG$15,49,0)","v":57677.3036047397},"07026"]
["Eivissa","Eivissa",2009,{"$f":"CONCATENATE(A214,C214)","v":"Eivissa2009"},{"$f":"VLOOKUP(A214,'Población e IPH por municipio'!$A$2:$P$19,7,0)","v":48684},{"$f":"VLOOKUP(A214,'Población e IPH por municipio'!$A$2:$BG$15,50,0)","v":59048.148949125},"07026"]
["Eivissa","Eivissa",2010,{"$f":"CONCATENATE(A215,C215)","v":"Eivissa2010"},{"$f":"VLOOKUP(A215,'Población e IPH por municipio'!$A$2:$P$19,8,0)","v":49516},{"$f":"VLOOKUP(A215,'Población e IPH por municipio'!$A$2:$BG$15,51,0)","v":61313.0611268076},"07026"]
["Eivissa","Eivissa",2011,{"$f":"CONCATENATE(A216,C216)","v":"Eivissa2011"},{"$f":"VLOOKUP(A216,'Población e IPH por municipio'!$A$2:$P$19,9,0)","v":49388},{"$f":"VLOOKUP(A216,'Población e IPH por municipio'!$A$2:$BG$15,52,0)","v":62942.5038483743},"07026"]
["Eivissa","Eivissa",2012,{"$f":"CONCATENATE(A217,C217)","v":"Eivissa2012"},{"$f":"VLOOKUP(A217,'Población e IPH por municipio'!$A$2:$P$19,10,0)","v":49768},{"$f":"VLOOKUP(A217,'Población e IPH por municipio'!$A$2:$BG$15,53,0)","v":63937.883874227},"07026"]
["Eivissa","Eivissa",2013,{"$f":"CONCATENATE(A218,C218)","v":"Eivissa2013"},{"$f":"VLOOKUP(A218,'Población e IPH por municipio'!$A$2:$P$19,11,0)","v":50401},{"$f":"VLOOKUP(A218,'Población e IPH por municipio'!$A$2:$BG$15,54,0)","v":64543.5911155696},"07026"]
["Eivissa","Eivissa",2014,{"$f":"CONCATENATE(A219,C219)","v":"Eivissa2014"},{"$f":"VLOOKUP(A219,'Población e IPH por municipio'!$A$2:$P$19,12,0)","v":49693},{"$f":"VLOOKUP(A219,'Población e IPH por municipio'!$A$2:$BG$15,55,0)","v":66493.1919983745},"07026"]
["Eivissa","Eivissa",2015,{"$f":"CONCATENATE(A220,C220)","v":"Eivissa2015"},{"$f":"VLOOKUP(A220,'Población e IPH por municipio'!$A$2:$P$19,13,0)","v":49975},{"$f":"VLOOKUP(A220,'Población e IPH por municipio'!$A$2:$BG$15,56,0)","v":66170.5352452595},"07026"]
["Eivissa","Eivissa",2016,{"$f":"CONCATENATE(A221,C221)","v":"Eivissa2016"},{"$f":"VLOOKUP(A221,'Población e IPH por municipio'!$A$2:$P$19,14,0)","v":49549},{"$f":"VLOOKUP(A221,'Población e IPH por municipio'!$A$2:$BG$15,57,0)","v":66037.926451928},"07026"]
["Eivissa","Eivissa",2017,{"$f":"CONCATENATE(A222,C222)","v":"Eivissa2017"},{"$f":"VLOOKUP(A222,'Población e IPH por municipio'!$A$2:$P$19,15,0)","v":49689},{"$f":"VLOOKUP(A222,'Población e IPH por municipio'!$A$2:$BG$15,58,0)","v":67402.6941014188},"07026"]
["Eivissa","Eivissa",2018,{"$f":"CONCATENATE(A223,C223)","v":"Eivissa2018"},{"$f":"VLOOKUP(A223,'Población e IPH por municipio'!$A$2:$P$19,16,0)","v":49727},{"$f":"VLOOKUP(A223,'Población e IPH por municipio'!$A$2:$BG$15,59,0)","v":68067.745642266},"07026"]
["Eivissa","Eivissa",2019,{"$f":"CONCATENATE(A224,C224)","v":"Eivissa2019"},null,null,"07026",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O224=\"NO\",0,VLOOKUP(A224,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y224)*E224","v":{"$error":"#VALUE!"}},{"$f":"(1-Y224)*F224","v":{"$error":"#VALUE!"}}]
["Eivissa","Eivissa",2020,{"$f":"CONCATENATE(A225,C225)","v":"Eivissa2020"},null,null,"07026",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O225=\"NO\",0,VLOOKUP(A225,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y225)*E225","v":{"$error":"#VALUE!"}},{"$f":"(1-Y225)*F225","v":{"$error":"#VALUE!"}}]
["Eivissa","Eivissa",2021,{"$f":"CONCATENATE(A226,C226)","v":"Eivissa2021"},null,null,"07026",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O226=\"NO\",0,AVERAGE(Y227:Y238))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y226)*E226","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y226)*F226","v":{"$error":"#DIV/0!"}}]
["Eivissa","Eivissa",2022,{"$f":"CONCATENATE(A227,C227)","v":"Eivissa2022"},null,null,"07026",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O227=\"NO\",0,AVERAGE(Y228:Y238))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y227)*E227","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y227)*F227","v":{"$error":"#DIV/0!"}}]
["Eivissa","Eivissa",2023,{"$f":"CONCATENATE(A228,C228)","v":"Eivissa2023"},null,null,"07026",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O228=\"NO\",0,AVERAGE(Y229:Y238))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y228)*E228","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y228)*F228","v":{"$error":"#DIV/0!"}}]
["Eivissa","Eivissa",2024,{"$f":"CONCATENATE(A229,C229)","v":"Eivissa2024"},null,null,"07026",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O229=\"NO\",0,AVERAGE(Y230:Y238))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y229)*E229","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y229)*F229","v":{"$error":"#DIV/0!"}}]
["Eivissa","Eivissa",2025,{"$f":"CONCATENATE(A230,C230)","v":"Eivissa2025"},null,null,"07026",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O230=\"NO\",0,AVERAGE(Y231:Y238))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y230)*E230","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y230)*F230","v":{"$error":"#DIV/0!"}}]
["Eivissa","Eivissa",2026,{"$f":"CONCATENATE(A231,C231)","v":"Eivissa2026"},null,null,"07026",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O231=\"NO\",0,AVERAGE(Y232:Y238))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y231)*E231","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y231)*F231","v":{"$error":"#DIV/0!"}}]
["Eivissa","Eivissa",2027,{"$f":"CONCATENATE(A232,C232)","v":"Eivissa2027"},null,null,"07026",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O232=\"NO\",0,AVERAGE(Y233:Y238))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y232)*E232","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y232)*F232","v":{"$error":"#DIV/0!"}}]
["Eivissa","Eivissa",2028,{"$f":"CONCATENATE(A233,C233)","v":"Eivissa2028"},null,null,"07026",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O233=\"NO\",0,AVERAGE(Y234:Y238))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y233)*E233","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y233)*F233","v":{"$error":"#DIV/0!"}}]
["Eivissa","Eivissa",2029,{"$f":"CONCATENATE(A234,C234)","v":"Eivissa2029"},null,null,"07026",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O234=\"NO\",0,AVERAGE(Y235:Y238))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y234)*E234","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y234)*F234","v":{"$error":"#DIV/0!"}}]
["Eivissa","Eivissa",2030,{"$f":"CONCATENATE(A235,C235)","v":"Eivissa2030"},null,null,"07026",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O235=\"NO\",0,AVERAGE(Y236:Y238))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y235)*E235","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y235)*F235","v":{"$error":"#DIV/0!"}}]
["Sant Antoni de Portmany","Eivissa",2005,{"$f":"CONCATENATE(A236,C236)","v":"Sant Antoni de Portmany2005"},{"$f":"VLOOKUP(A236,'Población e IPH por municipio'!$A$2:$P$19,3,0)","v":18366},{"$f":"VLOOKUP(A236,'Población e IPH por municipio'!$A$2:$BG$15,46,0)","v":28486.3785154638},"07046"]
["Sant Antoni de Portmany","Eivissa",2006,{"$f":"CONCATENATE(A237,C237)","v":"Sant Antoni de Portmany2006"},{"$f":"VLOOKUP(A237,'Población e IPH por municipio'!$A$2:$P$19,4,0)","v":19673},{"$f":"VLOOKUP(A237,'Población e IPH por municipio'!$A$2:$BG$15,47,0)","v":30871.5825921524},"07046"]
["Sant Antoni de Portmany","Eivissa",2007,{"$f":"CONCATENATE(A238,C238)","v":"Sant Antoni de Portmany2007"},{"$f":"VLOOKUP(A238,'Población e IPH por municipio'!$A$2:$P$19,5,0)","v":19889},{"$f":"VLOOKUP(A238,'Población e IPH por municipio'!$A$2:$BG$15,48,0)","v":34715.4006851454},"07046"]
["Sant Antoni de Portmany","Eivissa",2008,{"$f":"CONCATENATE(A239,C239)","v":"Sant Antoni de Portmany2008"},{"$f":"VLOOKUP(A239,'Población e IPH por municipio'!$A$2:$P$19,6,0)","v":21082},{"$f":"VLOOKUP(A239,'Población e IPH por municipio'!$A$2:$BG$15,49,0)","v":36004.8585390115},"07046"]
["Sant Antoni de Portmany","Eivissa",2009,{"$f":"CONCATENATE(A240,C240)","v":"Sant Antoni de Portmany2009"},{"$f":"VLOOKUP(A240,'Población e IPH por municipio'!$A$2:$P$19,7,0)","v":21852},{"$f":"VLOOKUP(A240,'Población e IPH por municipio'!$A$2:$BG$15,50,0)","v":30352.8711591606},"07046"]
["Sant Antoni de Portmany","Eivissa",2010,{"$f":"CONCATENATE(A241,C241)","v":"Sant Antoni de Portmany2010"},{"$f":"VLOOKUP(A241,'Población e IPH por municipio'!$A$2:$P$19,8,0)","v":22136},{"$f":"VLOOKUP(A241,'Población e IPH por municipio'!$A$2:$BG$15,51,0)","v":30437.2924767858},"07046"]
["Sant Antoni de Portmany","Eivissa",2011,{"$f":"CONCATENATE(A242,C242)","v":"Sant Antoni de Portmany2011"},{"$f":"VLOOKUP(A242,'Población e IPH por municipio'!$A$2:$P$19,9,0)","v":22299},{"$f":"VLOOKUP(A242,'Población e IPH por municipio'!$A$2:$BG$15,52,0)","v":34202.7928950569},"07046"]
["Sant Antoni de Portmany","Eivissa",2012,{"$f":"CONCATENATE(A243,C243)","v":"Sant Antoni de Portmany2012"},{"$f":"VLOOKUP(A243,'Población e IPH por municipio'!$A$2:$P$19,10,0)","v":22446},{"$f":"VLOOKUP(A243,'Población e IPH por municipio'!$A$2:$BG$15,53,0)","v":34814.1074075872},"07046"]
["Sant Antoni de Portmany","Eivissa",2013,{"$f":"CONCATENATE(A244,C244)","v":"Sant Antoni de Portmany2013"},{"$f":"VLOOKUP(A244,'Población e IPH por municipio'!$A$2:$P$19,11,0)","v":23314},{"$f":"VLOOKUP(A244,'Población e IPH por municipio'!$A$2:$BG$15,54,0)","v":35011.7487977169},"07046"]
["Sant Antoni de Portmany","Eivissa",2014,{"$f":"CONCATENATE(A245,C245)","v":"Sant Antoni de Portmany2014"},{"$f":"VLOOKUP(A245,'Población e IPH por municipio'!$A$2:$P$19,12,0)","v":23359},{"$f":"VLOOKUP(A245,'Población e IPH por municipio'!$A$2:$BG$15,55,0)","v":36195.1221042776},"07046"]
["Sant Antoni de Portmany","Eivissa",2015,{"$f":"CONCATENATE(A246,C246)","v":"Sant Antoni de Portmany2015"},{"$f":"VLOOKUP(A246,'Población e IPH por municipio'!$A$2:$P$19,13,0)","v":23631},{"$f":"VLOOKUP(A246,'Población e IPH por municipio'!$A$2:$BG$15,56,0)","v":35492.4788759067},"07046"]
["Sant Antoni de Portmany","Eivissa",2016,{"$f":"CONCATENATE(A247,C247)","v":"Sant Antoni de Portmany2016"},{"$f":"VLOOKUP(A247,'Población e IPH por municipio'!$A$2:$P$19,14,0)","v":24478},{"$f":"VLOOKUP(A247,'Población e IPH por municipio'!$A$2:$BG$15,57,0)","v":39059.9278355353},"07046"]
["Sant Antoni de Portmany","Eivissa",2017,{"$f":"CONCATENATE(A248,C248)","v":"Sant Antoni de Portmany2017"},{"$f":"VLOOKUP(A248,'Población e IPH por municipio'!$A$2:$P$19,15,0)","v":25290},{"$f":"VLOOKUP(A248,'Población e IPH por municipio'!$A$2:$BG$15,58,0)","v":40098.3694888139},"07046"]
["Sant Antoni de Portmany","Eivissa",2018,{"$f":"CONCATENATE(A249,C249)","v":"Sant Antoni de Portmany2018"},{"$f":"VLOOKUP(A249,'Población e IPH por municipio'!$A$2:$P$19,16,0)","v":25779},{"$f":"VLOOKUP(A249,'Población e IPH por municipio'!$A$2:$BG$15,59,0)","v":42274.6259556694},"07046"]
["Sant Antoni de Portmany","Eivissa",2019,{"$f":"CONCATENATE(A250,C250)","v":"Sant Antoni de Portmany2019"},null,null,"07046",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O250=\"NO\",0,VLOOKUP(A250,#REF!,15,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y250)*E250","v":{"$error":"#VALUE!"}},{"$f":"(1-Y250)*F250","v":{"$error":"#VALUE!"}}]
["Sant Antoni de Portmany","Eivissa",2020,{"$f":"CONCATENATE(A251,C251)","v":"Sant Antoni de Portmany2020"},null,null,"07046",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O251=\"NO\",0,VLOOKUP(A251,#REF!,16,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y251)*E251","v":{"$error":"#VALUE!"}},{"$f":"(1-Y251)*F251","v":{"$error":"#VALUE!"}}]
["Sant Antoni de Portmany","Eivissa",2021,{"$f":"CONCATENATE(A252,C252)","v":"Sant Antoni de Portmany2021"},null,null,"07046",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O252=\"NO\",0,VLOOKUP(A252,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y252)*E252","v":{"$error":"#VALUE!"}},{"$f":"(1-Y252)*F252","v":{"$error":"#VALUE!"}}]
["Sant Antoni de Portmany","Eivissa",2022,{"$f":"CONCATENATE(A253,C253)","v":"Sant Antoni de Portmany2022"},null,null,"07046",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O253=\"NO\",0,VLOOKUP(A253,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y253)*E253","v":{"$error":"#VALUE!"}},{"$f":"(1-Y253)*F253","v":{"$error":"#VALUE!"}}]
["Sant Antoni de Portmany","Eivissa",2023,{"$f":"CONCATENATE(A254,C254)","v":"Sant Antoni de Portmany2023"},null,null,"07046",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O254=\"NO\",0,AVERAGE(Y255:Y266))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y254)*E254","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y254)*F254","v":{"$error":"#DIV/0!"}}]
["Sant Antoni de Portmany","Eivissa",2024,{"$f":"CONCATENATE(A255,C255)","v":"Sant Antoni de Portmany2024"},null,null,"07046",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O255=\"NO\",0,AVERAGE(Y256:Y266))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y255)*E255","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y255)*F255","v":{"$error":"#DIV/0!"}}]
["Sant Antoni de Portmany","Eivissa",2025,{"$f":"CONCATENATE(A256,C256)","v":"Sant Antoni de Portmany2025"},null,null,"07046",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O256=\"NO\",0,AVERAGE(Y257:Y266))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y256)*E256","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y256)*F256","v":{"$error":"#DIV/0!"}}]
["Sant Antoni de Portmany","Eivissa",2026,{"$f":"CONCATENATE(A257,C257)","v":"Sant Antoni de Portmany2026"},null,null,"07046",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O257=\"NO\",0,AVERAGE(Y258:Y266))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y257)*E257","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y257)*F257","v":{"$error":"#DIV/0!"}}]
["Sant Antoni de Portmany","Eivissa",2027,{"$f":"CONCATENATE(A258,C258)","v":"Sant Antoni de Portmany2027"},null,null,"07046",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O258=\"NO\",0,AVERAGE(Y259:Y266))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y258)*E258","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y258)*F258","v":{"$error":"#DIV/0!"}}]
["Sant Antoni de Portmany","Eivissa",2028,{"$f":"CONCATENATE(A259,C259)","v":"Sant Antoni de Portmany2028"},null,null,"07046",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O259=\"NO\",0,AVERAGE(Y260:Y266))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y259)*E259","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y259)*F259","v":{"$error":"#DIV/0!"}}]
["Sant Antoni de Portmany","Eivissa",2029,{"$f":"CONCATENATE(A260,C260)","v":"Sant Antoni de Portmany2029"},null,null,"07046",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O260=\"NO\",0,AVERAGE(Y261:Y266))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y260)*E260","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y260)*F260","v":{"$error":"#DIV/0!"}}]
["Sant Antoni de Portmany","Eivissa",2030,{"$f":"CONCATENATE(A261,C261)","v":"Sant Antoni de Portmany2030"},null,null,"07046",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O261=\"NO\",0,AVERAGE(Y262:Y266))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y261)*E261","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y261)*F261","v":{"$error":"#DIV/0!"}}]
["Sant Joan de Labritja","Eivissa",2005,{"$f":"CONCATENATE(A262,C262)","v":"Sant Joan de Labritja2005"},{"$f":"VLOOKUP(A262,'Población e IPH por municipio'!$A$2:$P$19,3,0)","v":4838},{"$f":"VLOOKUP(A262,'Población e IPH por municipio'!$A$2:$BG$15,46,0)","v":5580.30971742388},"07050"]
["Sant Joan de Labritja","Eivissa",2006,{"$f":"CONCATENATE(A263,C263)","v":"Sant Joan de Labritja2006"},{"$f":"VLOOKUP(A263,'Población e IPH por municipio'!$A$2:$P$19,4,0)","v":4975},{"$f":"VLOOKUP(A263,'Población e IPH por municipio'!$A$2:$BG$15,47,0)","v":5796.39385071682},"07050"]
["Sant Joan de Labritja","Eivissa",2007,{"$f":"CONCATENATE(A264,C264)","v":"Sant Joan de Labritja2007"},{"$f":"VLOOKUP(A264,'Población e IPH por municipio'!$A$2:$P$19,5,0)","v":5198},{"$f":"VLOOKUP(A264,'Población e IPH por municipio'!$A$2:$BG$15,48,0)","v":6285.48712176988},"07050"]
["Sant Joan de Labritja","Eivissa",2008,{"$f":"CONCATENATE(A265,C265)","v":"Sant Joan de Labritja2008"},{"$f":"VLOOKUP(A265,'Población e IPH por municipio'!$A$2:$P$19,6,0)","v":5468},{"$f":"VLOOKUP(A265,'Población e IPH por municipio'!$A$2:$BG$15,49,0)","v":6562.56211428496},"07050"]
["Sant Joan de Labritja","Eivissa",2009,{"$f":"CONCATENATE(A266,C266)","v":"Sant Joan de Labritja2009"},{"$f":"VLOOKUP(A266,'Población e IPH por municipio'!$A$2:$P$19,7,0)","v":5541},{"$f":"VLOOKUP(A266,'Población e IPH por municipio'!$A$2:$BG$15,50,0)","v":6302.02026614239},"07050"]
["Sant Joan de Labritja","Eivissa",2010,{"$f":"CONCATENATE(A267,C267)","v":"Sant Joan de Labritja2010"},{"$f":"VLOOKUP(A267,'Población e IPH por municipio'!$A$2:$P$19,8,0)","v":5477},{"$f":"VLOOKUP(A267,'Población e IPH por municipio'!$A$2:$BG$15,51,0)","v":8206.79110187049},"07050"]
["Sant Joan de Labritja","Eivissa",2011,{"$f":"CONCATENATE(A268,C268)","v":"Sant Joan de Labritja2011"},{"$f":"VLOOKUP(A268,'Población e IPH por municipio'!$A$2:$P$19,9,0)","v":5351},{"$f":"VLOOKUP(A268,'Población e IPH por municipio'!$A$2:$BG$15,52,0)","v":8543.71814423501},"07050"]
["Sant Joan de Labritja","Eivissa",2012,{"$f":"CONCATENATE(A269,C269)","v":"Sant Joan de Labritja2012"},{"$f":"VLOOKUP(A269,'Población e IPH por municipio'!$A$2:$P$19,10,0)","v":5506},{"$f":"VLOOKUP(A269,'Población e IPH por municipio'!$A$2:$BG$15,53,0)","v":8602.82045266615},"07050"]
["Sant Joan de Labritja","Eivissa",2013,{"$f":"CONCATENATE(A270,C270)","v":"Sant Joan de Labritja2013"},{"$f":"VLOOKUP(A270,'Población e IPH por municipio'!$A$2:$P$19,11,0)","v":5677},{"$f":"VLOOKUP(A270,'Población e IPH por municipio'!$A$2:$BG$15,54,0)","v":9104.88086823794},"07050"]
["Sant Joan de Labritja","Eivissa",2014,{"$f":"CONCATENATE(A271,C271)","v":"Sant Joan de Labritja2014"},{"$f":"VLOOKUP(A271,'Población e IPH por municipio'!$A$2:$P$19,12,0)","v":5668},{"$f":"VLOOKUP(A271,'Población e IPH por municipio'!$A$2:$BG$15,55,0)","v":6972.76997042842},"07050"]
["Sant Joan de Labritja","Eivissa",2015,{"$f":"CONCATENATE(A272,C272)","v":"Sant Joan de Labritja2015"},{"$f":"VLOOKUP(A272,'Población e IPH por municipio'!$A$2:$P$19,13,0)","v":5872},{"$f":"VLOOKUP(A272,'Población e IPH por municipio'!$A$2:$BG$15,56,0)","v":9569.42925293371},"07050"]
["Sant Joan de Labritja","Eivissa",2016,{"$f":"CONCATENATE(A273,C273)","v":"Sant Joan de Labritja2016"},{"$f":"VLOOKUP(A273,'Población e IPH por municipio'!$A$2:$P$19,14,0)","v":6070},{"$f":"VLOOKUP(A273,'Población e IPH por municipio'!$A$2:$BG$15,57,0)","v":9863.17707299505},"07050"]
["Sant Joan de Labritja","Eivissa",2017,{"$f":"CONCATENATE(A274,C274)","v":"Sant Joan de Labritja2017"},{"$f":"VLOOKUP(A274,'Población e IPH por municipio'!$A$2:$P$19,15,0)","v":6139},{"$f":"VLOOKUP(A274,'Población e IPH por municipio'!$A$2:$BG$15,58,0)","v":9858.06615279418},"07050"]
["Sant Joan de Labritja","Eivissa",2018,{"$f":"CONCATENATE(A275,C275)","v":"Sant Joan de Labritja2018"},{"$f":"VLOOKUP(A275,'Población e IPH por municipio'!$A$2:$P$19,16,0)","v":6200},{"$f":"VLOOKUP(A275,'Población e IPH por municipio'!$A$2:$BG$15,59,0)","v":6883.05178989075},"07050"]
["Sant Joan de Labritja","Eivissa",2019,{"$f":"CONCATENATE(A276,C276)","v":"Sant Joan de Labritja2019"},null,null,"07050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O276=\"NO\",0,AVERAGE(Y277:Y280))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y276)*E276","v":{"$error":"#VALUE!"}},{"$f":"(1-Y276)*F276","v":{"$error":"#VALUE!"}}]
["Sant Joan de Labritja","Eivissa",2020,{"$f":"CONCATENATE(A277,C277)","v":"Sant Joan de Labritja2020"},null,null,"07050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O277=\"NO\",0,AVERAGE(Y278:Y280))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y277)*E277","v":{"$error":"#VALUE!"}},{"$f":"(1-Y277)*F277","v":{"$error":"#VALUE!"}}]
["Sant Joan de Labritja","Eivissa",2021,{"$f":"CONCATENATE(A278,C278)","v":"Sant Joan de Labritja2021"},null,null,"07050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O278=\"NO\",0,VLOOKUP(A278,#REF!,15,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y278)*E278","v":{"$error":"#VALUE!"}},{"$f":"(1-Y278)*F278","v":{"$error":"#VALUE!"}}]
["Sant Joan de Labritja","Eivissa",2022,{"$f":"CONCATENATE(A279,C279)","v":"Sant Joan de Labritja2022"},null,null,"07050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O279=\"NO\",0,VLOOKUP(A279,#REF!,16,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y279)*E279","v":{"$error":"#VALUE!"}},{"$f":"(1-Y279)*F279","v":{"$error":"#VALUE!"}}]
["Sant Joan de Labritja","Eivissa",2023,{"$f":"CONCATENATE(A280,C280)","v":"Sant Joan de Labritja2023"},null,null,"07050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O280=\"NO\",0,VLOOKUP(A280,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y280)*E280","v":{"$error":"#VALUE!"}},{"$f":"(1-Y280)*F280","v":{"$error":"#VALUE!"}}]
["Sant Joan de Labritja","Eivissa",2024,{"$f":"CONCATENATE(A281,C281)","v":"Sant Joan de Labritja2024"},null,null,"07050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O281=\"NO\",0,VLOOKUP(A281,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y281)*E281","v":{"$error":"#VALUE!"}},{"$f":"(1-Y281)*F281","v":{"$error":"#VALUE!"}}]
["Sant Joan de Labritja","Eivissa",2025,{"$f":"CONCATENATE(A282,C282)","v":"Sant Joan de Labritja2025"},null,null,"07050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O282=\"NO\",0,AVERAGE(Y283:Y294))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y282)*E282","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y282)*F282","v":{"$error":"#DIV/0!"}}]
["Sant Joan de Labritja","Eivissa",2026,{"$f":"CONCATENATE(A283,C283)","v":"Sant Joan de Labritja2026"},null,null,"07050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O283=\"NO\",0,AVERAGE(Y284:Y294))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y283)*E283","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y283)*F283","v":{"$error":"#DIV/0!"}}]
["Sant Joan de Labritja","Eivissa",2027,{"$f":"CONCATENATE(A284,C284)","v":"Sant Joan de Labritja2027"},null,null,"07050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O284=\"NO\",0,AVERAGE(Y285:Y294))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y284)*E284","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y284)*F284","v":{"$error":"#DIV/0!"}}]
["Sant Joan de Labritja","Eivissa",2028,{"$f":"CONCATENATE(A285,C285)","v":"Sant Joan de Labritja2028"},null,null,"07050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O285=\"NO\",0,AVERAGE(Y286:Y294))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y285)*E285","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y285)*F285","v":{"$error":"#DIV/0!"}}]
["Sant Joan de Labritja","Eivissa",2029,{"$f":"CONCATENATE(A286,C286)","v":"Sant Joan de Labritja2029"},null,null,"07050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O286=\"NO\",0,AVERAGE(Y287:Y294))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y286)*E286","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y286)*F286","v":{"$error":"#DIV/0!"}}]
["Sant Joan de Labritja","Eivissa",2030,{"$f":"CONCATENATE(A287,C287)","v":"Sant Joan de Labritja2030"},null,null,"07050",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O287=\"NO\",0,AVERAGE(Y288:Y294))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y287)*E287","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y287)*F287","v":{"$error":"#DIV/0!"}}]
["Sant Josep de sa Talaia","Eivissa",2005,{"$f":"CONCATENATE(A288,C288)","v":"Sant Josep de sa Talaia2005"},{"$f":"VLOOKUP(A288,'Población e IPH por municipio'!$A$2:$P$19,3,0)","v":18382},{"$f":"VLOOKUP(A288,'Población e IPH por municipio'!$A$2:$BG$15,46,0)","v":30852.1387217136},"07048"]
["Sant Josep de sa Talaia","Eivissa",2006,{"$f":"CONCATENATE(A289,C289)","v":"Sant Josep de sa Talaia2006"},{"$f":"VLOOKUP(A289,'Población e IPH por municipio'!$A$2:$P$19,4,0)","v":19224},{"$f":"VLOOKUP(A289,'Población e IPH por municipio'!$A$2:$BG$15,47,0)","v":33022.6813632837},"07048"]
["Sant Josep de sa Talaia","Eivissa",2007,{"$f":"CONCATENATE(A290,C290)","v":"Sant Josep de sa Talaia2007"},{"$f":"VLOOKUP(A290,'Población e IPH por municipio'!$A$2:$P$19,5,0)","v":20136},{"$f":"VLOOKUP(A290,'Población e IPH por municipio'!$A$2:$BG$15,48,0)","v":38404.8101047769},"07048"]
["Sant Josep de sa Talaia","Eivissa",2008,{"$f":"CONCATENATE(A291,C291)","v":"Sant Josep de sa Talaia2008"},{"$f":"VLOOKUP(A291,'Población e IPH por municipio'!$A$2:$P$19,6,0)","v":21304},{"$f":"VLOOKUP(A291,'Población e IPH por municipio'!$A$2:$BG$15,49,0)","v":39691.6636453506},"07048"]
["Sant Josep de sa Talaia","Eivissa",2009,{"$f":"CONCATENATE(A292,C292)","v":"Sant Josep de sa Talaia2009"},{"$f":"VLOOKUP(A292,'Población e IPH por municipio'!$A$2:$P$19,7,0)","v":22171},{"$f":"VLOOKUP(A292,'Población e IPH por municipio'!$A$2:$BG$15,50,0)","v":33594.8269664442},"07048"]
["Sant Josep de sa Talaia","Eivissa",2010,{"$f":"CONCATENATE(A293,C293)","v":"Sant Josep de sa Talaia2010"},{"$f":"VLOOKUP(A293,'Población e IPH por municipio'!$A$2:$P$19,8,0)","v":22871},{"$f":"VLOOKUP(A293,'Población e IPH por municipio'!$A$2:$BG$15,51,0)","v":33701.6002084132},"07048"]
["Sant Josep de sa Talaia","Eivissa",2011,{"$f":"CONCATENATE(A294,C294)","v":"Sant Josep de sa Talaia2011"},{"$f":"VLOOKUP(A294,'Población e IPH por municipio'!$A$2:$P$19,9,0)","v":23688},{"$f":"VLOOKUP(A294,'Población e IPH por municipio'!$A$2:$BG$15,52,0)","v":35220.92489424},"07048"]
["Sant Josep de sa Talaia","Eivissa",2012,{"$f":"CONCATENATE(A295,C295)","v":"Sant Josep de sa Talaia2012"},{"$f":"VLOOKUP(A295,'Población e IPH por municipio'!$A$2:$P$19,10,0)","v":24691},{"$f":"VLOOKUP(A295,'Población e IPH por municipio'!$A$2:$BG$15,53,0)","v":36428.1357714343},"07048"]
["Sant Josep de sa Talaia","Eivissa",2013,{"$f":"CONCATENATE(A296,C296)","v":"Sant Josep de sa Talaia2013"},{"$f":"VLOOKUP(A296,'Población e IPH por municipio'!$A$2:$P$19,11,0)","v":24498},{"$f":"VLOOKUP(A296,'Población e IPH por municipio'!$A$2:$BG$15,54,0)","v":39158.8548697592},"07048"]
["Sant Josep de sa Talaia","Eivissa",2014,{"$f":"CONCATENATE(A297,C297)","v":"Sant Josep de sa Talaia2014"},{"$f":"VLOOKUP(A297,'Población e IPH por municipio'!$A$2:$P$19,12,0)","v":25362},{"$f":"VLOOKUP(A297,'Población e IPH por municipio'!$A$2:$BG$15,55,0)","v":40948.4533169871},"07048"]
["Sant Josep de sa Talaia","Eivissa",2015,{"$f":"CONCATENATE(A298,C298)","v":"Sant Josep de sa Talaia2015"},{"$f":"VLOOKUP(A298,'Población e IPH por municipio'!$A$2:$P$19,13,0)","v":25674},{"$f":"VLOOKUP(A298,'Población e IPH por municipio'!$A$2:$BG$15,56,0)","v":41059.8884477031},"07048"]
["Sant Josep de sa Talaia","Eivissa",2016,{"$f":"CONCATENATE(A299,C299)","v":"Sant Josep de sa Talaia2016"},{"$f":"VLOOKUP(A299,'Población e IPH por municipio'!$A$2:$P$19,14,0)","v":25849},{"$f":"VLOOKUP(A299,'Población e IPH por municipio'!$A$2:$BG$15,57,0)","v":47242.3879761257},"07048"]
["Sant Josep de sa Talaia","Eivissa",2017,{"$f":"CONCATENATE(A300,C300)","v":"Sant Josep de sa Talaia2017"},{"$f":"VLOOKUP(A300,'Población e IPH por municipio'!$A$2:$P$19,15,0)","v":26133},{"$f":"VLOOKUP(A300,'Población e IPH por municipio'!$A$2:$BG$15,58,0)","v":46341.781519109},"07048"]
["Sant Josep de sa Talaia","Eivissa",2018,{"$f":"CONCATENATE(A301,C301)","v":"Sant Josep de sa Talaia2018"},{"$f":"VLOOKUP(A301,'Población e IPH por municipio'!$A$2:$P$19,16,0)","v":26496},{"$f":"VLOOKUP(A301,'Población e IPH por municipio'!$A$2:$BG$15,59,0)","v":45564.7638780774},"07048"]
["Sant Josep de sa Talaia","Eivissa",2019,{"$f":"CONCATENATE(A302,C302)","v":"Sant Josep de sa Talaia2019"},null,null,"07048",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O302=\"NO\",0,AVERAGE(Y303:Y308))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y302)*E302","v":{"$error":"#VALUE!"}},{"$f":"(1-Y302)*F302","v":{"$error":"#VALUE!"}}]
["Sant Josep de sa Talaia","Eivissa",2020,{"$f":"CONCATENATE(A303,C303)","v":"Sant Josep de sa Talaia2020"},null,null,"07048",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O303=\"NO\",0,AVERAGE(Y304:Y308))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y303)*E303","v":{"$error":"#VALUE!"}},{"$f":"(1-Y303)*F303","v":{"$error":"#VALUE!"}}]
["Sant Josep de sa Talaia","Eivissa",2021,{"$f":"CONCATENATE(A304,C304)","v":"Sant Josep de sa Talaia2021"},null,null,"07048",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O304=\"NO\",0,AVERAGE(Y305:Y308))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y304)*E304","v":{"$error":"#VALUE!"}},{"$f":"(1-Y304)*F304","v":{"$error":"#VALUE!"}}]
["Sant Josep de sa Talaia","Eivissa",2022,{"$f":"CONCATENATE(A305,C305)","v":"Sant Josep de sa Talaia2022"},null,null,"07048",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O305=\"NO\",0,AVERAGE(Y306:Y308))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y305)*E305","v":{"$error":"#VALUE!"}},{"$f":"(1-Y305)*F305","v":{"$error":"#VALUE!"}}]
["Sant Josep de sa Talaia","Eivissa",2023,{"$f":"CONCATENATE(A306,C306)","v":"Sant Josep de sa Talaia2023"},null,null,"07048",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O306=\"NO\",0,VLOOKUP(A306,#REF!,15,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y306)*E306","v":{"$error":"#VALUE!"}},{"$f":"(1-Y306)*F306","v":{"$error":"#VALUE!"}}]
["Sant Josep de sa Talaia","Eivissa",2024,{"$f":"CONCATENATE(A307,C307)","v":"Sant Josep de sa Talaia2024"},null,null,"07048",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O307=\"NO\",0,VLOOKUP(A307,#REF!,16,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y307)*E307","v":{"$error":"#VALUE!"}},{"$f":"(1-Y307)*F307","v":{"$error":"#VALUE!"}}]
["Sant Josep de sa Talaia","Eivissa",2025,{"$f":"CONCATENATE(A308,C308)","v":"Sant Josep de sa Talaia2025"},null,null,"07048",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O308=\"NO\",0,VLOOKUP(A308,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y308)*E308","v":{"$error":"#VALUE!"}},{"$f":"(1-Y308)*F308","v":{"$error":"#VALUE!"}}]
["Sant Josep de sa Talaia","Eivissa",2026,{"$f":"CONCATENATE(A309,C309)","v":"Sant Josep de sa Talaia2026"},null,null,"07048",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O309=\"NO\",0,VLOOKUP(A309,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y309)*E309","v":{"$error":"#VALUE!"}},{"$f":"(1-Y309)*F309","v":{"$error":"#VALUE!"}}]
["Sant Josep de sa Talaia","Eivissa",2027,{"$f":"CONCATENATE(A310,C310)","v":"Sant Josep de sa Talaia2027"},null,null,"07048",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(VLOOKUP($C310,#REF!,3,0)*E310/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"(VLOOKUP($C310,#REF!,3,0)*F310/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C310,#REF!,3,0)*VLOOKUP(A310,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C310,#REF!,3,0)*VLOOKUP(A310,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(O310=\"NO\",0,AVERAGE(Y311:Y322))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y310)*E310","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y310)*F310","v":{"$error":"#DIV/0!"}}]
["Sant Josep de sa Talaia","Eivissa",2028,{"$f":"CONCATENATE(A311,C311)","v":"Sant Josep de sa Talaia2028"},null,null,"07048",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(VLOOKUP($C311,#REF!,3,0)*E311/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"(VLOOKUP($C311,#REF!,3,0)*F311/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C311,#REF!,3,0)*VLOOKUP(A311,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C311,#REF!,3,0)*VLOOKUP(A311,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(O311=\"NO\",0,AVERAGE(Y312:Y322))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y311)*E311","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y311)*F311","v":{"$error":"#DIV/0!"}}]
["Sant Josep de sa Talaia","Eivissa",2029,{"$f":"CONCATENATE(A312,C312)","v":"Sant Josep de sa Talaia2029"},null,null,"07048",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(VLOOKUP($C312,#REF!,3,0)*E312/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"(VLOOKUP($C312,#REF!,3,0)*F312/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C312,#REF!,3,0)*VLOOKUP(A312,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C312,#REF!,3,0)*VLOOKUP(A312,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(O312=\"NO\",0,AVERAGE(Y313:Y322))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y312)*E312","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y312)*F312","v":{"$error":"#DIV/0!"}}]
["Sant Josep de sa Talaia","Eivissa",2030,{"$f":"CONCATENATE(A313,C313)","v":"Sant Josep de sa Talaia2030"},null,null,"07048",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(VLOOKUP($C313,#REF!,3,0)*E313/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"(VLOOKUP($C313,#REF!,3,0)*F313/#REF!)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C313,#REF!,3,0)*VLOOKUP(A313,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($C313,#REF!,3,0)*VLOOKUP(A313,#REF!,12,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(O313=\"NO\",0,AVERAGE(Y314:Y322))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y313)*E313","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y313)*F313","v":{"$error":"#DIV/0!"}}]
["Santa Eulària des Riu","Eivissa",2005,{"$f":"CONCATENATE(A314,C314)","v":"Santa Eulària des Riu2005"},{"$f":"VLOOKUP(A314,'Población e IPH por municipio'!$A$2:$P$19,3,0)","v":26724},{"$f":"VLOOKUP(A314,'Población e IPH por municipio'!$A$2:$BG$15,46,0)","v":37074.784992225},"07054"]
["Santa Eulària des Riu","Eivissa",2006,{"$f":"CONCATENATE(A315,C315)","v":"Santa Eulària des Riu2006"},{"$f":"VLOOKUP(A315,'Población e IPH por municipio'!$A$2:$P$19,4,0)","v":27152},{"$f":"VLOOKUP(A315,'Población e IPH por municipio'!$A$2:$BG$15,47,0)","v":38605.5360957031},"07054"]
["Santa Eulària des Riu","Eivissa",2007,{"$f":"CONCATENATE(A316,C316)","v":"Santa Eulària des Riu2007"},{"$f":"VLOOKUP(A316,'Población e IPH por municipio'!$A$2:$P$19,5,0)","v":28361},{"$f":"VLOOKUP(A316,'Población e IPH por municipio'!$A$2:$BG$15,48,0)","v":43524.947224506},"07054"]
["Santa Eulària des Riu","Eivissa",2008,{"$f":"CONCATENATE(A317,C317)","v":"Santa Eulària des Riu2008"},{"$f":"VLOOKUP(A317,'Población e IPH por municipio'!$A$2:$P$19,6,0)","v":30364},{"$f":"VLOOKUP(A317,'Población e IPH por municipio'!$A$2:$BG$15,49,0)","v":45626.6010944827},"07054"]
["Santa Eulària des Riu","Eivissa",2009,{"$f":"CONCATENATE(A318,C318)","v":"Santa Eulària des Riu2009"},{"$f":"VLOOKUP(A318,'Población e IPH por municipio'!$A$2:$P$19,7,0)","v":31314},{"$f":"VLOOKUP(A318,'Población e IPH por municipio'!$A$2:$BG$15,50,0)","v":39403.434299813},"07054"]
["Santa Eulària des Riu","Eivissa",2010,{"$f":"CONCATENATE(A319,C319)","v":"Santa Eulària des Riu2010"},{"$f":"VLOOKUP(A319,'Población e IPH por municipio'!$A$2:$P$19,8,0)","v":32637},{"$f":"VLOOKUP(A319,'Población e IPH por municipio'!$A$2:$BG$15,51,0)","v":40974.2186201012},"07054"]
["Santa Eulària des Riu","Eivissa",2011,{"$f":"CONCATENATE(A320,C320)","v":"Santa Eulària des Riu2011"},{"$f":"VLOOKUP(A320,'Población e IPH por municipio'!$A$2:$P$19,9,0)","v":33734},{"$f":"VLOOKUP(A320,'Población e IPH por municipio'!$A$2:$BG$15,52,0)","v":45059.0969856977},"07054"]
["Santa Eulària des Riu","Eivissa",2012,{"$f":"CONCATENATE(A321,C321)","v":"Santa Eulària des Riu2012"},{"$f":"VLOOKUP(A321,'Población e IPH por municipio'!$A$2:$P$19,10,0)","v":34946},{"$f":"VLOOKUP(A321,'Población e IPH por municipio'!$A$2:$BG$15,53,0)","v":46713.6981920818},"07054"]
["Santa Eulària des Riu","Eivissa",2013,{"$f":"CONCATENATE(A322,C322)","v":"Santa Eulària des Riu2013"},{"$f":"VLOOKUP(A322,'Población e IPH por municipio'!$A$2:$P$19,11,0)","v":36464},{"$f":"VLOOKUP(A322,'Población e IPH por municipio'!$A$2:$BG$15,54,0)","v":48024.5450654413},"07054"]
["Santa Eulària des Riu","Eivissa",2014,{"$f":"CONCATENATE(A323,C323)","v":"Santa Eulària des Riu2014"},{"$f":"VLOOKUP(A323,'Población e IPH por municipio'!$A$2:$P$19,12,0)","v":36189},{"$f":"VLOOKUP(A323,'Población e IPH por municipio'!$A$2:$BG$15,55,0)","v":48058.5850505627},"07054"]
["Santa Eulària des Riu","Eivissa",2015,{"$f":"CONCATENATE(A324,C324)","v":"Santa Eulària des Riu2015"},{"$f":"VLOOKUP(A324,'Población e IPH por municipio'!$A$2:$P$19,13,0)","v":35812},{"$f":"VLOOKUP(A324,'Población e IPH por municipio'!$A$2:$BG$15,56,0)","v":48206.0342542303},"07054"]
["Santa Eulària des Riu","Eivissa",2016,{"$f":"CONCATENATE(A325,C325)","v":"Santa Eulària des Riu2016"},{"$f":"VLOOKUP(A325,'Población e IPH por municipio'!$A$2:$P$19,14,0)","v":36119},{"$f":"VLOOKUP(A325,'Población e IPH por municipio'!$A$2:$BG$15,57,0)","v":49985.9002119275},"07054"]
["Santa Eulària des Riu","Eivissa",2017,{"$f":"CONCATENATE(A326,C326)","v":"Santa Eulària des Riu2017"},{"$f":"VLOOKUP(A326,'Población e IPH por municipio'!$A$2:$P$19,15,0)","v":36605},{"$f":"VLOOKUP(A326,'Población e IPH por municipio'!$A$2:$BG$15,58,0)","v":52105.8197426614},"07054"]
["Santa Eulària des Riu","Eivissa",2018,{"$f":"CONCATENATE(A327,C327)","v":"Santa Eulària des Riu2018"},{"$f":"VLOOKUP(A327,'Población e IPH por municipio'!$A$2:$P$19,16,0)","v":36457},{"$f":"VLOOKUP(A327,'Población e IPH por municipio'!$A$2:$BG$15,59,0)","v":53259.5315127075},"07054"]
["Santa Eulària des Riu","Eivissa",2019,{"$f":"CONCATENATE(A328,C328)","v":"Santa Eulària des Riu2019"},null,null,"07054",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O328=\"NO\",0,AVERAGE(Y329:Y336))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y328)*E328","v":{"$error":"#VALUE!"}},{"$f":"(1-Y328)*F328","v":{"$error":"#VALUE!"}}]
["Santa Eulària des Riu","Eivissa",2020,{"$f":"CONCATENATE(A329,C329)","v":"Santa Eulària des Riu2020"},null,null,"07054",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O329=\"NO\",0,AVERAGE(Y330:Y336))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y329)*E329","v":{"$error":"#VALUE!"}},{"$f":"(1-Y329)*F329","v":{"$error":"#VALUE!"}}]
["Santa Eulària des Riu","Eivissa",2021,{"$f":"CONCATENATE(A330,C330)","v":"Santa Eulària des Riu2021"},null,null,"07054",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O330=\"NO\",0,AVERAGE(Y331:Y336))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y330)*E330","v":{"$error":"#VALUE!"}},{"$f":"(1-Y330)*F330","v":{"$error":"#VALUE!"}}]
["Santa Eulària des Riu","Eivissa",2022,{"$f":"CONCATENATE(A331,C331)","v":"Santa Eulària des Riu2022"},null,null,"07054",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O331=\"NO\",0,AVERAGE(Y332:Y336))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y331)*E331","v":{"$error":"#VALUE!"}},{"$f":"(1-Y331)*F331","v":{"$error":"#VALUE!"}}]
["Santa Eulària des Riu","Eivissa",2023,{"$f":"CONCATENATE(A332,C332)","v":"Santa Eulària des Riu2023"},null,null,"07054",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O332=\"NO\",0,AVERAGE(Y333:Y336))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y332)*E332","v":{"$error":"#VALUE!"}},{"$f":"(1-Y332)*F332","v":{"$error":"#VALUE!"}}]
["Santa Eulària des Riu","Eivissa",2024,{"$f":"CONCATENATE(A333,C333)","v":"Santa Eulària des Riu2024"},null,null,"07054",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O333=\"NO\",0,AVERAGE(Y334:Y336))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y333)*E333","v":{"$error":"#VALUE!"}},{"$f":"(1-Y333)*F333","v":{"$error":"#VALUE!"}}]
["Santa Eulària des Riu","Eivissa",2025,{"$f":"CONCATENATE(A334,C334)","v":"Santa Eulària des Riu2025"},null,null,"07054",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O334=\"NO\",0,VLOOKUP(A334,#REF!,15,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y334)*E334","v":{"$error":"#VALUE!"}},{"$f":"(1-Y334)*F334","v":{"$error":"#VALUE!"}}]
["Santa Eulària des Riu","Eivissa",2026,{"$f":"CONCATENATE(A335,C335)","v":"Santa Eulària des Riu2026"},null,null,"07054",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O335=\"NO\",0,VLOOKUP(A335,#REF!,16,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y335)*E335","v":{"$error":"#VALUE!"}},{"$f":"(1-Y335)*F335","v":{"$error":"#VALUE!"}}]
["Santa Eulària des Riu","Eivissa",2027,{"$f":"CONCATENATE(A336,C336)","v":"Santa Eulària des Riu2027"},null,null,"07054",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O336=\"NO\",0,VLOOKUP(A336,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y336)*E336","v":{"$error":"#VALUE!"}},{"$f":"(1-Y336)*F336","v":{"$error":"#VALUE!"}}]
["Santa Eulària des Riu","Eivissa",2028,{"$f":"CONCATENATE(A337,C337)","v":"Santa Eulària des Riu2028"},null,null,"07054",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O337=\"NO\",0,VLOOKUP(A337,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y337)*E337","v":{"$error":"#VALUE!"}},{"$f":"(1-Y337)*F337","v":{"$error":"#VALUE!"}}]
["Santa Eulària des Riu","Eivissa",2029,{"$f":"CONCATENATE(A338,C338)","v":"Santa Eulària des Riu2029"},null,null,"07054",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O338=\"NO\",0,AVERAGE(Y339:Y350))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y338)*E338","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y338)*F338","v":{"$error":"#DIV/0!"}}]
["Santa Eulària des Riu","Eivissa",2030,{"$f":"CONCATENATE(A339,C339)","v":"Santa Eulària des Riu2030"},null,null,"07054",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O339=\"NO\",0,AVERAGE(Y340:Y350))","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y339)*E339","v":{"$error":"#DIV/0!"}},{"$f":"(1-Y339)*F339","v":{"$error":"#DIV/0!"}}]
["Sant Francesc","Formentera",2005,{"$f":"CONCATENATE(A340,C340)","v":"Sant Francesc2005"},{"$f":"VLOOKUP(A340,'Población e IPH por municipio'!$A$2:$P$19,3,0)","v":7506},{"$f":"VLOOKUP(A340,'Población e IPH por municipio'!$A$2:$BG$15,46,0)","v":11670.072766784},"07024"]
["Sant Francesc","Formentera",2006,{"$f":"CONCATENATE(A341,C341)","v":"Sant Francesc2006"},{"$f":"VLOOKUP(A341,'Población e IPH por municipio'!$A$2:$P$19,4,0)","v":7957},{"$f":"VLOOKUP(A341,'Población e IPH por municipio'!$A$2:$BG$15,47,0)","v":12564.7044181016},"07024"]
["Sant Francesc","Formentera",2007,{"$f":"CONCATENATE(A342,C342)","v":"Sant Francesc2007"},{"$f":"VLOOKUP(A342,'Población e IPH por municipio'!$A$2:$P$19,5,0)","v":8442},{"$f":"VLOOKUP(A342,'Población e IPH por municipio'!$A$2:$BG$15,48,0)","v":14542.385596063},"07024"]
["Sant Francesc","Formentera",2008,{"$f":"CONCATENATE(A343,C343)","v":"Sant Francesc2008"},{"$f":"VLOOKUP(A343,'Población e IPH por municipio'!$A$2:$P$19,6,0)","v":9147},{"$f":"VLOOKUP(A343,'Población e IPH por municipio'!$A$2:$BG$15,49,0)","v":15287.0735901249},"07024"]
["Sant Francesc","Formentera",2009,{"$f":"CONCATENATE(A344,C344)","v":"Sant Francesc2009"},{"$f":"VLOOKUP(A344,'Población e IPH por municipio'!$A$2:$P$19,7,0)","v":9552},{"$f":"VLOOKUP(A344,'Población e IPH por municipio'!$A$2:$BG$15,50,0)","v":13538.9483593148},"07024"]
["Sant Francesc","Formentera",2010,{"$f":"CONCATENATE(A345,C345)","v":"Sant Francesc2010"},{"$f":"VLOOKUP(A345,'Población e IPH por municipio'!$A$2:$P$19,8,0)","v":9962},{"$f":"VLOOKUP(A345,'Población e IPH por municipio'!$A$2:$BG$15,51,0)","v":13714.7031326884},"07024"]
["Sant Francesc","Formentera",2011,{"$f":"CONCATENATE(A346,C346)","v":"Sant Francesc2011"},{"$f":"VLOOKUP(A346,'Población e IPH por municipio'!$A$2:$P$19,9,0)","v":10365},{"$f":"VLOOKUP(A346,'Población e IPH por municipio'!$A$2:$BG$15,52,0)","v":14543.7965657295},"07024"]
["Sant Francesc","Formentera",2012,{"$f":"CONCATENATE(A347,C347)","v":"Sant Francesc2012"},{"$f":"VLOOKUP(A347,'Población e IPH por municipio'!$A$2:$P$19,10,0)","v":10757},{"$f":"VLOOKUP(A347,'Población e IPH por municipio'!$A$2:$BG$15,53,0)","v":15567.8543020035},"07024"]
["Sant Francesc","Formentera",2013,{"$f":"CONCATENATE(A348,C348)","v":"Sant Francesc2013"},{"$f":"VLOOKUP(A348,'Población e IPH por municipio'!$A$2:$P$19,11,0)","v":11374},{"$f":"VLOOKUP(A348,'Población e IPH por municipio'!$A$2:$BG$15,54,0)","v":16964.9626166084},"07024"]
["Sant Francesc","Formentera",2014,{"$f":"CONCATENATE(A349,C349)","v":"Sant Francesc2014"},{"$f":"VLOOKUP(A349,'Población e IPH por municipio'!$A$2:$P$19,12,0)","v":11545},{"$f":"VLOOKUP(A349,'Población e IPH por municipio'!$A$2:$BG$15,55,0)","v":17825.3775593697},"07024"]
["Sant Francesc","Formentera",2015,{"$f":"CONCATENATE(A350,C350)","v":"Sant Francesc2015"},{"$f":"VLOOKUP(A350,'Población e IPH por municipio'!$A$2:$P$19,13,0)","v":11878},{"$f":"VLOOKUP(A350,'Población e IPH por municipio'!$A$2:$BG$15,56,0)","v":17583.5505906333},"07024"]
["Sant Francesc","Formentera",2016,{"$f":"CONCATENATE(A351,C351)","v":"Sant Francesc2016"},{"$f":"VLOOKUP(A351,'Población e IPH por municipio'!$A$2:$P$19,14,0)","v":12124},{"$f":"VLOOKUP(A351,'Población e IPH por municipio'!$A$2:$BG$15,57,0)","v":18579.597118155},"07024"]
["Sant Francesc","Formentera",2017,{"$f":"CONCATENATE(A352,C352)","v":"Sant Francesc2017"},{"$f":"VLOOKUP(A352,'Población e IPH por municipio'!$A$2:$P$19,15,0)","v":12280},{"$f":"VLOOKUP(A352,'Población e IPH por municipio'!$A$2:$BG$15,58,0)","v":18743.4356618694},"07024"]
["Sant Francesc","Formentera",2018,{"$f":"CONCATENATE(A353,C353)","v":"Sant Francesc2018"},{"$f":"VLOOKUP(A353,'Población e IPH por municipio'!$A$2:$P$19,16,0)","v":12216},{"$f":"VLOOKUP(A353,'Población e IPH por municipio'!$A$2:$BG$15,59,0)","v":19276.1145547224},"07024"]
["Sant Francesc","Formentera",2019,{"$f":"CONCATENATE(A354,C354)","v":"Sant Francesc2019"},null,null,"07024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O354=\"NO\",0,AVERAGE(Y355:Y364))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y354)*E354","v":{"$error":"#VALUE!"}},{"$f":"(1-Y354)*F354","v":{"$error":"#VALUE!"}}]
["Sant Francesc","Formentera",2020,{"$f":"CONCATENATE(A355,C355)","v":"Sant Francesc2020"},null,null,"07024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O355=\"NO\",0,AVERAGE(Y356:Y364))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y355)*E355","v":{"$error":"#VALUE!"}},{"$f":"(1-Y355)*F355","v":{"$error":"#VALUE!"}}]
["Sant Francesc","Formentera",2021,{"$f":"CONCATENATE(A356,C356)","v":"Sant Francesc2021"},null,null,"07024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O356=\"NO\",0,AVERAGE(Y357:Y364))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y356)*E356","v":{"$error":"#VALUE!"}},{"$f":"(1-Y356)*F356","v":{"$error":"#VALUE!"}}]
["Sant Francesc","Formentera",2022,{"$f":"CONCATENATE(A357,C357)","v":"Sant Francesc2022"},null,null,"07024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O357=\"NO\",0,AVERAGE(Y358:Y364))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y357)*E357","v":{"$error":"#VALUE!"}},{"$f":"(1-Y357)*F357","v":{"$error":"#VALUE!"}}]
["Sant Francesc","Formentera",2023,{"$f":"CONCATENATE(A358,C358)","v":"Sant Francesc2023"},null,null,"07024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O358=\"NO\",0,AVERAGE(Y359:Y364))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y358)*E358","v":{"$error":"#VALUE!"}},{"$f":"(1-Y358)*F358","v":{"$error":"#VALUE!"}}]
["Sant Francesc","Formentera",2024,{"$f":"CONCATENATE(A359,C359)","v":"Sant Francesc2024"},null,null,"07024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O359=\"NO\",0,AVERAGE(Y360:Y364))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y359)*E359","v":{"$error":"#VALUE!"}},{"$f":"(1-Y359)*F359","v":{"$error":"#VALUE!"}}]
["Sant Francesc","Formentera",2025,{"$f":"CONCATENATE(A360,C360)","v":"Sant Francesc2025"},null,null,"07024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O360=\"NO\",0,AVERAGE(Y361:Y364))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y360)*E360","v":{"$error":"#VALUE!"}},{"$f":"(1-Y360)*F360","v":{"$error":"#VALUE!"}}]
["Sant Francesc","Formentera",2026,{"$f":"CONCATENATE(A361,C361)","v":"Sant Francesc2026"},null,null,"07024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O361=\"NO\",0,AVERAGE(Y362:Y364))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y361)*E361","v":{"$error":"#VALUE!"}},{"$f":"(1-Y361)*F361","v":{"$error":"#VALUE!"}}]
["Sant Francesc","Formentera",2027,{"$f":"CONCATENATE(A362,C362)","v":"Sant Francesc2027"},null,null,"07024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O362=\"NO\",0,VLOOKUP(A362,#REF!,15,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y362)*E362","v":{"$error":"#VALUE!"}},{"$f":"(1-Y362)*F362","v":{"$error":"#VALUE!"}}]
["Sant Francesc","Formentera",2028,{"$f":"CONCATENATE(A363,C363)","v":"Sant Francesc2028"},null,null,"07024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O363=\"NO\",0,VLOOKUP(A363,#REF!,16,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y363)*E363","v":{"$error":"#VALUE!"}},{"$f":"(1-Y363)*F363","v":{"$error":"#VALUE!"}}]
["Sant Francesc","Formentera",2029,{"$f":"CONCATENATE(A364,C364)","v":"Sant Francesc2029"},null,null,"07024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O364=\"NO\",0,VLOOKUP(A364,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y364)*E364","v":{"$error":"#VALUE!"}},{"$f":"(1-Y364)*F364","v":{"$error":"#VALUE!"}}]
["Sant Francesc","Formentera",2030,{"$f":"CONCATENATE(A365,C365)","v":"Sant Francesc2030"},null,null,"07024",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O365=\"NO\",0,VLOOKUP(A365,#REF!,17,0))","v":{"$error":"#VALUE!"}},{"$f":"(1-Y365)*E365","v":{"$error":"#VALUE!"}},{"$f":"(1-Y365)*F365","v":{"$error":"#VALUE!"}}]
["Menorca",null,2005,{"$f":"CONCATENATE(A366,C366)","v":"Menorca2005"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C366,$B$2:$B$365,A366)","v":86697},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C366,$B$2:$B$365,A366)","v":114913},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C366,$B$2:$B$365,A366)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C366,$B$2:$B$365,A366)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C366,$B$2:$B$365,A366)","v":0},{"$f":"SUM(J366:L366)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C366,$B$2:$B$365,A366)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C366,$B$2:$B$365,A366)","v":0}]
["Menorca",null,2006,{"$f":"CONCATENATE(A367,C367)","v":"Menorca2006"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C367,$B$2:$B$365,A367)","v":88434},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C367,$B$2:$B$365,A367)","v":118644},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C367,$B$2:$B$365,A367)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C367,$B$2:$B$365,A367)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C367,$B$2:$B$365,A367)","v":0},{"$f":"SUM(J367:L367)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C367,$B$2:$B$365,A367)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C367,$B$2:$B$365,A367)","v":0}]
["Menorca",null,2007,{"$f":"CONCATENATE(A368,C368)","v":"Menorca2007"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C368,$B$2:$B$365,A368)","v":90235},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C368,$B$2:$B$365,A368)","v":119586.083333333},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C368,$B$2:$B$365,A368)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C368,$B$2:$B$365,A368)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C368,$B$2:$B$365,A368)","v":0},{"$f":"SUM(J368:L368)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C368,$B$2:$B$365,A368)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C368,$B$2:$B$365,A368)","v":0}]
["Menorca",null,2008,{"$f":"CONCATENATE(A369,C369)","v":"Menorca2008"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C369,$B$2:$B$365,A369)","v":92434},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C369,$B$2:$B$365,A369)","v":119066.083333333},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C369,$B$2:$B$365,A369)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C369,$B$2:$B$365,A369)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C369,$B$2:$B$365,A369)","v":0},{"$f":"SUM(J369:L369)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C369,$B$2:$B$365,A369)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C369,$B$2:$B$365,A369)","v":0}]
["Menorca",null,2009,{"$f":"CONCATENATE(A370,C370)","v":"Menorca2009"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C370,$B$2:$B$365,A370)","v":93915},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C370,$B$2:$B$365,A370)","v":116868.916666667},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C370,$B$2:$B$365,A370)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C370,$B$2:$B$365,A370)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C370,$B$2:$B$365,A370)","v":0},{"$f":"SUM(J370:L370)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C370,$B$2:$B$365,A370)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C370,$B$2:$B$365,A370)","v":0}]
["Menorca",null,2010,{"$f":"CONCATENATE(A371,C371)","v":"Menorca2010"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C371,$B$2:$B$365,A371)","v":94383},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C371,$B$2:$B$365,A371)","v":118097.666666667},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C371,$B$2:$B$365,A371)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C371,$B$2:$B$365,A371)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C371,$B$2:$B$365,A371)","v":0},{"$f":"SUM(J371:L371)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C371,$B$2:$B$365,A371)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C371,$B$2:$B$365,A371)","v":0}]
["Menorca",null,2011,{"$f":"CONCATENATE(A372,C372)","v":"Menorca2011"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C372,$B$2:$B$365,A372)","v":94875},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C372,$B$2:$B$365,A372)","v":121418.166666667},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C372,$B$2:$B$365,A372)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C372,$B$2:$B$365,A372)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C372,$B$2:$B$365,A372)","v":0},{"$f":"SUM(J372:L372)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C372,$B$2:$B$365,A372)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C372,$B$2:$B$365,A372)","v":0}]
["Menorca",null,2012,{"$f":"CONCATENATE(A373,C373)","v":"Menorca2012"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C373,$B$2:$B$365,A373)","v":95178},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C373,$B$2:$B$365,A373)","v":123141.75},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C373,$B$2:$B$365,A373)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C373,$B$2:$B$365,A373)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C373,$B$2:$B$365,A373)","v":0},{"$f":"SUM(J373:L373)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C373,$B$2:$B$365,A373)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C373,$B$2:$B$365,A373)","v":0}]
["Menorca",null,2013,{"$f":"CONCATENATE(A374,C374)","v":"Menorca2013"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C374,$B$2:$B$365,A374)","v":95183},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C374,$B$2:$B$365,A374)","v":124369.083333333},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C374,$B$2:$B$365,A374)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C374,$B$2:$B$365,A374)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C374,$B$2:$B$365,A374)","v":0},{"$f":"SUM(J374:L374)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C374,$B$2:$B$365,A374)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C374,$B$2:$B$365,A374)","v":0}]
["Menorca",null,2014,{"$f":"CONCATENATE(A375,C375)","v":"Menorca2014"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C375,$B$2:$B$365,A375)","v":93313},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C375,$B$2:$B$365,A375)","v":123165.333333333},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C375,$B$2:$B$365,A375)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C375,$B$2:$B$365,A375)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C375,$B$2:$B$365,A375)","v":0},{"$f":"SUM(J375:L375)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C375,$B$2:$B$365,A375)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C375,$B$2:$B$365,A375)","v":0}]
["Menorca",null,2015,{"$f":"CONCATENATE(A376,C376)","v":"Menorca2015"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C376,$B$2:$B$365,A376)","v":92348},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C376,$B$2:$B$365,A376)","v":125085.916666667},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C376,$B$2:$B$365,A376)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C376,$B$2:$B$365,A376)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C376,$B$2:$B$365,A376)","v":0},{"$f":"SUM(J376:L376)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C376,$B$2:$B$365,A376)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C376,$B$2:$B$365,A376)","v":0}]
["Menorca",null,2016,{"$f":"CONCATENATE(A377,C377)","v":"Menorca2016"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C377,$B$2:$B$365,A377)","v":91601},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C377,$B$2:$B$365,A377)","v":128670.75},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C377,$B$2:$B$365,A377)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C377,$B$2:$B$365,A377)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C377,$B$2:$B$365,A377)","v":0},{"$f":"SUM(J377:L377)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C377,$B$2:$B$365,A377)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C377,$B$2:$B$365,A377)","v":0}]
["Menorca",null,2017,{"$f":"CONCATENATE(A378,C378)","v":"Menorca2017"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C378,$B$2:$B$365,A378)","v":91170},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C378,$B$2:$B$365,A378)","v":131228.666666667},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C378,$B$2:$B$365,A378)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C378,$B$2:$B$365,A378)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C378,$B$2:$B$365,A378)","v":0},{"$f":"SUM(J378:L378)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C378,$B$2:$B$365,A378)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C378,$B$2:$B$365,A378)","v":0}]
["Menorca",null,2018,{"$f":"CONCATENATE(A379,C379)","v":"Menorca2018"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C379,$B$2:$B$365,A379)","v":91920},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C379,$B$2:$B$365,A379)","v":130708.083333333},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C379,$B$2:$B$365,A379)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C379,$B$2:$B$365,A379)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C379,$B$2:$B$365,A379)","v":0},{"$f":"SUM(J379:L379)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C379,$B$2:$B$365,A379)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C379,$B$2:$B$365,A379)","v":0}]
["Menorca",null,2019,{"$f":"CONCATENATE(A380,C380)","v":"Menorca2019"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C380,$B$2:$B$365,A380)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C380,$B$2:$B$365,A380)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C380,$B$2:$B$365,A380)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C380,$B$2:$B$365,A380)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C380,$B$2:$B$365,A380)","v":0},{"$f":"SUM(J380:L380)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C380,$B$2:$B$365,A380)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C380,$B$2:$B$365,A380)","v":0}]
["Menorca",null,2020,{"$f":"CONCATENATE(A381,C381)","v":"Menorca2020"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C381,$B$2:$B$365,A381)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C381,$B$2:$B$365,A381)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C381,$B$2:$B$365,A381)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C381,$B$2:$B$365,A381)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C381,$B$2:$B$365,A381)","v":0},{"$f":"SUM(J381:L381)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C381,$B$2:$B$365,A381)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C381,$B$2:$B$365,A381)","v":0}]
["Menorca",null,2021,{"$f":"CONCATENATE(A382,C382)","v":"Menorca2021"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C382,$B$2:$B$365,A382)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C382,$B$2:$B$365,A382)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C382,$B$2:$B$365,A382)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C382,$B$2:$B$365,A382)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C382,$B$2:$B$365,A382)","v":0},{"$f":"SUM(J382:L382)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C382,$B$2:$B$365,A382)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C382,$B$2:$B$365,A382)","v":0}]
["Menorca",null,2022,{"$f":"CONCATENATE(A383,C383)","v":"Menorca2022"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C383,$B$2:$B$365,A383)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C383,$B$2:$B$365,A383)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C383,$B$2:$B$365,A383)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C383,$B$2:$B$365,A383)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C383,$B$2:$B$365,A383)","v":0},{"$f":"SUM(J383:L383)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C383,$B$2:$B$365,A383)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C383,$B$2:$B$365,A383)","v":0}]
["Menorca",null,2023,{"$f":"CONCATENATE(A384,C384)","v":"Menorca2023"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C384,$B$2:$B$365,A384)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C384,$B$2:$B$365,A384)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C384,$B$2:$B$365,A384)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C384,$B$2:$B$365,A384)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C384,$B$2:$B$365,A384)","v":0},{"$f":"SUM(J384:L384)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C384,$B$2:$B$365,A384)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C384,$B$2:$B$365,A384)","v":0}]
["Menorca",null,2024,{"$f":"CONCATENATE(A385,C385)","v":"Menorca2024"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C385,$B$2:$B$365,A385)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C385,$B$2:$B$365,A385)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C385,$B$2:$B$365,A385)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C385,$B$2:$B$365,A385)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C385,$B$2:$B$365,A385)","v":0},{"$f":"SUM(J385:L385)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C385,$B$2:$B$365,A385)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C385,$B$2:$B$365,A385)","v":0}]
["Menorca",null,2025,{"$f":"CONCATENATE(A386,C386)","v":"Menorca2025"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C386,$B$2:$B$365,A386)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C386,$B$2:$B$365,A386)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C386,$B$2:$B$365,A386)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C386,$B$2:$B$365,A386)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C386,$B$2:$B$365,A386)","v":0},{"$f":"SUM(J386:L386)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C386,$B$2:$B$365,A386)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C386,$B$2:$B$365,A386)","v":0}]
["Menorca",null,2026,{"$f":"CONCATENATE(A387,C387)","v":"Menorca2026"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C387,$B$2:$B$365,A387)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C387,$B$2:$B$365,A387)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C387,$B$2:$B$365,A387)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C387,$B$2:$B$365,A387)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C387,$B$2:$B$365,A387)","v":0},{"$f":"SUM(J387:L387)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C387,$B$2:$B$365,A387)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C387,$B$2:$B$365,A387)","v":0}]
["Menorca",null,2027,{"$f":"CONCATENATE(A388,C388)","v":"Menorca2027"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C388,$B$2:$B$365,A388)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C388,$B$2:$B$365,A388)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C388,$B$2:$B$365,A388)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C388,$B$2:$B$365,A388)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C388,$B$2:$B$365,A388)","v":0},{"$f":"SUM(J388:L388)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C388,$B$2:$B$365,A388)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C388,$B$2:$B$365,A388)","v":0}]
["Menorca",null,2028,{"$f":"CONCATENATE(A389,C389)","v":"Menorca2028"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C389,$B$2:$B$365,A389)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C389,$B$2:$B$365,A389)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C389,$B$2:$B$365,A389)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C389,$B$2:$B$365,A389)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C389,$B$2:$B$365,A389)","v":0},{"$f":"SUM(J389:L389)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C389,$B$2:$B$365,A389)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C389,$B$2:$B$365,A389)","v":0}]
["Menorca",null,2029,{"$f":"CONCATENATE(A390,C390)","v":"Menorca2029"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C390,$B$2:$B$365,A390)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C390,$B$2:$B$365,A390)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C390,$B$2:$B$365,A390)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C390,$B$2:$B$365,A390)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C390,$B$2:$B$365,A390)","v":0},{"$f":"SUM(J390:L390)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C390,$B$2:$B$365,A390)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C390,$B$2:$B$365,A390)","v":0}]
["Menorca",null,2030,{"$f":"CONCATENATE(A391,C391)","v":"Menorca2030"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C391,$B$2:$B$365,A391)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C391,$B$2:$B$365,A391)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C391,$B$2:$B$365,A391)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C391,$B$2:$B$365,A391)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C391,$B$2:$B$365,A391)","v":0},{"$f":"SUM(J391:L391)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C391,$B$2:$B$365,A391)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C391,$B$2:$B$365,A391)","v":0}]
["Ibiza",null,2005,{"$f":"CONCATENATE(A392,C392)","v":"Ibiza2005"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C392,$B$2:$B$365,A392)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C392,$B$2:$B$365,A392)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C392,$B$2:$B$365,A392)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C392,$B$2:$B$365,A392)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C392,$B$2:$B$365,A392)","v":0},{"$f":"SUM(J392:L392)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C392,$B$2:$B$365,A392)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C392,$B$2:$B$365,A392)","v":0}]
["Ibiza",null,2006,{"$f":"CONCATENATE(A393,C393)","v":"Ibiza2006"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C393,$B$2:$B$365,A393)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C393,$B$2:$B$365,A393)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C393,$B$2:$B$365,A393)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C393,$B$2:$B$365,A393)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C393,$B$2:$B$365,A393)","v":0},{"$f":"SUM(J393:L393)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C393,$B$2:$B$365,A393)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C393,$B$2:$B$365,A393)","v":0}]
["Ibiza",null,2007,{"$f":"CONCATENATE(A394,C394)","v":"Ibiza2007"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C394,$B$2:$B$365,A394)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C394,$B$2:$B$365,A394)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C394,$B$2:$B$365,A394)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C394,$B$2:$B$365,A394)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C394,$B$2:$B$365,A394)","v":0},{"$f":"SUM(J394:L394)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C394,$B$2:$B$365,A394)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C394,$B$2:$B$365,A394)","v":0}]
["Ibiza",null,2008,{"$f":"CONCATENATE(A395,C395)","v":"Ibiza2008"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C395,$B$2:$B$365,A395)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C395,$B$2:$B$365,A395)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C395,$B$2:$B$365,A395)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C395,$B$2:$B$365,A395)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C395,$B$2:$B$365,A395)","v":0},{"$f":"SUM(J395:L395)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C395,$B$2:$B$365,A395)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C395,$B$2:$B$365,A395)","v":0}]
["Ibiza",null,2009,{"$f":"CONCATENATE(A396,C396)","v":"Ibiza2009"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C396,$B$2:$B$365,A396)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C396,$B$2:$B$365,A396)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C396,$B$2:$B$365,A396)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C396,$B$2:$B$365,A396)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C396,$B$2:$B$365,A396)","v":0},{"$f":"SUM(J396:L396)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C396,$B$2:$B$365,A396)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C396,$B$2:$B$365,A396)","v":0}]
["Ibiza",null,2010,{"$f":"CONCATENATE(A397,C397)","v":"Ibiza2010"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C397,$B$2:$B$365,A397)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C397,$B$2:$B$365,A397)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C397,$B$2:$B$365,A397)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C397,$B$2:$B$365,A397)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C397,$B$2:$B$365,A397)","v":0},{"$f":"SUM(J397:L397)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C397,$B$2:$B$365,A397)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C397,$B$2:$B$365,A397)","v":0}]
["Ibiza",null,2011,{"$f":"CONCATENATE(A398,C398)","v":"Ibiza2011"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C398,$B$2:$B$365,A398)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C398,$B$2:$B$365,A398)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C398,$B$2:$B$365,A398)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C398,$B$2:$B$365,A398)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C398,$B$2:$B$365,A398)","v":0},{"$f":"SUM(J398:L398)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C398,$B$2:$B$365,A398)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C398,$B$2:$B$365,A398)","v":0}]
["Ibiza",null,2012,{"$f":"CONCATENATE(A399,C399)","v":"Ibiza2012"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C399,$B$2:$B$365,A399)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C399,$B$2:$B$365,A399)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C399,$B$2:$B$365,A399)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C399,$B$2:$B$365,A399)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C399,$B$2:$B$365,A399)","v":0},{"$f":"SUM(J399:L399)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C399,$B$2:$B$365,A399)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C399,$B$2:$B$365,A399)","v":0}]
["Ibiza",null,2013,{"$f":"CONCATENATE(A400,C400)","v":"Ibiza2013"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C400,$B$2:$B$365,A400)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C400,$B$2:$B$365,A400)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C400,$B$2:$B$365,A400)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C400,$B$2:$B$365,A400)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C400,$B$2:$B$365,A400)","v":0},{"$f":"SUM(J400:L400)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C400,$B$2:$B$365,A400)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C400,$B$2:$B$365,A400)","v":0}]
["Ibiza",null,2014,{"$f":"CONCATENATE(A401,C401)","v":"Ibiza2014"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C401,$B$2:$B$365,A401)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C401,$B$2:$B$365,A401)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C401,$B$2:$B$365,A401)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C401,$B$2:$B$365,A401)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C401,$B$2:$B$365,A401)","v":0},{"$f":"SUM(J401:L401)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C401,$B$2:$B$365,A401)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C401,$B$2:$B$365,A401)","v":0}]
["Ibiza",null,2015,{"$f":"CONCATENATE(A402,C402)","v":"Ibiza2015"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C402,$B$2:$B$365,A402)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C402,$B$2:$B$365,A402)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C402,$B$2:$B$365,A402)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C402,$B$2:$B$365,A402)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C402,$B$2:$B$365,A402)","v":0},{"$f":"SUM(J402:L402)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C402,$B$2:$B$365,A402)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C402,$B$2:$B$365,A402)","v":0}]
["Ibiza",null,2016,{"$f":"CONCATENATE(A403,C403)","v":"Ibiza2016"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C403,$B$2:$B$365,A403)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C403,$B$2:$B$365,A403)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C403,$B$2:$B$365,A403)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C403,$B$2:$B$365,A403)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C403,$B$2:$B$365,A403)","v":0},{"$f":"SUM(J403:L403)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C403,$B$2:$B$365,A403)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C403,$B$2:$B$365,A403)","v":0}]
["Ibiza",null,2017,{"$f":"CONCATENATE(A404,C404)","v":"Ibiza2017"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C404,$B$2:$B$365,A404)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C404,$B$2:$B$365,A404)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C404,$B$2:$B$365,A404)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C404,$B$2:$B$365,A404)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C404,$B$2:$B$365,A404)","v":0},{"$f":"SUM(J404:L404)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C404,$B$2:$B$365,A404)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C404,$B$2:$B$365,A404)","v":0}]
["Ibiza",null,2018,{"$f":"CONCATENATE(A405,C405)","v":"Ibiza2018"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C405,$B$2:$B$365,A405)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C405,$B$2:$B$365,A405)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C405,$B$2:$B$365,A405)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C405,$B$2:$B$365,A405)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C405,$B$2:$B$365,A405)","v":0},{"$f":"SUM(J405:L405)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C405,$B$2:$B$365,A405)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C405,$B$2:$B$365,A405)","v":0}]
["Ibiza",null,2019,{"$f":"CONCATENATE(A406,C406)","v":"Ibiza2019"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C406,$B$2:$B$365,A406)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C406,$B$2:$B$365,A406)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C406,$B$2:$B$365,A406)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C406,$B$2:$B$365,A406)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C406,$B$2:$B$365,A406)","v":0},{"$f":"SUM(J406:L406)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C406,$B$2:$B$365,A406)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C406,$B$2:$B$365,A406)","v":0}]
["Ibiza",null,2020,{"$f":"CONCATENATE(A407,C407)","v":"Ibiza2020"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C407,$B$2:$B$365,A407)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C407,$B$2:$B$365,A407)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C407,$B$2:$B$365,A407)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C407,$B$2:$B$365,A407)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C407,$B$2:$B$365,A407)","v":0},{"$f":"SUM(J407:L407)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C407,$B$2:$B$365,A407)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C407,$B$2:$B$365,A407)","v":0}]
["Ibiza",null,2021,{"$f":"CONCATENATE(A408,C408)","v":"Ibiza2021"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C408,$B$2:$B$365,A408)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C408,$B$2:$B$365,A408)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C408,$B$2:$B$365,A408)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C408,$B$2:$B$365,A408)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C408,$B$2:$B$365,A408)","v":0},{"$f":"SUM(J408:L408)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C408,$B$2:$B$365,A408)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C408,$B$2:$B$365,A408)","v":0}]
["Ibiza",null,2022,{"$f":"CONCATENATE(A409,C409)","v":"Ibiza2022"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C409,$B$2:$B$365,A409)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C409,$B$2:$B$365,A409)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C409,$B$2:$B$365,A409)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C409,$B$2:$B$365,A409)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C409,$B$2:$B$365,A409)","v":0},{"$f":"SUM(J409:L409)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C409,$B$2:$B$365,A409)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C409,$B$2:$B$365,A409)","v":0}]
["Ibiza",null,2023,{"$f":"CONCATENATE(A410,C410)","v":"Ibiza2023"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C410,$B$2:$B$365,A410)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C410,$B$2:$B$365,A410)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C410,$B$2:$B$365,A410)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C410,$B$2:$B$365,A410)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C410,$B$2:$B$365,A410)","v":0},{"$f":"SUM(J410:L410)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C410,$B$2:$B$365,A410)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C410,$B$2:$B$365,A410)","v":0}]
["Ibiza",null,2024,{"$f":"CONCATENATE(A411,C411)","v":"Ibiza2024"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C411,$B$2:$B$365,A411)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C411,$B$2:$B$365,A411)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C411,$B$2:$B$365,A411)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C411,$B$2:$B$365,A411)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C411,$B$2:$B$365,A411)","v":0},{"$f":"SUM(J411:L411)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C411,$B$2:$B$365,A411)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C411,$B$2:$B$365,A411)","v":0}]
["Ibiza",null,2025,{"$f":"CONCATENATE(A412,C412)","v":"Ibiza2025"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C412,$B$2:$B$365,A412)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C412,$B$2:$B$365,A412)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C412,$B$2:$B$365,A412)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C412,$B$2:$B$365,A412)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C412,$B$2:$B$365,A412)","v":0},{"$f":"SUM(J412:L412)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C412,$B$2:$B$365,A412)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C412,$B$2:$B$365,A412)","v":0}]
["Ibiza",null,2026,{"$f":"CONCATENATE(A413,C413)","v":"Ibiza2026"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C413,$B$2:$B$365,A413)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C413,$B$2:$B$365,A413)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C413,$B$2:$B$365,A413)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C413,$B$2:$B$365,A413)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C413,$B$2:$B$365,A413)","v":0},{"$f":"SUM(J413:L413)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C413,$B$2:$B$365,A413)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C413,$B$2:$B$365,A413)","v":0}]
["Ibiza",null,2027,{"$f":"CONCATENATE(A414,C414)","v":"Ibiza2027"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C414,$B$2:$B$365,A414)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C414,$B$2:$B$365,A414)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C414,$B$2:$B$365,A414)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C414,$B$2:$B$365,A414)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C414,$B$2:$B$365,A414)","v":0},{"$f":"SUM(J414:L414)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C414,$B$2:$B$365,A414)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C414,$B$2:$B$365,A414)","v":0}]
["Ibiza",null,2028,{"$f":"CONCATENATE(A415,C415)","v":"Ibiza2028"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C415,$B$2:$B$365,A415)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C415,$B$2:$B$365,A415)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C415,$B$2:$B$365,A415)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C415,$B$2:$B$365,A415)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C415,$B$2:$B$365,A415)","v":0},{"$f":"SUM(J415:L415)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C415,$B$2:$B$365,A415)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C415,$B$2:$B$365,A415)","v":0}]
["Ibiza",null,2029,{"$f":"CONCATENATE(A416,C416)","v":"Ibiza2029"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C416,$B$2:$B$365,A416)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C416,$B$2:$B$365,A416)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C416,$B$2:$B$365,A416)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C416,$B$2:$B$365,A416)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C416,$B$2:$B$365,A416)","v":0},{"$f":"SUM(J416:L416)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C416,$B$2:$B$365,A416)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C416,$B$2:$B$365,A416)","v":0}]
["Ibiza",null,2030,{"$f":"CONCATENATE(A417,C417)","v":"Ibiza2030"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C417,$B$2:$B$365,A417)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C417,$B$2:$B$365,A417)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C417,$B$2:$B$365,A417)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C417,$B$2:$B$365,A417)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C417,$B$2:$B$365,A417)","v":0},{"$f":"SUM(J417:L417)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C417,$B$2:$B$365,A417)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C417,$B$2:$B$365,A417)","v":0}]
["Formentera",null,2005,{"$f":"CONCATENATE(A418,C418)","v":"Formentera2005"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C418,$B$2:$B$365,A418)","v":7506},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C418,$B$2:$B$365,A418)","v":11670.072766784},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C418,$B$2:$B$365,A418)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C418,$B$2:$B$365,A418)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C418,$B$2:$B$365,A418)","v":0},{"$f":"SUM(J418:L418)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C418,$B$2:$B$365,A418)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C418,$B$2:$B$365,A418)","v":0}]
["Formentera",null,2006,{"$f":"CONCATENATE(A419,C419)","v":"Formentera2006"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C419,$B$2:$B$365,A419)","v":7957},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C419,$B$2:$B$365,A419)","v":12564.7044181016},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C419,$B$2:$B$365,A419)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C419,$B$2:$B$365,A419)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C419,$B$2:$B$365,A419)","v":0},{"$f":"SUM(J419:L419)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C419,$B$2:$B$365,A419)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C419,$B$2:$B$365,A419)","v":0}]
["Formentera",null,2007,{"$f":"CONCATENATE(A420,C420)","v":"Formentera2007"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C420,$B$2:$B$365,A420)","v":8442},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C420,$B$2:$B$365,A420)","v":14542.385596063},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C420,$B$2:$B$365,A420)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C420,$B$2:$B$365,A420)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C420,$B$2:$B$365,A420)","v":0},{"$f":"SUM(J420:L420)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C420,$B$2:$B$365,A420)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C420,$B$2:$B$365,A420)","v":0}]
["Formentera",null,2008,{"$f":"CONCATENATE(A421,C421)","v":"Formentera2008"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C421,$B$2:$B$365,A421)","v":9147},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C421,$B$2:$B$365,A421)","v":15287.0735901249},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C421,$B$2:$B$365,A421)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C421,$B$2:$B$365,A421)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C421,$B$2:$B$365,A421)","v":0},{"$f":"SUM(J421:L421)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C421,$B$2:$B$365,A421)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C421,$B$2:$B$365,A421)","v":0}]
["Formentera",null,2009,{"$f":"CONCATENATE(A422,C422)","v":"Formentera2009"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C422,$B$2:$B$365,A422)","v":9552},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C422,$B$2:$B$365,A422)","v":13538.9483593148},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C422,$B$2:$B$365,A422)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C422,$B$2:$B$365,A422)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C422,$B$2:$B$365,A422)","v":0},{"$f":"SUM(J422:L422)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C422,$B$2:$B$365,A422)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C422,$B$2:$B$365,A422)","v":0}]
["Formentera",null,2010,{"$f":"CONCATENATE(A423,C423)","v":"Formentera2010"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C423,$B$2:$B$365,A423)","v":9962},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C423,$B$2:$B$365,A423)","v":13714.7031326884},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C423,$B$2:$B$365,A423)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C423,$B$2:$B$365,A423)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C423,$B$2:$B$365,A423)","v":0},{"$f":"SUM(J423:L423)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C423,$B$2:$B$365,A423)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C423,$B$2:$B$365,A423)","v":0}]
["Formentera",null,2011,{"$f":"CONCATENATE(A424,C424)","v":"Formentera2011"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C424,$B$2:$B$365,A424)","v":10365},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C424,$B$2:$B$365,A424)","v":14543.7965657295},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C424,$B$2:$B$365,A424)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C424,$B$2:$B$365,A424)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C424,$B$2:$B$365,A424)","v":0},{"$f":"SUM(J424:L424)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C424,$B$2:$B$365,A424)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C424,$B$2:$B$365,A424)","v":0}]
["Formentera",null,2012,{"$f":"CONCATENATE(A425,C425)","v":"Formentera2012"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C425,$B$2:$B$365,A425)","v":10757},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C425,$B$2:$B$365,A425)","v":15567.8543020035},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C425,$B$2:$B$365,A425)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C425,$B$2:$B$365,A425)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C425,$B$2:$B$365,A425)","v":0},{"$f":"SUM(J425:L425)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C425,$B$2:$B$365,A425)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C425,$B$2:$B$365,A425)","v":0}]
["Formentera",null,2013,{"$f":"CONCATENATE(A426,C426)","v":"Formentera2013"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C426,$B$2:$B$365,A426)","v":11374},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C426,$B$2:$B$365,A426)","v":16964.9626166084},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C426,$B$2:$B$365,A426)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C426,$B$2:$B$365,A426)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C426,$B$2:$B$365,A426)","v":0},{"$f":"SUM(J426:L426)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C426,$B$2:$B$365,A426)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C426,$B$2:$B$365,A426)","v":0}]
["Formentera",null,2014,{"$f":"CONCATENATE(A427,C427)","v":"Formentera2014"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C427,$B$2:$B$365,A427)","v":11545},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C427,$B$2:$B$365,A427)","v":17825.3775593697},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C427,$B$2:$B$365,A427)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C427,$B$2:$B$365,A427)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C427,$B$2:$B$365,A427)","v":0},{"$f":"SUM(J427:L427)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C427,$B$2:$B$365,A427)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C427,$B$2:$B$365,A427)","v":0}]
["Formentera",null,2015,{"$f":"CONCATENATE(A428,C428)","v":"Formentera2015"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C428,$B$2:$B$365,A428)","v":11878},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C428,$B$2:$B$365,A428)","v":17583.5505906333},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C428,$B$2:$B$365,A428)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C428,$B$2:$B$365,A428)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C428,$B$2:$B$365,A428)","v":0},{"$f":"SUM(J428:L428)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C428,$B$2:$B$365,A428)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C428,$B$2:$B$365,A428)","v":0}]
["Formentera",null,2016,{"$f":"CONCATENATE(A429,C429)","v":"Formentera2016"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C429,$B$2:$B$365,A429)","v":12124},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C429,$B$2:$B$365,A429)","v":18579.597118155},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C429,$B$2:$B$365,A429)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C429,$B$2:$B$365,A429)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C429,$B$2:$B$365,A429)","v":0},{"$f":"SUM(J429:L429)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C429,$B$2:$B$365,A429)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C429,$B$2:$B$365,A429)","v":0}]
["Formentera",null,2017,{"$f":"CONCATENATE(A430,C430)","v":"Formentera2017"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C430,$B$2:$B$365,A430)","v":12280},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C430,$B$2:$B$365,A430)","v":18743.4356618694},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C430,$B$2:$B$365,A430)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C430,$B$2:$B$365,A430)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C430,$B$2:$B$365,A430)","v":0},{"$f":"SUM(J430:L430)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C430,$B$2:$B$365,A430)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C430,$B$2:$B$365,A430)","v":0}]
["Formentera",null,2018,{"$f":"CONCATENATE(A431,C431)","v":"Formentera2018"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C431,$B$2:$B$365,A431)","v":12216},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C431,$B$2:$B$365,A431)","v":19276.1145547224},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C431,$B$2:$B$365,A431)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C431,$B$2:$B$365,A431)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C431,$B$2:$B$365,A431)","v":0},{"$f":"SUM(J431:L431)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C431,$B$2:$B$365,A431)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C431,$B$2:$B$365,A431)","v":0}]
["Formentera",null,2019,{"$f":"CONCATENATE(A432,C432)","v":"Formentera2019"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C432,$B$2:$B$365,A432)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C432,$B$2:$B$365,A432)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C432,$B$2:$B$365,A432)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C432,$B$2:$B$365,A432)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C432,$B$2:$B$365,A432)","v":0},{"$f":"SUM(J432:L432)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C432,$B$2:$B$365,A432)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C432,$B$2:$B$365,A432)","v":0}]
["Formentera",null,2020,{"$f":"CONCATENATE(A433,C433)","v":"Formentera2020"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C433,$B$2:$B$365,A433)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C433,$B$2:$B$365,A433)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C433,$B$2:$B$365,A433)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C433,$B$2:$B$365,A433)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C433,$B$2:$B$365,A433)","v":0},{"$f":"SUM(J433:L433)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C433,$B$2:$B$365,A433)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C433,$B$2:$B$365,A433)","v":0}]
["Formentera",null,2021,{"$f":"CONCATENATE(A434,C434)","v":"Formentera2021"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C434,$B$2:$B$365,A434)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C434,$B$2:$B$365,A434)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C434,$B$2:$B$365,A434)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C434,$B$2:$B$365,A434)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C434,$B$2:$B$365,A434)","v":0},{"$f":"SUM(J434:L434)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C434,$B$2:$B$365,A434)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C434,$B$2:$B$365,A434)","v":0}]
["Formentera",null,2022,{"$f":"CONCATENATE(A435,C435)","v":"Formentera2022"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C435,$B$2:$B$365,A435)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C435,$B$2:$B$365,A435)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C435,$B$2:$B$365,A435)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C435,$B$2:$B$365,A435)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C435,$B$2:$B$365,A435)","v":0},{"$f":"SUM(J435:L435)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C435,$B$2:$B$365,A435)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C435,$B$2:$B$365,A435)","v":0}]
["Formentera",null,2023,{"$f":"CONCATENATE(A436,C436)","v":"Formentera2023"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C436,$B$2:$B$365,A436)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C436,$B$2:$B$365,A436)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C436,$B$2:$B$365,A436)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C436,$B$2:$B$365,A436)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C436,$B$2:$B$365,A436)","v":0},{"$f":"SUM(J436:L436)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C436,$B$2:$B$365,A436)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C436,$B$2:$B$365,A436)","v":0}]
["Formentera",null,2024,{"$f":"CONCATENATE(A437,C437)","v":"Formentera2024"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C437,$B$2:$B$365,A437)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C437,$B$2:$B$365,A437)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C437,$B$2:$B$365,A437)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C437,$B$2:$B$365,A437)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C437,$B$2:$B$365,A437)","v":0},{"$f":"SUM(J437:L437)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C437,$B$2:$B$365,A437)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C437,$B$2:$B$365,A437)","v":0}]
["Formentera",null,2025,{"$f":"CONCATENATE(A438,C438)","v":"Formentera2025"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C438,$B$2:$B$365,A438)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C438,$B$2:$B$365,A438)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C438,$B$2:$B$365,A438)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C438,$B$2:$B$365,A438)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C438,$B$2:$B$365,A438)","v":0},{"$f":"SUM(J438:L438)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C438,$B$2:$B$365,A438)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C438,$B$2:$B$365,A438)","v":0}]
["Formentera",null,2026,{"$f":"CONCATENATE(A439,C439)","v":"Formentera2026"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C439,$B$2:$B$365,A439)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C439,$B$2:$B$365,A439)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C439,$B$2:$B$365,A439)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C439,$B$2:$B$365,A439)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C439,$B$2:$B$365,A439)","v":0},{"$f":"SUM(J439:L439)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C439,$B$2:$B$365,A439)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C439,$B$2:$B$365,A439)","v":0}]
["Formentera",null,2027,{"$f":"CONCATENATE(A440,C440)","v":"Formentera2027"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C440,$B$2:$B$365,A440)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C440,$B$2:$B$365,A440)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C440,$B$2:$B$365,A440)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C440,$B$2:$B$365,A440)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C440,$B$2:$B$365,A440)","v":0},{"$f":"SUM(J440:L440)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C440,$B$2:$B$365,A440)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C440,$B$2:$B$365,A440)","v":0}]
["Formentera",null,2028,{"$f":"CONCATENATE(A441,C441)","v":"Formentera2028"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C441,$B$2:$B$365,A441)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C441,$B$2:$B$365,A441)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C441,$B$2:$B$365,A441)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C441,$B$2:$B$365,A441)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C441,$B$2:$B$365,A441)","v":0},{"$f":"SUM(J441:L441)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C441,$B$2:$B$365,A441)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C441,$B$2:$B$365,A441)","v":0}]
["Formentera",null,2029,{"$f":"CONCATENATE(A442,C442)","v":"Formentera2029"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C442,$B$2:$B$365,A442)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C442,$B$2:$B$365,A442)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C442,$B$2:$B$365,A442)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C442,$B$2:$B$365,A442)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C442,$B$2:$B$365,A442)","v":0},{"$f":"SUM(J442:L442)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C442,$B$2:$B$365,A442)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C442,$B$2:$B$365,A442)","v":0}]
["Formentera",null,2030,{"$f":"CONCATENATE(A443,C443)","v":"Formentera2030"},{"$f":"SUMIFS($E$2:$E$365,$C$2:$C$365,C443,$B$2:$B$365,A443)","v":0},{"$f":"SUMIFS($F$2:$F$365,$C$2:$C$365,C443,$B$2:$B$365,A443)","v":0},"-",null,null,{"$f":"SUMIFS($J$2:$J$365,$C$2:$C$365,C443,$B$2:$B$365,A443)","v":0},{"$f":"SUMIFS($K$2:$K$365,$C$2:$C$365,C443,$B$2:$B$365,A443)","v":0},{"$f":"SUMIFS($L$2:$L$365,$C$2:$C$365,C443,$B$2:$B$365,A443)","v":0},{"$f":"SUM(J443:L443)","v":0},null,{"$f":"SUMIFS($F$2:$F$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C443,$B$2:$B$365,A443)","v":0},null,null,null,{"$f":"SUMIFS($E$2:$E$365,$O$2:$O$365,\"SÍ\",$C$2:$C$365,C443,$B$2:$B$365,A443)","v":0}]

{"sheet":"Listado municipios","index":3,"n_rows":15,"n_cols":4,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["ILLA","MUNICIPI","COMARCA","CODI"]
["Menorca","Alaior"]
["Menorca","Ciutadella"]
["Menorca","Es Castell"]
["Menorca","Es Mercadal"]
["Menorca","Es Migjorn Gran"]
["Menorca","Ferreries"]
["Menorca","Maó"]
["Menorca","Sant Lluís"]
["Eivissa","Eivissa"]
["Eivissa","Sant Antoni de Portmany"]
["Eivissa","Sant Joan de Labritja"]
["Eivissa","Sant Josep de sa Talaia"]
["Eivissa","Santa Eulària des Riu"]
["Formentera","Sant Francesc"]

{"sheet":"Evolución consumo de energía","index":4,"n_rows":450,"n_cols":44,"rows_kept":450,"cut":false,"hidden":false,"merged":[[0,0,2,0],[0,1,2,1],[0,2,2,2],[0,3,2,3],[0,4,0,17],[0,18,0,43],[1,4,1,7],[1,9,1,14],[1,15,1,17],[1,18,1,21],[1,22,1,25],[1,26,1,29],[1,30,1,32],[1,33,1,37],[1,38,1,41],[367,0,367,1],[368,0,368,1],[369,0,369,1],[370,0,370,1],[371,0,371,1],[372,0,372,1],[373,0,373,1],[374,0,374,1],[375,0,375,1],[376,0,376,1],[377,0,377,1],[378,0,378,1],[379,0,379,1],[380,0,380,1],[381,0,381,1],[382,0,382,1],[383,0,383,1],[384,0,384,1],[385,0,385,1],[386,0,386,1],[387,0,387,1],[388,0,388,1],[389,0,389,1],[390,0,390,1],[391,0,391,1],[392,0,392,1],[393,0,393,1],[394,0,394,1],[395,0,395,1],[396,0,396,1],[397,0,397,1],[398,0,398,1],[399,0,399,1],[400,0,400,1],[401,0,401,1],[402,0,402,1],[403,0,403,1],[404,0,404,1],[405,0,405,1],[406,0,406,1],[407,0,407,1],[408,0,408,1],[409,0,409,1],[410,0,410,1],[411,0,411,1],[412,0,412,1],[413,0,413,1],[414,0,414,1],[415,0,415,1],[416,0,416,1],[417,0,417,1],[418,0,418,1],[419,0,419,1],[420,0,420,1],[421,0,421,1],[422,0,422,1],[423,0,423,1],[424,0,424,1],[425,0,425,1],[426,0,426,1],[427,0,427,1],[428,0,428,1],[429,0,429,1],[430,0,430,1],[431,0,431,1],[432,0,432,1],[433,0,433,1],[434,0,434,1],[435,0,435,1],[436,0,436,1],[437,0,437,1],[438,0,438,1],[439,0,439,1],[440,0,440,1],[441,0,441,1],[442,0,442,1],[443,0,443,1],[444,0,444,1],[446,0,446,1],[447,0,447,1],[448,0,448,1],[456,20,459,20],[456,22,458,22]]}
["MUNICIPI","ILLA","ANY","REF.","ÁMBITS QUE DEPENEN DE L'AJUNTAMENT",null,null,null,null,null,null,null,null,null,null,null,null,null,"ÁMBITS QUE NO DEPENEN DE L'AJUNTAMENT"]
[null,null,null,null,"EDIFICIS, EQUIPAMENTS I INSTALACIONS MUNICIPALS",null,null,null,"ENLLUMENAT PÚBLIC","TRANSPORT PÚBLIC I MUNICIPAL",null,null,null,null,null,"PRODUCCIÓ D'ENERGÍA",null,null,"SECTOR DOMÉSTIC",null,null,null,"SECTOR SERVEIS",null,null,null,"SECTOR INDUSTRIA",null,null,null,"TRANSPORT PRIVAT I COMERCIAL",null,null,"PRODUCCIÓ D'ENERGÍA",null,null,null,null,"RESIDUS (NO ENERGÉTIQUES)",null,null,null,"CICLO DEL AGUA (NO ENERGÉTICAS)","CONSUMS PORTUARIS"]
[null,null,null,null,"Consum d'electricitat (kWh)","Consum de gas canalitzat (kWh)","Consum de GLP (kg)","Consum de Gasoil C (kWh)","Consum d'electricitat (kWh)","Consum d'electricitat (kWh)","Consum de Gasolina (kWh)","Consum de Gasoil (kWh)","Consum de gas natural (kWh)","Consum de biodiesel (10%) (kWh)","Consum de biodiesel (20%) (kWh)","Energia produïda renovables (kWh)","Energia produïda convencional (kWh)","Compra d'energia verda certificada (kWh)","Consum d'electricitat (kWh)","Consum de gas canalitzat (kWh)","Consum de GLP (kWh)","Consum de Gasoil C (kWh)","Consum d'electricitat (kWh)","Consum de gas canalitzat (kWh)","Consum de GLP (kWh)","Consum de Gasoil C (kWh)","Consumo de electricitat (kWh)","Consum de gas canalitzat (kWh)","Consumo de GLP (kg)","Consumo de gasóleo C (litros)","Consum d'electricitat (kWh)","Consum de Gasolina (kWh)","Consum de Gasoil (kWh)","Energia produïda renovables (kWh)","Energia produïda convencional (kWh)","Consum de gas natural (kWh)","Consum altres combustibles (kWh)","Compra d'energia verda certificada (kWh)","Recollida en massa (t)","Vidre (t)","Paper i cartó (t)","Envasos (t)","Emissions procés (tCO2)","Consum combustibles líquids (t)"]
[{"$f":"'Datos generales'!A2","v":"Alaior"},{"$f":"'Datos generales'!B2","v":"Menorca"},{"$f":"'Datos generales'!C2","v":2005},{"$f":"CONCATENATE(A4,C4)","v":"Alaior2005"}]
[{"$f":"'Datos generales'!A3","v":"Alaior"},{"$f":"'Datos generales'!B3","v":"Menorca"},{"$f":"'Datos generales'!C3","v":2006},{"$f":"CONCATENATE(A5,C5)","v":"Alaior2006"}]
[{"$f":"'Datos generales'!A4","v":"Alaior"},{"$f":"'Datos generales'!B4","v":"Menorca"},{"$f":"'Datos generales'!C4","v":2007},{"$f":"CONCATENATE(A6,C6)","v":"Alaior2007"}]
[{"$f":"'Datos generales'!A5","v":"Alaior"},{"$f":"'Datos generales'!B5","v":"Menorca"},{"$f":"'Datos generales'!C5","v":2008},{"$f":"CONCATENATE(A7,C7)","v":"Alaior2008"}]
[{"$f":"'Datos generales'!A6","v":"Alaior"},{"$f":"'Datos generales'!B6","v":"Menorca"},{"$f":"'Datos generales'!C6","v":2009},{"$f":"CONCATENATE(A8,C8)","v":"Alaior2009"}]
[{"$f":"'Datos generales'!A7","v":"Alaior"},{"$f":"'Datos generales'!B7","v":"Menorca"},{"$f":"'Datos generales'!C7","v":2010},{"$f":"CONCATENATE(A9,C9)","v":"Alaior2010"}]
[{"$f":"'Datos generales'!A8","v":"Alaior"},{"$f":"'Datos generales'!B8","v":"Menorca"},{"$f":"'Datos generales'!C8","v":2011},{"$f":"CONCATENATE(A10,C10)","v":"Alaior2011"}]
[{"$f":"'Datos generales'!A9","v":"Alaior"},{"$f":"'Datos generales'!B9","v":"Menorca"},{"$f":"'Datos generales'!C9","v":2012},{"$f":"CONCATENATE(A11,C11)","v":"Alaior2012"}]
[{"$f":"'Datos generales'!A10","v":"Alaior"},{"$f":"'Datos generales'!B10","v":"Menorca"},{"$f":"'Datos generales'!C10","v":2013},{"$f":"CONCATENATE(A12,C12)","v":"Alaior2013"}]
[{"$f":"'Datos generales'!A11","v":"Alaior"},{"$f":"'Datos generales'!B11","v":"Menorca"},{"$f":"'Datos generales'!C11","v":2014},{"$f":"CONCATENATE(A13,C13)","v":"Alaior2014"}]
[{"$f":"'Datos generales'!A12","v":"Alaior"},{"$f":"'Datos generales'!B12","v":"Menorca"},{"$f":"'Datos generales'!C12","v":2015},{"$f":"CONCATENATE(A14,C14)","v":"Alaior2015"}]
[{"$f":"'Datos generales'!A13","v":"Alaior"},{"$f":"'Datos generales'!B13","v":"Menorca"},{"$f":"'Datos generales'!C13","v":2016},{"$f":"CONCATENATE(A15,C15)","v":"Alaior2016"}]
[{"$f":"'Datos generales'!A14","v":"Alaior"},{"$f":"'Datos generales'!B14","v":"Menorca"},{"$f":"'Datos generales'!C14","v":2017},{"$f":"CONCATENATE(A16,C16)","v":"Alaior2017"}]
[{"$f":"'Datos generales'!A15","v":"Alaior"},{"$f":"'Datos generales'!B15","v":"Menorca"},{"$f":"'Datos generales'!C15","v":2018},{"$f":"CONCATENATE(A17,C17)","v":"Alaior2018"}]
[{"$f":"'Datos generales'!A16","v":"Alaior"},{"$f":"'Datos generales'!B16","v":"Menorca"},{"$f":"'Datos generales'!C16","v":2019},{"$f":"CONCATENATE(A18,C18)","v":"Alaior2019"},{"$f":"VLOOKUP($D18,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D18,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D18,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C18,#REF!,2,0)*(VLOOKUP(D18,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C18),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D18,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C18,#REF!,6,0)*(VLOOKUP(D18,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C18),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D18,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D18,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D18,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C18,#REF!,2,0)*(VLOOKUP(D18,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C18),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D18,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C18,#REF!,6,0)*(VLOOKUP(D18,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C18),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D18,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D18,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C18,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D18,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C18,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A17","v":"Alaior"},{"$f":"'Datos generales'!B17","v":"Menorca"},{"$f":"'Datos generales'!C17","v":2020},{"$f":"CONCATENATE(A19,C19)","v":"Alaior2020"},{"$f":"VLOOKUP($D19,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D19,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D19,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C19,#REF!,2,0)*(VLOOKUP(D19,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C19),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D19,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C19,#REF!,6,0)*(VLOOKUP(D19,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C19),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D19,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D19,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D19,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C19,#REF!,2,0)*(VLOOKUP(D19,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C19),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D19,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C19,#REF!,6,0)*(VLOOKUP(D19,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C19),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D19,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D19,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C19,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D19,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C19,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A18","v":"Alaior"},{"$f":"'Datos generales'!B18","v":"Menorca"},{"$f":"'Datos generales'!C18","v":2021},{"$f":"CONCATENATE(A20,C20)","v":"Alaior2021"},{"$f":"VLOOKUP($D20,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D20,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D20,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C20,#REF!,2,0)*(VLOOKUP(D20,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C20),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D20,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C20,#REF!,6,0)*(VLOOKUP(D20,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C20),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D20,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D20,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D20,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C20,#REF!,2,0)*(VLOOKUP(D20,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C20),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D20,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C20,#REF!,6,0)*(VLOOKUP(D20,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C20),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D20,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D20,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C20,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D20,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C20,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A19","v":"Alaior"},{"$f":"'Datos generales'!B19","v":"Menorca"},{"$f":"'Datos generales'!C19","v":2022},{"$f":"CONCATENATE(A21,C21)","v":"Alaior2022"},{"$f":"VLOOKUP($D21,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D21,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D21,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C21,#REF!,2,0)*(VLOOKUP(D21,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C21),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D21,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C21,#REF!,6,0)*(VLOOKUP(D21,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C21),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D21,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D21,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D21,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C21,#REF!,2,0)*(VLOOKUP(D21,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C21),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D21,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C21,#REF!,6,0)*(VLOOKUP(D21,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C21),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D21,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D21,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C21,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D21,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C21,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A20","v":"Alaior"},{"$f":"'Datos generales'!B20","v":"Menorca"},{"$f":"'Datos generales'!C20","v":2023},{"$f":"CONCATENATE(A22,C22)","v":"Alaior2023"},{"$f":"VLOOKUP($D22,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D22,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D22,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C22,#REF!,2,0)*(VLOOKUP(D22,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C22),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D22,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C22,#REF!,6,0)*(VLOOKUP(D22,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C22),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D22,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D22,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D22,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C22,#REF!,2,0)*(VLOOKUP(D22,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C22),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D22,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C22,#REF!,6,0)*(VLOOKUP(D22,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C22),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D22,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D22,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C22,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D22,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C22,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A21","v":"Alaior"},{"$f":"'Datos generales'!B21","v":"Menorca"},{"$f":"'Datos generales'!C21","v":2024},{"$f":"CONCATENATE(A23,C23)","v":"Alaior2024"},{"$f":"VLOOKUP($D23,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D23,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D23,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C23,#REF!,2,0)*(VLOOKUP(D23,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C23),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D23,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C23,#REF!,6,0)*(VLOOKUP(D23,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C23),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D23,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D23,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D23,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C23,#REF!,2,0)*(VLOOKUP(D23,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C23),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D23,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C23,#REF!,6,0)*(VLOOKUP(D23,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C23),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D23,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D23,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C23,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D23,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C23,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A22","v":"Alaior"},{"$f":"'Datos generales'!B22","v":"Menorca"},{"$f":"'Datos generales'!C22","v":2025},{"$f":"CONCATENATE(A24,C24)","v":"Alaior2025"},{"$f":"VLOOKUP($D24,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D24,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D24,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C24,#REF!,2,0)*(VLOOKUP(D24,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C24),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D24,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C24,#REF!,6,0)*(VLOOKUP(D24,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C24),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D24,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D24,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D24,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C24,#REF!,2,0)*(VLOOKUP(D24,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C24),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D24,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C24,#REF!,6,0)*(VLOOKUP(D24,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C24),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D24,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D24,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C24,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D24,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C24,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A23","v":"Alaior"},{"$f":"'Datos generales'!B23","v":"Menorca"},{"$f":"'Datos generales'!C23","v":2026},{"$f":"CONCATENATE(A25,C25)","v":"Alaior2026"},{"$f":"VLOOKUP($D25,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D25,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D25,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C25,#REF!,2,0)*(VLOOKUP(D25,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C25),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D25,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C25,#REF!,6,0)*(VLOOKUP(D25,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C25),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D25,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D25,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D25,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C25,#REF!,2,0)*(VLOOKUP(D25,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C25),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D25,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C25,#REF!,6,0)*(VLOOKUP(D25,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C25),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D25,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D25,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C25,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D25,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C25,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A24","v":"Alaior"},{"$f":"'Datos generales'!B24","v":"Menorca"},{"$f":"'Datos generales'!C24","v":2027},{"$f":"CONCATENATE(A26,C26)","v":"Alaior2027"},{"$f":"VLOOKUP($D26,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D26,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D26,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C26,#REF!,2,0)*(VLOOKUP(D26,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C26),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D26,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C26,#REF!,6,0)*(VLOOKUP(D26,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C26),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D26,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D26,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D26,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C26,#REF!,2,0)*(VLOOKUP(D26,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C26),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D26,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C26,#REF!,6,0)*(VLOOKUP(D26,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C26),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D26,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D26,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C26,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D26,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C26,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A25","v":"Alaior"},{"$f":"'Datos generales'!B25","v":"Menorca"},{"$f":"'Datos generales'!C25","v":2028},{"$f":"CONCATENATE(A27,C27)","v":"Alaior2028"},{"$f":"VLOOKUP($D27,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D27,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D27,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C27,#REF!,2,0)*(VLOOKUP(D27,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C27),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D27,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C27,#REF!,6,0)*(VLOOKUP(D27,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C27),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D27,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D27,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D27,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C27,#REF!,2,0)*(VLOOKUP(D27,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C27),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D27,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C27,#REF!,6,0)*(VLOOKUP(D27,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C27),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D27,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D27,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C27,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D27,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C27,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A26","v":"Alaior"},{"$f":"'Datos generales'!B26","v":"Menorca"},{"$f":"'Datos generales'!C26","v":2029},{"$f":"CONCATENATE(A28,C28)","v":"Alaior2029"},{"$f":"VLOOKUP($D28,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D28,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D28,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C28,#REF!,2,0)*(VLOOKUP(D28,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C28),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D28,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C28,#REF!,6,0)*(VLOOKUP(D28,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C28),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D28,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D28,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D28,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C28,#REF!,2,0)*(VLOOKUP(D28,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C28),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D28,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C28,#REF!,6,0)*(VLOOKUP(D28,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C28),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D28,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D28,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C28,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D28,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C28,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A27","v":"Alaior"},{"$f":"'Datos generales'!B27","v":"Menorca"},{"$f":"'Datos generales'!C27","v":2030},{"$f":"CONCATENATE(A29,C29)","v":"Alaior2030"},{"$f":"VLOOKUP($D29,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D29,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D29,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C29,#REF!,2,0)*(VLOOKUP(D29,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C29),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D29,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C29,#REF!,6,0)*(VLOOKUP(D29,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C29),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D29,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D29,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D29,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C29,#REF!,2,0)*(VLOOKUP(D29,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C29),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D29,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C29,#REF!,6,0)*(VLOOKUP(D29,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C29),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D29,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D29,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C29,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D29,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C29,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A29,#REF!,8,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A28","v":"Ciutadella"},{"$f":"'Datos generales'!B28","v":"Menorca"},{"$f":"'Datos generales'!C28","v":2005},{"$f":"CONCATENATE(A30,C30)","v":"Ciutadella2005"}]
[{"$f":"'Datos generales'!A29","v":"Ciutadella"},{"$f":"'Datos generales'!B29","v":"Menorca"},{"$f":"'Datos generales'!C29","v":2006},{"$f":"CONCATENATE(A31,C31)","v":"Ciutadella2006"}]
[{"$f":"'Datos generales'!A30","v":"Ciutadella"},{"$f":"'Datos generales'!B30","v":"Menorca"},{"$f":"'Datos generales'!C30","v":2007},{"$f":"CONCATENATE(A32,C32)","v":"Ciutadella2007"}]
[{"$f":"'Datos generales'!A31","v":"Ciutadella"},{"$f":"'Datos generales'!B31","v":"Menorca"},{"$f":"'Datos generales'!C31","v":2008},{"$f":"CONCATENATE(A33,C33)","v":"Ciutadella2008"}]
[{"$f":"'Datos generales'!A32","v":"Ciutadella"},{"$f":"'Datos generales'!B32","v":"Menorca"},{"$f":"'Datos generales'!C32","v":2009},{"$f":"CONCATENATE(A34,C34)","v":"Ciutadella2009"}]
[{"$f":"'Datos generales'!A33","v":"Ciutadella"},{"$f":"'Datos generales'!B33","v":"Menorca"},{"$f":"'Datos generales'!C33","v":2010},{"$f":"CONCATENATE(A35,C35)","v":"Ciutadella2010"}]
[{"$f":"'Datos generales'!A34","v":"Ciutadella"},{"$f":"'Datos generales'!B34","v":"Menorca"},{"$f":"'Datos generales'!C34","v":2011},{"$f":"CONCATENATE(A36,C36)","v":"Ciutadella2011"}]
[{"$f":"'Datos generales'!A35","v":"Ciutadella"},{"$f":"'Datos generales'!B35","v":"Menorca"},{"$f":"'Datos generales'!C35","v":2012},{"$f":"CONCATENATE(A37,C37)","v":"Ciutadella2012"}]
[{"$f":"'Datos generales'!A36","v":"Ciutadella"},{"$f":"'Datos generales'!B36","v":"Menorca"},{"$f":"'Datos generales'!C36","v":2013},{"$f":"CONCATENATE(A38,C38)","v":"Ciutadella2013"}]
[{"$f":"'Datos generales'!A37","v":"Ciutadella"},{"$f":"'Datos generales'!B37","v":"Menorca"},{"$f":"'Datos generales'!C37","v":2014},{"$f":"CONCATENATE(A39,C39)","v":"Ciutadella2014"}]
[{"$f":"'Datos generales'!A38","v":"Ciutadella"},{"$f":"'Datos generales'!B38","v":"Menorca"},{"$f":"'Datos generales'!C38","v":2015},{"$f":"CONCATENATE(A40,C40)","v":"Ciutadella2015"}]
[{"$f":"'Datos generales'!A39","v":"Ciutadella"},{"$f":"'Datos generales'!B39","v":"Menorca"},{"$f":"'Datos generales'!C39","v":2016},{"$f":"CONCATENATE(A41,C41)","v":"Ciutadella2016"}]
[{"$f":"'Datos generales'!A40","v":"Ciutadella"},{"$f":"'Datos generales'!B40","v":"Menorca"},{"$f":"'Datos generales'!C40","v":2017},{"$f":"CONCATENATE(A42,C42)","v":"Ciutadella2017"}]
[{"$f":"'Datos generales'!A41","v":"Ciutadella"},{"$f":"'Datos generales'!B41","v":"Menorca"},{"$f":"'Datos generales'!C41","v":2018},{"$f":"CONCATENATE(A43,C43)","v":"Ciutadella2018"}]
[{"$f":"'Datos generales'!A42","v":"Ciutadella"},{"$f":"'Datos generales'!B42","v":"Menorca"},{"$f":"'Datos generales'!C42","v":2019},{"$f":"CONCATENATE(A44,C44)","v":"Ciutadella2019"}]
[{"$f":"'Datos generales'!A43","v":"Ciutadella"},{"$f":"'Datos generales'!B43","v":"Menorca"},{"$f":"'Datos generales'!C43","v":2020},{"$f":"CONCATENATE(A45,C45)","v":"Ciutadella2020"}]
[{"$f":"'Datos generales'!A44","v":"Ciutadella"},{"$f":"'Datos generales'!B44","v":"Menorca"},{"$f":"'Datos generales'!C44","v":2021},{"$f":"CONCATENATE(A46,C46)","v":"Ciutadella2021"},{"$f":"7010+1547400+5631300","v":7185710},0,{"$f":"172500/13.1","v":13167.9389312977},688700,835611,null,214300,{"$f":"1849500-H46","v":1160800},null,null,null,0,null,null,{"$f":"VLOOKUP($D46,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D46,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C46,#REF!,2,0)*(VLOOKUP(D46,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C46),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D46,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C46,#REF!,6,0)*(VLOOKUP(D46,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C46),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D46,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D46,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D46,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C46,#REF!,2,0)*(VLOOKUP(D46,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C46),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D46,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C46,#REF!,6,0)*(VLOOKUP(D46,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C46),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D46,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D46,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C46,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D46,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C46,#REF!,6,0)","v":{"$error":"#VALUE!"}},11800]
[{"$f":"'Datos generales'!A45","v":"Ciutadella"},{"$f":"'Datos generales'!B45","v":"Menorca"},{"$f":"'Datos generales'!C45","v":2022},{"$f":"CONCATENATE(A47,C47)","v":"Ciutadella2022"},{"$f":"7010+1434100+6282400","v":7723510},0,{"$f":"172500/13.1","v":13167.9389312977},688700,1043648,null,347000,{"$f":"2023200-H47","v":1334500},null,null,null,0,null,null,{"$f":"VLOOKUP($D47,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D47,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C47,#REF!,2,0)*(VLOOKUP(D47,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C47),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D47,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C47,#REF!,6,0)*(VLOOKUP(D47,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C47),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D47,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D47,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D47,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C47,#REF!,2,0)*(VLOOKUP(D47,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C47),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D47,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C47,#REF!,6,0)*(VLOOKUP(D47,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C47),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D47,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D47,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C47,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D47,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C47,#REF!,6,0)","v":{"$error":"#VALUE!"}},11800]
[{"$f":"'Datos generales'!A46","v":"Ciutadella"},{"$f":"'Datos generales'!B46","v":"Menorca"},{"$f":"'Datos generales'!C46","v":2023},{"$f":"CONCATENATE(A48,C48)","v":"Ciutadella2023"},{"$f":"7010+1483400+6378200","v":7868610},0,{"$f":"172500/13.1","v":13167.9389312977},688700,854374,null,347000,{"$f":"2023200-H48","v":1334500},null,null,null,0,null,null,{"$f":"VLOOKUP($D48,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D48,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C48,#REF!,2,0)*(VLOOKUP(D48,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C48),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D48,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C48,#REF!,6,0)*(VLOOKUP(D48,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C48),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D48,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D48,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D48,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C48,#REF!,2,0)*(VLOOKUP(D48,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C48),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D48,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C48,#REF!,6,0)*(VLOOKUP(D48,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C48),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D48,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D48,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C48,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D48,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C48,#REF!,6,0)","v":{"$error":"#VALUE!"}},11800]
[{"$f":"'Datos generales'!A47","v":"Ciutadella"},{"$f":"'Datos generales'!B47","v":"Menorca"},{"$f":"'Datos generales'!C47","v":2024},{"$f":"CONCATENATE(A49,C49)","v":"Ciutadella2024"},{"$f":"7010+1473900+6693800","v":8174710},0,{"$f":"172500/13.1","v":13167.9389312977},688700,1037840,null,347000,{"$f":"2023200-H49","v":1334500},null,null,null,0,null,null,{"$f":"VLOOKUP($D49,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D49,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C49,#REF!,2,0)*(VLOOKUP(D49,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C49),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D49,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C49,#REF!,6,0)*(VLOOKUP(D49,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C49),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D49,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D49,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D49,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C49,#REF!,2,0)*(VLOOKUP(D49,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C49),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D49,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C49,#REF!,6,0)*(VLOOKUP(D49,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C49),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D49,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D49,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C49,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D49,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C49,#REF!,6,0)","v":{"$error":"#VALUE!"}},33900]
[{"$f":"'Datos generales'!A48","v":"Ciutadella"},{"$f":"'Datos generales'!B48","v":"Menorca"},{"$f":"'Datos generales'!C48","v":2025},{"$f":"CONCATENATE(A50,C50)","v":"Ciutadella2025"},{"$f":"7010+1419500+6891800","v":8318310},0,{"$f":"172500/13.1","v":13167.9389312977},{"$f":"(65334/#REF!)*'Factores de conversión'!$B$4","v":{"$error":"#REF!"}},963455,null,347000,{"$f":"2023200-H49","v":1334500},null,null,null,0,null,null,{"$f":"VLOOKUP($D50,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D50,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C50,#REF!,2,0)*(VLOOKUP(D50,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C50),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D50,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C50,#REF!,6,0)*(VLOOKUP(D50,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C50),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D50,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D50,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D50,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C50,#REF!,2,0)*(VLOOKUP(D50,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C50),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D50,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C50,#REF!,6,0)*(VLOOKUP(D50,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C50),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D50,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D50,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C50,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D50,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C50,#REF!,6,0)","v":{"$error":"#VALUE!"}},78100]
[{"$f":"'Datos generales'!A49","v":"Ciutadella"},{"$f":"'Datos generales'!B49","v":"Menorca"},{"$f":"'Datos generales'!C49","v":2026},{"$f":"CONCATENATE(A51,C51)","v":"Ciutadella2026"},{"$f":"7010+1350900+4016300","v":5374210},0,{"$f":"172500/13.1","v":13167.9389312977},{"$f":"(73953/#REF!)*'Factores de conversión'!$B$4","v":{"$error":"#REF!"}},813533,null,347000,{"$f":"2060100-H49","v":1371400},null,null,null,0,null,null,{"$f":"VLOOKUP($D51,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D51,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C51,#REF!,2,0)*(VLOOKUP(D51,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C51),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D51,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C51,#REF!,6,0)*(VLOOKUP(D51,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C51),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D51,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D51,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D51,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C51,#REF!,2,0)*(VLOOKUP(D51,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C51),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D51,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C51,#REF!,6,0)*(VLOOKUP(D51,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C51),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D51,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D51,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C51,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D51,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C51,#REF!,6,0)","v":{"$error":"#VALUE!"}},78100]
[{"$f":"'Datos generales'!A50","v":"Ciutadella"},{"$f":"'Datos generales'!B50","v":"Menorca"},{"$f":"'Datos generales'!C50","v":2027},{"$f":"CONCATENATE(A52,C52)","v":"Ciutadella2027"},{"$f":"VLOOKUP($D52,#REF!,5,0)","v":{"$error":"#VALUE!"}},0,{"$f":"172500/13.1","v":13167.9389312977},{"$f":"(80568/#REF!)*'Factores de conversión'!$B$4","v":{"$error":"#REF!"}},1140083.01851185,null,364350,1439970,null,null,null,0,null,null,{"$f":"VLOOKUP($D52,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D52,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C52,#REF!,2,0)*(VLOOKUP(D52,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C52),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D52,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C52,#REF!,6,0)*(VLOOKUP(D52,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C52),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D52,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D52,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D52,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C52,#REF!,2,0)*(VLOOKUP(D52,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C52),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D52,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C52,#REF!,6,0)*(VLOOKUP(D52,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C52),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D52,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D52,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C52,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D52,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C52,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"AH53","v":0}]
[{"$f":"'Datos generales'!A51","v":"Ciutadella"},{"$f":"'Datos generales'!B51","v":"Menorca"},{"$f":"'Datos generales'!C51","v":2028},{"$f":"CONCATENATE(A53,C53)","v":"Ciutadella2028"},{"$f":"VLOOKUP($D53,#REF!,5,0)","v":{"$error":"#VALUE!"}},0,{"$f":"172500/13.1","v":13167.9389312977},{"$f":"(86969/#REF!)*'Factores de conversión'!$B$4","v":{"$error":"#REF!"}},1093798.94038139,null,327915,1295973,null,null,null,0,null,null,{"$f":"VLOOKUP($D53,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D53,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C53,#REF!,2,0)*(VLOOKUP(D53,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C53),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D53,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C53,#REF!,6,0)*(VLOOKUP(D53,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C53),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D53,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D53,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D53,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C53,#REF!,2,0)*(VLOOKUP(D53,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C53),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D53,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C53,#REF!,6,0)*(VLOOKUP(D53,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C53),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D53,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D53,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C53,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D53,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C53,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"AH54","v":0}]
[{"$f":"'Datos generales'!A52","v":"Ciutadella"},{"$f":"'Datos generales'!B52","v":"Menorca"},{"$f":"'Datos generales'!C52","v":2029},{"$f":"CONCATENATE(A54,C54)","v":"Ciutadella2029"},{"$f":"VLOOKUP($D54,#REF!,5,0)","v":{"$error":"#VALUE!"}},0,{"$f":"172500/13.1","v":13167.9389312977},{"$f":"(90510/#REF!)*'Factores de conversión'!$B$4","v":{"$error":"#REF!"}},1372284.7867113,null,334473.3,1321892.46,null,null,null,0,null,null,{"$f":"VLOOKUP($D54,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D54,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C54,#REF!,2,0)*(VLOOKUP(D54,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C54),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D54,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C54,#REF!,6,0)*(VLOOKUP(D54,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C54),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D54,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D54,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D54,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C54,#REF!,2,0)*(VLOOKUP(D54,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C54),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D54,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C54,#REF!,6,0)*(VLOOKUP(D54,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C54),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D54,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D54,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C54,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D54,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C54,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"AH55","v":0}]
[{"$f":"'Datos generales'!A53","v":"Ciutadella"},{"$f":"'Datos generales'!B53","v":"Menorca"},{"$f":"'Datos generales'!C53","v":2030},{"$f":"CONCATENATE(A55,C55)","v":"Ciutadella2030"},{"$f":"VLOOKUP($D55,#REF!,5,0)","v":{"$error":"#VALUE!"}},0,{"$f":"172500/13.1","v":13167.9389312977},{"$f":"(85258/#REF!)*'Factores de conversión'!$B$4","v":{"$error":"#REF!"}},1221336.84217881,null,260889.174,1031076.1188,null,null,null,0,null,null,{"$f":"VLOOKUP($D55,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D55,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C55,#REF!,2,0)*(VLOOKUP(D55,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C55),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D55,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C55,#REF!,6,0)*(VLOOKUP(D55,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C55),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D55,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D55,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D55,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C55,#REF!,2,0)*(VLOOKUP(D55,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C55),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D55,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C55,#REF!,6,0)*(VLOOKUP(D55,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C55),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D55,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D55,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C55,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D55,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C55,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"AH56","v":0}]
[{"$f":"'Datos generales'!A54","v":"Es Castell"},{"$f":"'Datos generales'!B54","v":"Menorca"},{"$f":"'Datos generales'!C54","v":2005},{"$f":"CONCATENATE(A56,C56)","v":"Es Castell2005"}]
[{"$f":"'Datos generales'!A55","v":"Es Castell"},{"$f":"'Datos generales'!B55","v":"Menorca"},{"$f":"'Datos generales'!C55","v":2006},{"$f":"CONCATENATE(A57,C57)","v":"Es Castell2006"}]
[{"$f":"'Datos generales'!A56","v":"Es Castell"},{"$f":"'Datos generales'!B56","v":"Menorca"},{"$f":"'Datos generales'!C56","v":2007},{"$f":"CONCATENATE(A58,C58)","v":"Es Castell2007"}]
[{"$f":"'Datos generales'!A57","v":"Es Castell"},{"$f":"'Datos generales'!B57","v":"Menorca"},{"$f":"'Datos generales'!C57","v":2008},{"$f":"CONCATENATE(A59,C59)","v":"Es Castell2008"}]
[{"$f":"'Datos generales'!A58","v":"Es Castell"},{"$f":"'Datos generales'!B58","v":"Menorca"},{"$f":"'Datos generales'!C58","v":2009},{"$f":"CONCATENATE(A60,C60)","v":"Es Castell2009"}]
[{"$f":"'Datos generales'!A59","v":"Es Castell"},{"$f":"'Datos generales'!B59","v":"Menorca"},{"$f":"'Datos generales'!C59","v":2010},{"$f":"CONCATENATE(A61,C61)","v":"Es Castell2010"}]
[{"$f":"'Datos generales'!A60","v":"Es Castell"},{"$f":"'Datos generales'!B60","v":"Menorca"},{"$f":"'Datos generales'!C60","v":2011},{"$f":"CONCATENATE(A62,C62)","v":"Es Castell2011"}]
[{"$f":"'Datos generales'!A61","v":"Es Castell"},{"$f":"'Datos generales'!B61","v":"Menorca"},{"$f":"'Datos generales'!C61","v":2012},{"$f":"CONCATENATE(A63,C63)","v":"Es Castell2012"}]
[{"$f":"'Datos generales'!A62","v":"Es Castell"},{"$f":"'Datos generales'!B62","v":"Menorca"},{"$f":"'Datos generales'!C62","v":2013},{"$f":"CONCATENATE(A64,C64)","v":"Es Castell2013"}]
[{"$f":"'Datos generales'!A63","v":"Es Castell"},{"$f":"'Datos generales'!B63","v":"Menorca"},{"$f":"'Datos generales'!C63","v":2014},{"$f":"CONCATENATE(A65,C65)","v":"Es Castell2014"}]
[{"$f":"'Datos generales'!A64","v":"Es Castell"},{"$f":"'Datos generales'!B64","v":"Menorca"},{"$f":"'Datos generales'!C64","v":2015},{"$f":"CONCATENATE(A66,C66)","v":"Es Castell2015"}]
[{"$f":"'Datos generales'!A65","v":"Es Castell"},{"$f":"'Datos generales'!B65","v":"Menorca"},{"$f":"'Datos generales'!C65","v":2016},{"$f":"CONCATENATE(A67,C67)","v":"Es Castell2016"}]
[{"$f":"'Datos generales'!A66","v":"Es Castell"},{"$f":"'Datos generales'!B66","v":"Menorca"},{"$f":"'Datos generales'!C66","v":2017},{"$f":"CONCATENATE(A68,C68)","v":"Es Castell2017"}]
[{"$f":"'Datos generales'!A67","v":"Es Castell"},{"$f":"'Datos generales'!B67","v":"Menorca"},{"$f":"'Datos generales'!C67","v":2018},{"$f":"CONCATENATE(A69,C69)","v":"Es Castell2018"}]
[{"$f":"'Datos generales'!A68","v":"Es Castell"},{"$f":"'Datos generales'!B68","v":"Menorca"},{"$f":"'Datos generales'!C68","v":2019},{"$f":"CONCATENATE(A70,C70)","v":"Es Castell2019"},{"$f":"VLOOKUP($D70,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D70,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D70,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C70,#REF!,2,0)*(VLOOKUP(D70,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C70),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D70,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C70,#REF!,6,0)*(VLOOKUP(D70,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C70),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D70,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D70,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D70,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C70,#REF!,2,0)*(VLOOKUP(D70,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C70),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D70,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C70,#REF!,6,0)*(VLOOKUP(D70,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C70),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D70,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D70,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C70,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D70,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C70,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A69","v":"Es Castell"},{"$f":"'Datos generales'!B69","v":"Menorca"},{"$f":"'Datos generales'!C69","v":2020},{"$f":"CONCATENATE(A71,C71)","v":"Es Castell2020"},{"$f":"VLOOKUP($D71,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D71,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D71,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C71,#REF!,2,0)*(VLOOKUP(D71,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C71),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D71,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C71,#REF!,6,0)*(VLOOKUP(D71,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C71),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D71,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D71,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D71,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C71,#REF!,2,0)*(VLOOKUP(D71,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C71),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D71,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C71,#REF!,6,0)*(VLOOKUP(D71,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C71),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D71,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D71,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C71,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D71,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C71,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A71,#REF!,8,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A70","v":"Es Castell"},{"$f":"'Datos generales'!B70","v":"Menorca"},{"$f":"'Datos generales'!C70","v":2021},{"$f":"CONCATENATE(A72,C72)","v":"Es Castell2021"}]
[{"$f":"'Datos generales'!A71","v":"Es Castell"},{"$f":"'Datos generales'!B71","v":"Menorca"},{"$f":"'Datos generales'!C71","v":2022},{"$f":"CONCATENATE(A73,C73)","v":"Es Castell2022"}]
[{"$f":"'Datos generales'!A72","v":"Es Castell"},{"$f":"'Datos generales'!B72","v":"Menorca"},{"$f":"'Datos generales'!C72","v":2023},{"$f":"CONCATENATE(A74,C74)","v":"Es Castell2023"},{"$f":"VLOOKUP($D74,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D74,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D74,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D74,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C74,#REF!,2,0)*(VLOOKUP(D74,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C74),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D74,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C74,#REF!,6,0)*(VLOOKUP(D74,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C74),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D74,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D74,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D74,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C74,#REF!,2,0)*(VLOOKUP(D74,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C74),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D74,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C74,#REF!,6,0)*(VLOOKUP(D74,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C74),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D74,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D74,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C74,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D74,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C74,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A73","v":"Es Castell"},{"$f":"'Datos generales'!B73","v":"Menorca"},{"$f":"'Datos generales'!C73","v":2024},{"$f":"CONCATENATE(A75,C75)","v":"Es Castell2024"},{"$f":"VLOOKUP($D75,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D75,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D75,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D75,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C75,#REF!,2,0)*(VLOOKUP(D75,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C75),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D75,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C75,#REF!,6,0)*(VLOOKUP(D75,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C75),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D75,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D75,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D75,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C75,#REF!,2,0)*(VLOOKUP(D75,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C75),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D75,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C75,#REF!,6,0)*(VLOOKUP(D75,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C75),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D75,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D75,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C75,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D75,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C75,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A74","v":"Es Castell"},{"$f":"'Datos generales'!B74","v":"Menorca"},{"$f":"'Datos generales'!C74","v":2025},{"$f":"CONCATENATE(A76,C76)","v":"Es Castell2025"},{"$f":"VLOOKUP($D76,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D76,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D76,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D76,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C76,#REF!,2,0)*(VLOOKUP(D76,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C76),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D76,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C76,#REF!,6,0)*(VLOOKUP(D76,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C76),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D76,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D76,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D76,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C76,#REF!,2,0)*(VLOOKUP(D76,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C76),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D76,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C76,#REF!,6,0)*(VLOOKUP(D76,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C76),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D76,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D76,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C76,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D76,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C76,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A75","v":"Es Castell"},{"$f":"'Datos generales'!B75","v":"Menorca"},{"$f":"'Datos generales'!C75","v":2026},{"$f":"CONCATENATE(A77,C77)","v":"Es Castell2026"},{"$f":"VLOOKUP($D77,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D77,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D77,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D77,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C77,#REF!,2,0)*(VLOOKUP(D77,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C77),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D77,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C77,#REF!,6,0)*(VLOOKUP(D77,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C77),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D77,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D77,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D77,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C77,#REF!,2,0)*(VLOOKUP(D77,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C77),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D77,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C77,#REF!,6,0)*(VLOOKUP(D77,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C77),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D77,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D77,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C77,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D77,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C77,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A76","v":"Es Castell"},{"$f":"'Datos generales'!B76","v":"Menorca"},{"$f":"'Datos generales'!C76","v":2027},{"$f":"CONCATENATE(A78,C78)","v":"Es Castell2027"},{"$f":"VLOOKUP($D78,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D78,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D78,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D78,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C78,#REF!,2,0)*(VLOOKUP(D78,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C78),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D78,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C78,#REF!,6,0)*(VLOOKUP(D78,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C78),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D78,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D78,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D78,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C78,#REF!,2,0)*(VLOOKUP(D78,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C78),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D78,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C78,#REF!,6,0)*(VLOOKUP(D78,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C78),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D78,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D78,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C78,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D78,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C78,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A77","v":"Es Castell"},{"$f":"'Datos generales'!B77","v":"Menorca"},{"$f":"'Datos generales'!C77","v":2028},{"$f":"CONCATENATE(A79,C79)","v":"Es Castell2028"},{"$f":"VLOOKUP($D79,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D79,#REF!,6,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D79,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D79,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C79,#REF!,2,0)*(VLOOKUP(D79,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C79),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D79,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C79,#REF!,6,0)*(VLOOKUP(D79,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C79),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D79,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D79,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D79,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C79,#REF!,2,0)*(VLOOKUP(D79,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C79),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D79,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C79,#REF!,6,0)*(VLOOKUP(D79,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C79),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D79,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D79,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C79,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D79,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C79,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A78","v":"Es Castell"},{"$f":"'Datos generales'!B78","v":"Menorca"},{"$f":"'Datos generales'!C78","v":2029},{"$f":"CONCATENATE(A80,C80)","v":"Es Castell2029"},{"$f":"VLOOKUP($D80,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D80,#REF!,6,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D80,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D80,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C80,#REF!,2,0)*(VLOOKUP(D80,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C80),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D80,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C80,#REF!,6,0)*(VLOOKUP(D80,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C80),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D80,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D80,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D80,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C80,#REF!,2,0)*(VLOOKUP(D80,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C80),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D80,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C80,#REF!,6,0)*(VLOOKUP(D80,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C80),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D80,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D80,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C80,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D80,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C80,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A79","v":"Es Castell"},{"$f":"'Datos generales'!B79","v":"Menorca"},{"$f":"'Datos generales'!C79","v":2030},{"$f":"CONCATENATE(A81,C81)","v":"Es Castell2030"},{"$f":"VLOOKUP($D81,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D81,#REF!,6,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D81,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D81,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C81,#REF!,2,0)*(VLOOKUP(D81,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C81),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D81,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C81,#REF!,6,0)*(VLOOKUP(D81,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C81),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D81,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D81,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D81,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C81,#REF!,2,0)*(VLOOKUP(D81,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C81),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D81,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C81,#REF!,6,0)*(VLOOKUP(D81,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C81),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D81,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D81,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C81,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D81,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C81,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A80","v":"Es Mercadal"},{"$f":"'Datos generales'!B80","v":"Menorca"},{"$f":"'Datos generales'!C80","v":2005},{"$f":"CONCATENATE(A82,C82)","v":"Es Mercadal2005"}]
[{"$f":"'Datos generales'!A81","v":"Es Mercadal"},{"$f":"'Datos generales'!B81","v":"Menorca"},{"$f":"'Datos generales'!C81","v":2006},{"$f":"CONCATENATE(A83,C83)","v":"Es Mercadal2006"}]
[{"$f":"'Datos generales'!A82","v":"Es Mercadal"},{"$f":"'Datos generales'!B82","v":"Menorca"},{"$f":"'Datos generales'!C82","v":2007},{"$f":"CONCATENATE(A84,C84)","v":"Es Mercadal2007"}]
[{"$f":"'Datos generales'!A83","v":"Es Mercadal"},{"$f":"'Datos generales'!B83","v":"Menorca"},{"$f":"'Datos generales'!C83","v":2008},{"$f":"CONCATENATE(A85,C85)","v":"Es Mercadal2008"}]
[{"$f":"'Datos generales'!A84","v":"Es Mercadal"},{"$f":"'Datos generales'!B84","v":"Menorca"},{"$f":"'Datos generales'!C84","v":2009},{"$f":"CONCATENATE(A86,C86)","v":"Es Mercadal2009"}]
[{"$f":"'Datos generales'!A85","v":"Es Mercadal"},{"$f":"'Datos generales'!B85","v":"Menorca"},{"$f":"'Datos generales'!C85","v":2010},{"$f":"CONCATENATE(A87,C87)","v":"Es Mercadal2010"}]
[{"$f":"'Datos generales'!A86","v":"Es Mercadal"},{"$f":"'Datos generales'!B86","v":"Menorca"},{"$f":"'Datos generales'!C86","v":2011},{"$f":"CONCATENATE(A88,C88)","v":"Es Mercadal2011"}]
[{"$f":"'Datos generales'!A87","v":"Es Mercadal"},{"$f":"'Datos generales'!B87","v":"Menorca"},{"$f":"'Datos generales'!C87","v":2012},{"$f":"CONCATENATE(A89,C89)","v":"Es Mercadal2012"}]
[{"$f":"'Datos generales'!A88","v":"Es Mercadal"},{"$f":"'Datos generales'!B88","v":"Menorca"},{"$f":"'Datos generales'!C88","v":2013},{"$f":"CONCATENATE(A90,C90)","v":"Es Mercadal2013"}]
[{"$f":"'Datos generales'!A89","v":"Es Mercadal"},{"$f":"'Datos generales'!B89","v":"Menorca"},{"$f":"'Datos generales'!C89","v":2014},{"$f":"CONCATENATE(A91,C91)","v":"Es Mercadal2014"}]
[{"$f":"'Datos generales'!A90","v":"Es Mercadal"},{"$f":"'Datos generales'!B90","v":"Menorca"},{"$f":"'Datos generales'!C90","v":2015},{"$f":"CONCATENATE(A92,C92)","v":"Es Mercadal2015"}]
[{"$f":"'Datos generales'!A91","v":"Es Mercadal"},{"$f":"'Datos generales'!B91","v":"Menorca"},{"$f":"'Datos generales'!C91","v":2016},{"$f":"CONCATENATE(A93,C93)","v":"Es Mercadal2016"}]
[{"$f":"'Datos generales'!A92","v":"Es Mercadal"},{"$f":"'Datos generales'!B92","v":"Menorca"},{"$f":"'Datos generales'!C92","v":2017},{"$f":"CONCATENATE(A94,C94)","v":"Es Mercadal2017"}]
[{"$f":"'Datos generales'!A93","v":"Es Mercadal"},{"$f":"'Datos generales'!B93","v":"Menorca"},{"$f":"'Datos generales'!C93","v":2018},{"$f":"CONCATENATE(A95,C95)","v":"Es Mercadal2018"}]
[{"$f":"'Datos generales'!A94","v":"Es Mercadal"},{"$f":"'Datos generales'!B94","v":"Menorca"},{"$f":"'Datos generales'!C94","v":2019},{"$f":"CONCATENATE(A96,C96)","v":"Es Mercadal2019"},{"$f":"VLOOKUP($D96,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D96,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D96,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C96,#REF!,2,0)*(VLOOKUP(D96,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C96),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D96,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C96,#REF!,6,0)*(VLOOKUP(D96,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C96),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D96,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D96,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D96,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C96,#REF!,2,0)*(VLOOKUP(D96,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C96),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D96,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C96,#REF!,6,0)*(VLOOKUP(D96,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C96),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D96,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D96,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C96,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D96,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C96,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A95","v":"Es Mercadal"},{"$f":"'Datos generales'!B95","v":"Menorca"},{"$f":"'Datos generales'!C95","v":2020},{"$f":"CONCATENATE(A97,C97)","v":"Es Mercadal2020"},{"$f":"VLOOKUP($D97,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D97,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D97,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C97,#REF!,2,0)*(VLOOKUP(D97,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C97),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D97,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C97,#REF!,6,0)*(VLOOKUP(D97,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C97),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D97,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D97,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D97,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C97,#REF!,2,0)*(VLOOKUP(D97,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C97),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D97,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C97,#REF!,6,0)*(VLOOKUP(D97,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C97),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D97,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D97,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C97,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D97,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C97,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A96","v":"Es Mercadal"},{"$f":"'Datos generales'!B96","v":"Menorca"},{"$f":"'Datos generales'!C96","v":2021},{"$f":"CONCATENATE(A98,C98)","v":"Es Mercadal2021"},{"$f":"VLOOKUP($D98,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D98,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D98,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C98,#REF!,2,0)*(VLOOKUP(D98,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C98),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D98,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C98,#REF!,6,0)*(VLOOKUP(D98,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C98),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D98,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D98,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D98,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C98,#REF!,2,0)*(VLOOKUP(D98,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C98),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D98,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C98,#REF!,6,0)*(VLOOKUP(D98,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C98),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D98,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D98,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C98,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D98,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C98,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A97","v":"Es Mercadal"},{"$f":"'Datos generales'!B97","v":"Menorca"},{"$f":"'Datos generales'!C97","v":2022},{"$f":"CONCATENATE(A99,C99)","v":"Es Mercadal2022"},{"$f":"VLOOKUP($D99,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D99,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D99,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C99,#REF!,2,0)*(VLOOKUP(D99,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C99),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D99,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C99,#REF!,6,0)*(VLOOKUP(D99,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C99),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D99,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D99,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D99,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C99,#REF!,2,0)*(VLOOKUP(D99,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C99),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D99,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C99,#REF!,6,0)*(VLOOKUP(D99,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C99),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D99,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D99,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C99,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D99,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C99,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A99,#REF!,8,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A98","v":"Es Mercadal"},{"$f":"'Datos generales'!B98","v":"Menorca"},{"$f":"'Datos generales'!C98","v":2023},{"$f":"CONCATENATE(A100,C100)","v":"Es Mercadal2023"}]
[{"$f":"'Datos generales'!A99","v":"Es Mercadal"},{"$f":"'Datos generales'!B99","v":"Menorca"},{"$f":"'Datos generales'!C99","v":2024},{"$f":"CONCATENATE(A101,C101)","v":"Es Mercadal2024"}]
[{"$f":"'Datos generales'!A100","v":"Es Mercadal"},{"$f":"'Datos generales'!B100","v":"Menorca"},{"$f":"'Datos generales'!C100","v":2025},{"$f":"CONCATENATE(A102,C102)","v":"Es Mercadal2025"},322942.092441369,0,{"$f":"18046/'Factores de conversión'!$B$6","v":1450.7726663688},54702,428086.029515303,null,0,{"$f":"117720.18+574702.39","v":692422.57},null,null,null,null,null,null,{"$f":"VLOOKUP($D102,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D102,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C102,#REF!,2,0)*(VLOOKUP(D102,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C102),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D102,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C102,#REF!,6,0)*(VLOOKUP(D102,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C102),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D102,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D102,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D102,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C102,#REF!,2,0)*(VLOOKUP(D102,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C102),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D102,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C102,#REF!,6,0)*(VLOOKUP(D102,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C102),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D102,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D102,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C102,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D102,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C102,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A101","v":"Es Mercadal"},{"$f":"'Datos generales'!B101","v":"Menorca"},{"$f":"'Datos generales'!C101","v":2026},{"$f":"CONCATENATE(A103,C103)","v":"Es Mercadal2026"},347195.6181,null,null,null,460236.0519,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D103,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D103,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C103,#REF!,2,0)*(VLOOKUP(D103,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C103),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D103,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C103,#REF!,6,0)*(VLOOKUP(D103,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C103),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D103,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D103,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D103,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C103,#REF!,2,0)*(VLOOKUP(D103,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C103),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D103,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C103,#REF!,6,0)*(VLOOKUP(D103,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C103),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D103,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D103,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C103,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D103,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C103,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A102","v":"Es Mercadal"},{"$f":"'Datos generales'!B102","v":"Menorca"},{"$f":"'Datos generales'!C102","v":2027},{"$f":"CONCATENATE(A104,C104)","v":"Es Mercadal2027"},359309.6082,null,null,null,476294.1318,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D104,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D104,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C104,#REF!,2,0)*(VLOOKUP(D104,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C104),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D104,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C104,#REF!,6,0)*(VLOOKUP(D104,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C104),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D104,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D104,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D104,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C104,#REF!,2,0)*(VLOOKUP(D104,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C104),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D104,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C104,#REF!,6,0)*(VLOOKUP(D104,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C104),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D104,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D104,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C104,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D104,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C104,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A103","v":"Es Mercadal"},{"$f":"'Datos generales'!B103","v":"Menorca"},{"$f":"'Datos generales'!C103","v":2028},{"$f":"CONCATENATE(A105,C105)","v":"Es Mercadal2028"},380536.6743,null,null,null,504432.3357,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D105,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D105,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C105,#REF!,2,0)*(VLOOKUP(D105,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C105),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D105,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C105,#REF!,6,0)*(VLOOKUP(D105,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C105),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D105,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D105,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D105,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C105,#REF!,2,0)*(VLOOKUP(D105,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C105),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D105,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C105,#REF!,6,0)*(VLOOKUP(D105,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C105),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D105,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D105,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C105,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D105,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C105,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A104","v":"Es Mercadal"},{"$f":"'Datos generales'!B104","v":"Menorca"},{"$f":"'Datos generales'!C104","v":2029},{"$f":"CONCATENATE(A106,C106)","v":"Es Mercadal2029"},360525.5622,null,null,null,477905.9778,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D106,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D106,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C106,#REF!,2,0)*(VLOOKUP(D106,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C106),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D106,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C106,#REF!,6,0)*(VLOOKUP(D106,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C106),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D106,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D106,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D106,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C106,#REF!,2,0)*(VLOOKUP(D106,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C106),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D106,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C106,#REF!,6,0)*(VLOOKUP(D106,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C106),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D106,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D106,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C106,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D106,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C106,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A105","v":"Es Mercadal"},{"$f":"'Datos generales'!B105","v":"Menorca"},{"$f":"'Datos generales'!C105","v":2030},{"$f":"CONCATENATE(A107,C107)","v":"Es Mercadal2030"},348986.2929,0,{"$f":"31774/'Factores de conversión'!$B$6","v":2554.40821795424},100631,462609.7371,null,14458.39,{"$f":"123656.5+574702.39","v":698358.89},null,null,null,null,null,null,14576783,{"$f":"VLOOKUP(D107,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C107,#REF!,2,0)*(VLOOKUP(D107,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C107),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D107,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C107,#REF!,6,0)*(VLOOKUP(D107,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C107),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D107,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D107,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D107,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C107,#REF!,2,0)*(VLOOKUP(D107,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C107),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D107,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C107,#REF!,6,0)*(VLOOKUP(D107,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C107),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D107,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D107,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C107,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D107,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C107,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A106","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B106","v":"Menorca"},{"$f":"'Datos generales'!C106","v":2005},{"$f":"CONCATENATE(A108,C108)","v":"Es Migjorn Gran2005"}]
[{"$f":"'Datos generales'!A107","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B107","v":"Menorca"},{"$f":"'Datos generales'!C107","v":2006},{"$f":"CONCATENATE(A109,C109)","v":"Es Migjorn Gran2006"}]
[{"$f":"'Datos generales'!A108","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B108","v":"Menorca"},{"$f":"'Datos generales'!C108","v":2007},{"$f":"CONCATENATE(A110,C110)","v":"Es Migjorn Gran2007"}]
[{"$f":"'Datos generales'!A109","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B109","v":"Menorca"},{"$f":"'Datos generales'!C109","v":2008},{"$f":"CONCATENATE(A111,C111)","v":"Es Migjorn Gran2008"}]
[{"$f":"'Datos generales'!A110","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B110","v":"Menorca"},{"$f":"'Datos generales'!C110","v":2009},{"$f":"CONCATENATE(A112,C112)","v":"Es Migjorn Gran2009"}]
[{"$f":"'Datos generales'!A111","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B111","v":"Menorca"},{"$f":"'Datos generales'!C111","v":2010},{"$f":"CONCATENATE(A113,C113)","v":"Es Migjorn Gran2010"}]
[{"$f":"'Datos generales'!A112","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B112","v":"Menorca"},{"$f":"'Datos generales'!C112","v":2011},{"$f":"CONCATENATE(A114,C114)","v":"Es Migjorn Gran2011"}]
[{"$f":"'Datos generales'!A113","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B113","v":"Menorca"},{"$f":"'Datos generales'!C113","v":2012},{"$f":"CONCATENATE(A115,C115)","v":"Es Migjorn Gran2012"}]
[{"$f":"'Datos generales'!A114","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B114","v":"Menorca"},{"$f":"'Datos generales'!C114","v":2013},{"$f":"CONCATENATE(A116,C116)","v":"Es Migjorn Gran2013"}]
[{"$f":"'Datos generales'!A115","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B115","v":"Menorca"},{"$f":"'Datos generales'!C115","v":2014},{"$f":"CONCATENATE(A117,C117)","v":"Es Migjorn Gran2014"}]
[{"$f":"'Datos generales'!A116","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B116","v":"Menorca"},{"$f":"'Datos generales'!C116","v":2015},{"$f":"CONCATENATE(A118,C118)","v":"Es Migjorn Gran2015"}]
[{"$f":"'Datos generales'!A117","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B117","v":"Menorca"},{"$f":"'Datos generales'!C117","v":2016},{"$f":"CONCATENATE(A119,C119)","v":"Es Migjorn Gran2016"}]
[{"$f":"'Datos generales'!A118","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B118","v":"Menorca"},{"$f":"'Datos generales'!C118","v":2017},{"$f":"CONCATENATE(A120,C120)","v":"Es Migjorn Gran2017"}]
[{"$f":"'Datos generales'!A119","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B119","v":"Menorca"},{"$f":"'Datos generales'!C119","v":2018},{"$f":"CONCATENATE(A121,C121)","v":"Es Migjorn Gran2018"}]
[{"$f":"'Datos generales'!A120","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B120","v":"Menorca"},{"$f":"'Datos generales'!C120","v":2019},{"$f":"CONCATENATE(A122,C122)","v":"Es Migjorn Gran2019"},{"$f":"VLOOKUP($D122,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D122,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D122,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C122,#REF!,2,0)*(VLOOKUP(D122,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C122),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D122,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C122,#REF!,6,0)*(VLOOKUP(D122,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C122),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D122,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D122,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D122,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C122,#REF!,2,0)*(VLOOKUP(D122,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C122),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D122,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C122,#REF!,6,0)*(VLOOKUP(D122,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C122),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D122,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D122,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C122,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D122,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C122,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A121","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B121","v":"Menorca"},{"$f":"'Datos generales'!C121","v":2020},{"$f":"CONCATENATE(A123,C123)","v":"Es Migjorn Gran2020"},{"$f":"VLOOKUP($D123,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D123,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D123,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C123,#REF!,2,0)*(VLOOKUP(D123,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C123),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D123,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C123,#REF!,6,0)*(VLOOKUP(D123,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C123),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D123,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D123,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D123,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C123,#REF!,2,0)*(VLOOKUP(D123,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C123),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D123,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C123,#REF!,6,0)*(VLOOKUP(D123,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C123),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D123,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D123,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C123,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D123,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C123,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A122","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B122","v":"Menorca"},{"$f":"'Datos generales'!C122","v":2021},{"$f":"CONCATENATE(A124,C124)","v":"Es Migjorn Gran2021"},{"$f":"VLOOKUP($D124,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D124,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D124,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C124,#REF!,2,0)*(VLOOKUP(D124,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C124),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D124,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C124,#REF!,6,0)*(VLOOKUP(D124,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C124),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D124,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D124,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D124,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C124,#REF!,2,0)*(VLOOKUP(D124,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C124),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D124,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C124,#REF!,6,0)*(VLOOKUP(D124,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C124),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D124,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D124,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C124,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D124,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C124,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A123","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B123","v":"Menorca"},{"$f":"'Datos generales'!C123","v":2022},{"$f":"CONCATENATE(A125,C125)","v":"Es Migjorn Gran2022"},{"$f":"VLOOKUP($D125,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D125,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D125,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C125,#REF!,2,0)*(VLOOKUP(D125,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C125),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D125,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C125,#REF!,6,0)*(VLOOKUP(D125,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C125),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D125,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D125,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D125,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C125,#REF!,2,0)*(VLOOKUP(D125,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C125),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D125,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C125,#REF!,6,0)*(VLOOKUP(D125,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C125),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D125,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D125,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C125,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D125,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C125,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A124","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B124","v":"Menorca"},{"$f":"'Datos generales'!C124","v":2023},{"$f":"CONCATENATE(A126,C126)","v":"Es Migjorn Gran2023"},{"$f":"VLOOKUP($D126,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D126,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D126,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C126,#REF!,2,0)*(VLOOKUP(D126,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C126),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D126,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C126,#REF!,6,0)*(VLOOKUP(D126,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C126),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D126,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D126,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D126,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C126,#REF!,2,0)*(VLOOKUP(D126,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C126),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D126,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C126,#REF!,6,0)*(VLOOKUP(D126,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C126),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D126,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D126,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C126,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D126,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C126,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A125","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B125","v":"Menorca"},{"$f":"'Datos generales'!C125","v":2024},{"$f":"CONCATENATE(A127,C127)","v":"Es Migjorn Gran2024"},{"$f":"VLOOKUP($D127,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D127,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D127,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C127,#REF!,2,0)*(VLOOKUP(D127,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C127),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D127,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C127,#REF!,6,0)*(VLOOKUP(D127,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C127),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D127,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D127,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D127,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C127,#REF!,2,0)*(VLOOKUP(D127,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C127),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D127,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C127,#REF!,6,0)*(VLOOKUP(D127,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C127),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D127,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D127,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C127,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D127,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C127,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A127,#REF!,8,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A126","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B126","v":"Menorca"},{"$f":"'Datos generales'!C126","v":2025},{"$f":"CONCATENATE(A128,C128)","v":"Es Migjorn Gran2025"}]
[{"$f":"'Datos generales'!A127","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B127","v":"Menorca"},{"$f":"'Datos generales'!C127","v":2026},{"$f":"CONCATENATE(A129,C129)","v":"Es Migjorn Gran2026"}]
[{"$f":"'Datos generales'!A128","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B128","v":"Menorca"},{"$f":"'Datos generales'!C128","v":2027},{"$f":"CONCATENATE(A130,C130)","v":"Es Migjorn Gran2027"},{"$f":"VLOOKUP($D130,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D130,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D130,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C130,#REF!,2,0)*(VLOOKUP(D130,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C130),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D130,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C130,#REF!,6,0)*(VLOOKUP(D130,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C130),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D130,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D130,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D130,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C130,#REF!,2,0)*(VLOOKUP(D130,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C130),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D130,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C130,#REF!,6,0)*(VLOOKUP(D130,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C130),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D130,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D130,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C130,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D130,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C130,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A129","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B129","v":"Menorca"},{"$f":"'Datos generales'!C129","v":2028},{"$f":"CONCATENATE(A131,C131)","v":"Es Migjorn Gran2028"},{"$f":"VLOOKUP($D131,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D131,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D131,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C131,#REF!,2,0)*(VLOOKUP(D131,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C131),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D131,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C131,#REF!,6,0)*(VLOOKUP(D131,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C131),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D131,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D131,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D131,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C131,#REF!,2,0)*(VLOOKUP(D131,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C131),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D131,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C131,#REF!,6,0)*(VLOOKUP(D131,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C131),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D131,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D131,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C131,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D131,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C131,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A130","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B130","v":"Menorca"},{"$f":"'Datos generales'!C130","v":2029},{"$f":"CONCATENATE(A132,C132)","v":"Es Migjorn Gran2029"},{"$f":"VLOOKUP($D132,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D132,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D132,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C132,#REF!,2,0)*(VLOOKUP(D132,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C132),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D132,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C132,#REF!,6,0)*(VLOOKUP(D132,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C132),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D132,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D132,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D132,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C132,#REF!,2,0)*(VLOOKUP(D132,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C132),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D132,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C132,#REF!,6,0)*(VLOOKUP(D132,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C132),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D132,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D132,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C132,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D132,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C132,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A131","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B131","v":"Menorca"},{"$f":"'Datos generales'!C131","v":2030},{"$f":"CONCATENATE(A133,C133)","v":"Es Migjorn Gran2030"},{"$f":"VLOOKUP($D133,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D133,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D133,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C133,#REF!,2,0)*(VLOOKUP(D133,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C133),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D133,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C133,#REF!,6,0)*(VLOOKUP(D133,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C133),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D133,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D133,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D133,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C133,#REF!,2,0)*(VLOOKUP(D133,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C133),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D133,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C133,#REF!,6,0)*(VLOOKUP(D133,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C133),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D133,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D133,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C133,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D133,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C133,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A132","v":"Ferreries"},{"$f":"'Datos generales'!B132","v":"Menorca"},{"$f":"'Datos generales'!C132","v":2005},{"$f":"CONCATENATE(A134,C134)","v":"Ferreries2005"}]
[{"$f":"'Datos generales'!A133","v":"Ferreries"},{"$f":"'Datos generales'!B133","v":"Menorca"},{"$f":"'Datos generales'!C133","v":2006},{"$f":"CONCATENATE(A135,C135)","v":"Ferreries2006"}]
[{"$f":"'Datos generales'!A134","v":"Ferreries"},{"$f":"'Datos generales'!B134","v":"Menorca"},{"$f":"'Datos generales'!C134","v":2007},{"$f":"CONCATENATE(A136,C136)","v":"Ferreries2007"}]
[{"$f":"'Datos generales'!A135","v":"Ferreries"},{"$f":"'Datos generales'!B135","v":"Menorca"},{"$f":"'Datos generales'!C135","v":2008},{"$f":"CONCATENATE(A137,C137)","v":"Ferreries2008"}]
[{"$f":"'Datos generales'!A136","v":"Ferreries"},{"$f":"'Datos generales'!B136","v":"Menorca"},{"$f":"'Datos generales'!C136","v":2009},{"$f":"CONCATENATE(A138,C138)","v":"Ferreries2009"}]
[{"$f":"'Datos generales'!A137","v":"Ferreries"},{"$f":"'Datos generales'!B137","v":"Menorca"},{"$f":"'Datos generales'!C137","v":2010},{"$f":"CONCATENATE(A139,C139)","v":"Ferreries2010"}]
[{"$f":"'Datos generales'!A138","v":"Ferreries"},{"$f":"'Datos generales'!B138","v":"Menorca"},{"$f":"'Datos generales'!C138","v":2011},{"$f":"CONCATENATE(A140,C140)","v":"Ferreries2011"}]
[{"$f":"'Datos generales'!A139","v":"Ferreries"},{"$f":"'Datos generales'!B139","v":"Menorca"},{"$f":"'Datos generales'!C139","v":2012},{"$f":"CONCATENATE(A141,C141)","v":"Ferreries2012"}]
[{"$f":"'Datos generales'!A140","v":"Ferreries"},{"$f":"'Datos generales'!B140","v":"Menorca"},{"$f":"'Datos generales'!C140","v":2013},{"$f":"CONCATENATE(A142,C142)","v":"Ferreries2013"}]
[{"$f":"'Datos generales'!A141","v":"Ferreries"},{"$f":"'Datos generales'!B141","v":"Menorca"},{"$f":"'Datos generales'!C141","v":2014},{"$f":"CONCATENATE(A143,C143)","v":"Ferreries2014"}]
[{"$f":"'Datos generales'!A142","v":"Ferreries"},{"$f":"'Datos generales'!B142","v":"Menorca"},{"$f":"'Datos generales'!C142","v":2015},{"$f":"CONCATENATE(A144,C144)","v":"Ferreries2015"}]
[{"$f":"'Datos generales'!A143","v":"Ferreries"},{"$f":"'Datos generales'!B143","v":"Menorca"},{"$f":"'Datos generales'!C143","v":2016},{"$f":"CONCATENATE(A145,C145)","v":"Ferreries2016"}]
[{"$f":"'Datos generales'!A144","v":"Ferreries"},{"$f":"'Datos generales'!B144","v":"Menorca"},{"$f":"'Datos generales'!C144","v":2017},{"$f":"CONCATENATE(A146,C146)","v":"Ferreries2017"}]
[{"$f":"'Datos generales'!A145","v":"Ferreries"},{"$f":"'Datos generales'!B145","v":"Menorca"},{"$f":"'Datos generales'!C145","v":2018},{"$f":"CONCATENATE(A147,C147)","v":"Ferreries2018"}]
[{"$f":"'Datos generales'!A146","v":"Ferreries"},{"$f":"'Datos generales'!B146","v":"Menorca"},{"$f":"'Datos generales'!C146","v":2019},{"$f":"CONCATENATE(A148,C148)","v":"Ferreries2019"},{"$f":"+(4983+9620)*1000","v":14603000},{"$f":"42013*'Factores de conversión'!$B$8","v":516759.9},0,{"$f":"(93931+91363)*'Factores de conversión'!$B$4","v":1852940},7894000,null,327803.82,6769861.5,null,null,null,null,null,null,{"$f":"VLOOKUP($D148,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D148,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C148,#REF!,2,0)*(VLOOKUP(D148,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C148),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D148,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C148,#REF!,6,0)*(VLOOKUP(D148,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C148),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D148,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D148,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D148,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C148,#REF!,2,0)*(VLOOKUP(D148,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C148),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D148,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C148,#REF!,6,0)*(VLOOKUP(D148,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C148),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D148,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D148,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C148,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D148,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C148,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A147","v":"Ferreries"},{"$f":"'Datos generales'!B147","v":"Menorca"},{"$f":"'Datos generales'!C147","v":2020},{"$f":"CONCATENATE(A149,C149)","v":"Ferreries2020"},{"$f":"+(4788+7438.9)*1000","v":12226900},{"$f":"45153*'Factores de conversión'!$B$8","v":555381.9},0,{"$f":"(117927+87878)*'Factores de conversión'!$B$4","v":2058050},7538000,null,329820.92,6811519,null,null,null,null,null,null,{"$f":"VLOOKUP($D149,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D149,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C149,#REF!,2,0)*(VLOOKUP(D149,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C149),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D149,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C149,#REF!,6,0)*(VLOOKUP(D149,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C149),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D149,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D149,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D149,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C149,#REF!,2,0)*(VLOOKUP(D149,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C149),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D149,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C149,#REF!,6,0)*(VLOOKUP(D149,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C149),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D149,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D149,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C149,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D149,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C149,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A148","v":"Ferreries"},{"$f":"'Datos generales'!B148","v":"Menorca"},{"$f":"'Datos generales'!C148","v":2021},{"$f":"CONCATENATE(A150,C150)","v":"Ferreries2021"},{"$f":"(VLOOKUP($D150,#REF!,5,0))/2.23","v":{"$error":"#VALUE!"}},null,null,null,6966291.98744395,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D150,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D150,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C150,#REF!,2,0)*(VLOOKUP(D150,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C150),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D150,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C150,#REF!,6,0)*(VLOOKUP(D150,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C150),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D150,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D150,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D150,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C150,#REF!,2,0)*(VLOOKUP(D150,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C150),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D150,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C150,#REF!,6,0)*(VLOOKUP(D150,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C150),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D150,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D150,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C150,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D150,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C150,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A149","v":"Ferreries"},{"$f":"'Datos generales'!B149","v":"Menorca"},{"$f":"'Datos generales'!C149","v":2022},{"$f":"CONCATENATE(A151,C151)","v":"Ferreries2022"},{"$f":"(VLOOKUP($D151,#REF!,5,0))/2.23","v":{"$error":"#VALUE!"}},null,null,null,6825416.83721973,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D151,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D151,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C151,#REF!,2,0)*(VLOOKUP(D151,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C151),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D151,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C151,#REF!,6,0)*(VLOOKUP(D151,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C151),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D151,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D151,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D151,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C151,#REF!,2,0)*(VLOOKUP(D151,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C151),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D151,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C151,#REF!,6,0)*(VLOOKUP(D151,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C151),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D151,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D151,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C151,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D151,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C151,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A150","v":"Ferreries"},{"$f":"'Datos generales'!B150","v":"Menorca"},{"$f":"'Datos generales'!C150","v":2023},{"$f":"CONCATENATE(A152,C152)","v":"Ferreries2023"},{"$f":"(VLOOKUP($D152,#REF!,5,0))/2.23","v":{"$error":"#VALUE!"}},null,null,null,6745539.90538117,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D152,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D152,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C152,#REF!,2,0)*(VLOOKUP(D152,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C152),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D152,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C152,#REF!,6,0)*(VLOOKUP(D152,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C152),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D152,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D152,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D152,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C152,#REF!,2,0)*(VLOOKUP(D152,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C152),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D152,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C152,#REF!,6,0)*(VLOOKUP(D152,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C152),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D152,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D152,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C152,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D152,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C152,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A151","v":"Ferreries"},{"$f":"'Datos generales'!B151","v":"Menorca"},{"$f":"'Datos generales'!C151","v":2024},{"$f":"CONCATENATE(A153,C153)","v":"Ferreries2024"},{"$f":"(VLOOKUP($D153,#REF!,5,0))/2.23","v":{"$error":"#VALUE!"}},null,null,null,6785424.96995516,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D153,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D153,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C153,#REF!,2,0)*(VLOOKUP(D153,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C153),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D153,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C153,#REF!,6,0)*(VLOOKUP(D153,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C153),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D153,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D153,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D153,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C153,#REF!,2,0)*(VLOOKUP(D153,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C153),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D153,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C153,#REF!,6,0)*(VLOOKUP(D153,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C153),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D153,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D153,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C153,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D153,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C153,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A152","v":"Ferreries"},{"$f":"'Datos generales'!B152","v":"Menorca"},{"$f":"'Datos generales'!C152","v":2025},{"$f":"CONCATENATE(A154,C154)","v":"Ferreries2025"},13003128,1601067,33527.56,1055435.58489,7340314,null,{"$f":"68948*'Factores de conversión'!B5","v":634321.6},{"$f":"841329*'Factores de conversión'!B3","v":8413290},null,null,null,null,null,null,{"$f":"VLOOKUP($D154,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D154,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C154,#REF!,2,0)*(VLOOKUP(D154,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C154),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D154,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C154,#REF!,6,0)*(VLOOKUP(D154,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C154),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D154,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D154,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D154,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C154,#REF!,2,0)*(VLOOKUP(D154,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C154),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D154,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C154,#REF!,6,0)*(VLOOKUP(D154,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C154),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D154,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D154,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C154,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D154,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C154,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A153","v":"Ferreries"},{"$f":"'Datos generales'!B153","v":"Menorca"},{"$f":"'Datos generales'!C153","v":2026},{"$f":"CONCATENATE(A155,C155)","v":"Ferreries2026"},13239468,1458524,29704.72,971321.078,6826837,null,{"$f":"45435*'Factores de conversión'!B5","v":418002},{"$f":"848975*'Factores de conversión'!B3","v":8489750},null,null,null,null,null,null,{"$f":"VLOOKUP($D155,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D155,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C155,#REF!,2,0)*(VLOOKUP(D155,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C155),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D155,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C155,#REF!,6,0)*(VLOOKUP(D155,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C155),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D155,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D155,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D155,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C155,#REF!,2,0)*(VLOOKUP(D155,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C155),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D155,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C155,#REF!,6,0)*(VLOOKUP(D155,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C155),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D155,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D155,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C155,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D155,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C155,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A155,#REF!,8,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A154","v":"Ferreries"},{"$f":"'Datos generales'!B154","v":"Menorca"},{"$f":"'Datos generales'!C154","v":2027},{"$f":"CONCATENATE(A156,C156)","v":"Ferreries2027"}]
[{"$f":"'Datos generales'!A155","v":"Ferreries"},{"$f":"'Datos generales'!B155","v":"Menorca"},{"$f":"'Datos generales'!C155","v":2028},{"$f":"CONCATENATE(A157,C157)","v":"Ferreries2028"}]
[{"$f":"'Datos generales'!A156","v":"Ferreries"},{"$f":"'Datos generales'!B156","v":"Menorca"},{"$f":"'Datos generales'!C156","v":2029},{"$f":"CONCATENATE(A158,C158)","v":"Ferreries2029"},{"$f":"VLOOKUP($D158,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D158,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D158,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C158,#REF!,2,0)*(VLOOKUP(D158,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C158),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D158,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C158,#REF!,6,0)*(VLOOKUP(D158,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C158),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D158,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D158,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D158,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C158,#REF!,2,0)*(VLOOKUP(D158,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C158),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D158,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C158,#REF!,6,0)*(VLOOKUP(D158,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C158),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D158,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D158,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C158,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D158,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C158,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A157","v":"Ferreries"},{"$f":"'Datos generales'!B157","v":"Menorca"},{"$f":"'Datos generales'!C157","v":2030},{"$f":"CONCATENATE(A159,C159)","v":"Ferreries2030"},{"$f":"VLOOKUP($D159,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D159,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D159,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C159,#REF!,2,0)*(VLOOKUP(D159,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C159),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D159,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C159,#REF!,6,0)*(VLOOKUP(D159,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C159),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D159,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D159,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D159,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C159,#REF!,2,0)*(VLOOKUP(D159,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C159),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D159,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C159,#REF!,6,0)*(VLOOKUP(D159,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C159),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D159,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D159,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C159,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D159,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C159,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A158","v":"Maó"},{"$f":"'Datos generales'!B158","v":"Menorca"},{"$f":"'Datos generales'!C158","v":2005},{"$f":"CONCATENATE(A160,C160)","v":"Maó2005"}]
[{"$f":"'Datos generales'!A159","v":"Maó"},{"$f":"'Datos generales'!B159","v":"Menorca"},{"$f":"'Datos generales'!C159","v":2006},{"$f":"CONCATENATE(A161,C161)","v":"Maó2006"}]
[{"$f":"'Datos generales'!A160","v":"Maó"},{"$f":"'Datos generales'!B160","v":"Menorca"},{"$f":"'Datos generales'!C160","v":2007},{"$f":"CONCATENATE(A162,C162)","v":"Maó2007"}]
[{"$f":"'Datos generales'!A161","v":"Maó"},{"$f":"'Datos generales'!B161","v":"Menorca"},{"$f":"'Datos generales'!C161","v":2008},{"$f":"CONCATENATE(A163,C163)","v":"Maó2008"}]
[{"$f":"'Datos generales'!A162","v":"Maó"},{"$f":"'Datos generales'!B162","v":"Menorca"},{"$f":"'Datos generales'!C162","v":2009},{"$f":"CONCATENATE(A164,C164)","v":"Maó2009"}]
[{"$f":"'Datos generales'!A163","v":"Maó"},{"$f":"'Datos generales'!B163","v":"Menorca"},{"$f":"'Datos generales'!C163","v":2010},{"$f":"CONCATENATE(A165,C165)","v":"Maó2010"}]
[{"$f":"'Datos generales'!A164","v":"Maó"},{"$f":"'Datos generales'!B164","v":"Menorca"},{"$f":"'Datos generales'!C164","v":2011},{"$f":"CONCATENATE(A166,C166)","v":"Maó2011"}]
[{"$f":"'Datos generales'!A165","v":"Maó"},{"$f":"'Datos generales'!B165","v":"Menorca"},{"$f":"'Datos generales'!C165","v":2012},{"$f":"CONCATENATE(A167,C167)","v":"Maó2012"}]
[{"$f":"'Datos generales'!A166","v":"Maó"},{"$f":"'Datos generales'!B166","v":"Menorca"},{"$f":"'Datos generales'!C166","v":2013},{"$f":"CONCATENATE(A168,C168)","v":"Maó2013"}]
[{"$f":"'Datos generales'!A167","v":"Maó"},{"$f":"'Datos generales'!B167","v":"Menorca"},{"$f":"'Datos generales'!C167","v":2014},{"$f":"CONCATENATE(A169,C169)","v":"Maó2014"}]
[{"$f":"'Datos generales'!A168","v":"Maó"},{"$f":"'Datos generales'!B168","v":"Menorca"},{"$f":"'Datos generales'!C168","v":2015},{"$f":"CONCATENATE(A170,C170)","v":"Maó2015"}]
[{"$f":"'Datos generales'!A169","v":"Maó"},{"$f":"'Datos generales'!B169","v":"Menorca"},{"$f":"'Datos generales'!C169","v":2016},{"$f":"CONCATENATE(A171,C171)","v":"Maó2016"}]
[{"$f":"'Datos generales'!A170","v":"Maó"},{"$f":"'Datos generales'!B170","v":"Menorca"},{"$f":"'Datos generales'!C170","v":2017},{"$f":"CONCATENATE(A172,C172)","v":"Maó2017"}]
[{"$f":"'Datos generales'!A171","v":"Maó"},{"$f":"'Datos generales'!B171","v":"Menorca"},{"$f":"'Datos generales'!C171","v":2018},{"$f":"CONCATENATE(A173,C173)","v":"Maó2018"}]
[{"$f":"'Datos generales'!A172","v":"Maó"},{"$f":"'Datos generales'!B172","v":"Menorca"},{"$f":"'Datos generales'!C172","v":2019},{"$f":"CONCATENATE(A174,C174)","v":"Maó2019"},{"$f":"VLOOKUP($D174,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D174,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D174,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D174,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C174,#REF!,2,0)*(VLOOKUP(D174,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C174),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D174,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C174,#REF!,6,0)*(VLOOKUP(D174,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C174),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D174,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D174,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D174,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C174,#REF!,2,0)*(VLOOKUP(D174,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C174),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D174,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C174,#REF!,6,0)*(VLOOKUP(D174,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C174),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D174,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D174,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C174,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D174,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C174,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A173","v":"Maó"},{"$f":"'Datos generales'!B173","v":"Menorca"},{"$f":"'Datos generales'!C173","v":2020},{"$f":"CONCATENATE(A175,C175)","v":"Maó2020"},{"$f":"VLOOKUP($D175,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D175,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D175,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D175,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C175,#REF!,2,0)*(VLOOKUP(D175,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C175),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D175,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C175,#REF!,6,0)*(VLOOKUP(D175,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C175),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D175,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D175,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D175,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C175,#REF!,2,0)*(VLOOKUP(D175,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C175),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D175,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C175,#REF!,6,0)*(VLOOKUP(D175,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C175),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D175,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D175,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C175,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D175,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C175,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A174","v":"Maó"},{"$f":"'Datos generales'!B174","v":"Menorca"},{"$f":"'Datos generales'!C174","v":2021},{"$f":"CONCATENATE(A176,C176)","v":"Maó2021"},{"$f":"VLOOKUP($D176,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D176,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D176,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D176,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C176,#REF!,2,0)*(VLOOKUP(D176,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C176),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D176,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C176,#REF!,6,0)*(VLOOKUP(D176,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C176),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D176,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D176,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D176,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C176,#REF!,2,0)*(VLOOKUP(D176,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C176),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D176,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C176,#REF!,6,0)*(VLOOKUP(D176,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C176),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D176,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D176,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C176,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D176,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C176,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A175","v":"Maó"},{"$f":"'Datos generales'!B175","v":"Menorca"},{"$f":"'Datos generales'!C175","v":2022},{"$f":"CONCATENATE(A177,C177)","v":"Maó2022"},{"$f":"VLOOKUP($D177,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D177,#REF!,6,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D177,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D177,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C177,#REF!,2,0)*(VLOOKUP(D177,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C177),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D177,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C177,#REF!,6,0)*(VLOOKUP(D177,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C177),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D177,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D177,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D177,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C177,#REF!,2,0)*(VLOOKUP(D177,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C177),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D177,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C177,#REF!,6,0)*(VLOOKUP(D177,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C177),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D177,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D177,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C177,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D177,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C177,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A176","v":"Maó"},{"$f":"'Datos generales'!B176","v":"Menorca"},{"$f":"'Datos generales'!C176","v":2023},{"$f":"CONCATENATE(A178,C178)","v":"Maó2023"},{"$f":"VLOOKUP($D178,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D178,#REF!,6,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D178,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D178,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C178,#REF!,2,0)*(VLOOKUP(D178,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C178),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D178,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C178,#REF!,6,0)*(VLOOKUP(D178,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C178),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D178,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D178,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D178,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C178,#REF!,2,0)*(VLOOKUP(D178,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C178),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D178,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C178,#REF!,6,0)*(VLOOKUP(D178,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C178),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D178,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D178,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C178,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D178,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C178,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A177","v":"Maó"},{"$f":"'Datos generales'!B177","v":"Menorca"},{"$f":"'Datos generales'!C177","v":2024},{"$f":"CONCATENATE(A179,C179)","v":"Maó2024"},{"$f":"VLOOKUP($D179,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D179,#REF!,6,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D179,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D179,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C179,#REF!,2,0)*(VLOOKUP(D179,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C179),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D179,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C179,#REF!,6,0)*(VLOOKUP(D179,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C179),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D179,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D179,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D179,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C179,#REF!,2,0)*(VLOOKUP(D179,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C179),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D179,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C179,#REF!,6,0)*(VLOOKUP(D179,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C179),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D179,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D179,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C179,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D179,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C179,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A178","v":"Maó"},{"$f":"'Datos generales'!B178","v":"Menorca"},{"$f":"'Datos generales'!C178","v":2025},{"$f":"CONCATENATE(A180,C180)","v":"Maó2025"},{"$f":"VLOOKUP($D180,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D180,#REF!,6,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D180,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D180,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C180,#REF!,2,0)*(VLOOKUP(D180,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C180),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D180,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C180,#REF!,6,0)*(VLOOKUP(D180,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C180),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D180,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D180,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D180,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C180,#REF!,2,0)*(VLOOKUP(D180,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C180),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D180,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C180,#REF!,6,0)*(VLOOKUP(D180,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C180),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D180,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D180,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C180,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D180,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C180,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A179","v":"Maó"},{"$f":"'Datos generales'!B179","v":"Menorca"},{"$f":"'Datos generales'!C179","v":2026},{"$f":"CONCATENATE(A181,C181)","v":"Maó2026"},{"$f":"VLOOKUP($D181,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D181,#REF!,6,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D181,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D181,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C181,#REF!,2,0)*(VLOOKUP(D181,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C181),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D181,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C181,#REF!,6,0)*(VLOOKUP(D181,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C181),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D181,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D181,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D181,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C181,#REF!,2,0)*(VLOOKUP(D181,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C181),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D181,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C181,#REF!,6,0)*(VLOOKUP(D181,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C181),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D181,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D181,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C181,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D181,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C181,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A180","v":"Maó"},{"$f":"'Datos generales'!B180","v":"Menorca"},{"$f":"'Datos generales'!C180","v":2027},{"$f":"CONCATENATE(A182,C182)","v":"Maó2027"},{"$f":"VLOOKUP($D182,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D182,#REF!,6,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D182,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D182,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C182,#REF!,2,0)*(VLOOKUP(D182,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C182),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D182,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C182,#REF!,6,0)*(VLOOKUP(D182,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C182),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D182,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D182,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D182,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C182,#REF!,2,0)*(VLOOKUP(D182,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C182),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D182,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C182,#REF!,6,0)*(VLOOKUP(D182,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C182),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D182,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D182,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C182,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D182,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C182,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A181","v":"Maó"},{"$f":"'Datos generales'!B181","v":"Menorca"},{"$f":"'Datos generales'!C181","v":2028},{"$f":"CONCATENATE(A183,C183)","v":"Maó2028"},{"$f":"VLOOKUP($D183,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D183,#REF!,6,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D183,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D183,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C183,#REF!,2,0)*(VLOOKUP(D183,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C183),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D183,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C183,#REF!,6,0)*(VLOOKUP(D183,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C183),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D183,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D183,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D183,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C183,#REF!,2,0)*(VLOOKUP(D183,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C183),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D183,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C183,#REF!,6,0)*(VLOOKUP(D183,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C183),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D183,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D183,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C183,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D183,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C183,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A183,#REF!,8,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A182","v":"Maó"},{"$f":"'Datos generales'!B182","v":"Menorca"},{"$f":"'Datos generales'!C182","v":2029},{"$f":"CONCATENATE(A184,C184)","v":"Maó2029"}]
[{"$f":"'Datos generales'!A183","v":"Maó"},{"$f":"'Datos generales'!B183","v":"Menorca"},{"$f":"'Datos generales'!C183","v":2030},{"$f":"CONCATENATE(A185,C185)","v":"Maó2030"}]
[{"$f":"'Datos generales'!A184","v":"Sant Lluís"},{"$f":"'Datos generales'!B184","v":"Menorca"},{"$f":"'Datos generales'!C184","v":2005},{"$f":"CONCATENATE(A186,C186)","v":"Sant Lluís2005"}]
[{"$f":"'Datos generales'!A185","v":"Sant Lluís"},{"$f":"'Datos generales'!B185","v":"Menorca"},{"$f":"'Datos generales'!C185","v":2006},{"$f":"CONCATENATE(A187,C187)","v":"Sant Lluís2006"}]
[{"$f":"'Datos generales'!A186","v":"Sant Lluís"},{"$f":"'Datos generales'!B186","v":"Menorca"},{"$f":"'Datos generales'!C186","v":2007},{"$f":"CONCATENATE(A188,C188)","v":"Sant Lluís2007"}]
[{"$f":"'Datos generales'!A187","v":"Sant Lluís"},{"$f":"'Datos generales'!B187","v":"Menorca"},{"$f":"'Datos generales'!C187","v":2008},{"$f":"CONCATENATE(A189,C189)","v":"Sant Lluís2008"}]
[{"$f":"'Datos generales'!A188","v":"Sant Lluís"},{"$f":"'Datos generales'!B188","v":"Menorca"},{"$f":"'Datos generales'!C188","v":2009},{"$f":"CONCATENATE(A190,C190)","v":"Sant Lluís2009"}]
[{"$f":"'Datos generales'!A189","v":"Sant Lluís"},{"$f":"'Datos generales'!B189","v":"Menorca"},{"$f":"'Datos generales'!C189","v":2010},{"$f":"CONCATENATE(A191,C191)","v":"Sant Lluís2010"}]
[{"$f":"'Datos generales'!A190","v":"Sant Lluís"},{"$f":"'Datos generales'!B190","v":"Menorca"},{"$f":"'Datos generales'!C190","v":2011},{"$f":"CONCATENATE(A192,C192)","v":"Sant Lluís2011"}]
[{"$f":"'Datos generales'!A191","v":"Sant Lluís"},{"$f":"'Datos generales'!B191","v":"Menorca"},{"$f":"'Datos generales'!C191","v":2012},{"$f":"CONCATENATE(A193,C193)","v":"Sant Lluís2012"}]
[{"$f":"'Datos generales'!A192","v":"Sant Lluís"},{"$f":"'Datos generales'!B192","v":"Menorca"},{"$f":"'Datos generales'!C192","v":2013},{"$f":"CONCATENATE(A194,C194)","v":"Sant Lluís2013"}]
[{"$f":"'Datos generales'!A193","v":"Sant Lluís"},{"$f":"'Datos generales'!B193","v":"Menorca"},{"$f":"'Datos generales'!C193","v":2014},{"$f":"CONCATENATE(A195,C195)","v":"Sant Lluís2014"}]
[{"$f":"'Datos generales'!A194","v":"Sant Lluís"},{"$f":"'Datos generales'!B194","v":"Menorca"},{"$f":"'Datos generales'!C194","v":2015},{"$f":"CONCATENATE(A196,C196)","v":"Sant Lluís2015"}]
[{"$f":"'Datos generales'!A195","v":"Sant Lluís"},{"$f":"'Datos generales'!B195","v":"Menorca"},{"$f":"'Datos generales'!C195","v":2016},{"$f":"CONCATENATE(A197,C197)","v":"Sant Lluís2016"}]
[{"$f":"'Datos generales'!A196","v":"Sant Lluís"},{"$f":"'Datos generales'!B196","v":"Menorca"},{"$f":"'Datos generales'!C196","v":2017},{"$f":"CONCATENATE(A198,C198)","v":"Sant Lluís2017"}]
[{"$f":"'Datos generales'!A197","v":"Sant Lluís"},{"$f":"'Datos generales'!B197","v":"Menorca"},{"$f":"'Datos generales'!C197","v":2018},{"$f":"CONCATENATE(A199,C199)","v":"Sant Lluís2018"}]
[{"$f":"'Datos generales'!A198","v":"Sant Lluís"},{"$f":"'Datos generales'!B198","v":"Menorca"},{"$f":"'Datos generales'!C198","v":2019},{"$f":"CONCATENATE(A200,C200)","v":"Sant Lluís2019"},{"$f":"VLOOKUP($D200,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D200,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D200,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C200,#REF!,2,0)*(VLOOKUP(D200,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C200),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D200,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C200,#REF!,6,0)*(VLOOKUP(D200,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C200),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D200,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D200,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D200,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C200,#REF!,2,0)*(VLOOKUP(D200,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C200),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D200,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C200,#REF!,6,0)*(VLOOKUP(D200,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C200),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D200,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D200,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C200,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D200,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C200,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A199","v":"Sant Lluís"},{"$f":"'Datos generales'!B199","v":"Menorca"},{"$f":"'Datos generales'!C199","v":2020},{"$f":"CONCATENATE(A201,C201)","v":"Sant Lluís2020"},{"$f":"VLOOKUP($D201,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D201,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D201,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C201,#REF!,2,0)*(VLOOKUP(D201,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C201),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D201,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C201,#REF!,6,0)*(VLOOKUP(D201,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C201),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D201,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D201,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D201,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C201,#REF!,2,0)*(VLOOKUP(D201,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C201),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D201,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C201,#REF!,6,0)*(VLOOKUP(D201,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C201),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D201,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D201,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C201,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D201,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C201,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A200","v":"Sant Lluís"},{"$f":"'Datos generales'!B200","v":"Menorca"},{"$f":"'Datos generales'!C200","v":2021},{"$f":"CONCATENATE(A202,C202)","v":"Sant Lluís2021"},{"$f":"VLOOKUP($D202,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D202,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D202,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C202,#REF!,2,0)*(VLOOKUP(D202,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C202),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D202,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C202,#REF!,6,0)*(VLOOKUP(D202,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C202),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D202,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D202,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D202,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C202,#REF!,2,0)*(VLOOKUP(D202,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C202),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D202,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C202,#REF!,6,0)*(VLOOKUP(D202,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C202),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D202,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D202,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C202,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D202,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C202,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A201","v":"Sant Lluís"},{"$f":"'Datos generales'!B201","v":"Menorca"},{"$f":"'Datos generales'!C201","v":2022},{"$f":"CONCATENATE(A203,C203)","v":"Sant Lluís2022"},{"$f":"VLOOKUP($D203,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D203,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D203,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C203,#REF!,2,0)*(VLOOKUP(D203,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C203),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D203,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C203,#REF!,6,0)*(VLOOKUP(D203,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C203),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D203,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D203,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D203,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C203,#REF!,2,0)*(VLOOKUP(D203,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C203),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D203,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C203,#REF!,6,0)*(VLOOKUP(D203,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C203),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D203,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D203,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C203,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D203,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C203,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A202","v":"Sant Lluís"},{"$f":"'Datos generales'!B202","v":"Menorca"},{"$f":"'Datos generales'!C202","v":2023},{"$f":"CONCATENATE(A204,C204)","v":"Sant Lluís2023"},{"$f":"VLOOKUP($D204,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D204,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D204,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C204,#REF!,2,0)*(VLOOKUP(D204,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C204),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D204,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C204,#REF!,6,0)*(VLOOKUP(D204,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C204),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D204,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D204,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D204,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C204,#REF!,2,0)*(VLOOKUP(D204,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C204),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D204,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C204,#REF!,6,0)*(VLOOKUP(D204,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C204),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D204,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D204,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C204,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D204,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C204,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A203","v":"Sant Lluís"},{"$f":"'Datos generales'!B203","v":"Menorca"},{"$f":"'Datos generales'!C203","v":2024},{"$f":"CONCATENATE(A205,C205)","v":"Sant Lluís2024"},{"$f":"VLOOKUP($D205,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D205,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D205,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C205,#REF!,2,0)*(VLOOKUP(D205,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C205),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D205,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C205,#REF!,6,0)*(VLOOKUP(D205,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C205),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D205,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D205,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D205,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C205,#REF!,2,0)*(VLOOKUP(D205,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C205),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D205,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C205,#REF!,6,0)*(VLOOKUP(D205,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C205),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D205,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D205,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C205,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D205,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C205,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A204","v":"Sant Lluís"},{"$f":"'Datos generales'!B204","v":"Menorca"},{"$f":"'Datos generales'!C204","v":2025},{"$f":"CONCATENATE(A206,C206)","v":"Sant Lluís2025"},{"$f":"VLOOKUP($D206,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D206,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D206,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C206,#REF!,2,0)*(VLOOKUP(D206,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C206),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D206,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C206,#REF!,6,0)*(VLOOKUP(D206,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C206),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D206,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D206,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D206,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C206,#REF!,2,0)*(VLOOKUP(D206,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C206),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D206,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C206,#REF!,6,0)*(VLOOKUP(D206,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C206),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D206,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D206,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C206,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D206,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C206,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A205","v":"Sant Lluís"},{"$f":"'Datos generales'!B205","v":"Menorca"},{"$f":"'Datos generales'!C205","v":2026},{"$f":"CONCATENATE(A207,C207)","v":"Sant Lluís2026"},{"$f":"VLOOKUP($D207,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D207,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D207,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C207,#REF!,2,0)*(VLOOKUP(D207,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C207),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D207,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C207,#REF!,6,0)*(VLOOKUP(D207,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C207),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D207,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D207,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D207,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C207,#REF!,2,0)*(VLOOKUP(D207,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C207),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D207,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C207,#REF!,6,0)*(VLOOKUP(D207,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C207),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D207,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D207,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C207,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D207,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C207,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A206","v":"Sant Lluís"},{"$f":"'Datos generales'!B206","v":"Menorca"},{"$f":"'Datos generales'!C206","v":2027},{"$f":"CONCATENATE(A208,C208)","v":"Sant Lluís2027"},{"$f":"VLOOKUP($D208,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D208,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D208,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C208,#REF!,2,0)*(VLOOKUP(D208,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C208),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D208,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C208,#REF!,6,0)*(VLOOKUP(D208,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C208),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D208,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D208,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D208,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C208,#REF!,2,0)*(VLOOKUP(D208,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C208),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D208,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C208,#REF!,6,0)*(VLOOKUP(D208,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C208),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D208,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D208,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C208,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D208,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C208,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A207","v":"Sant Lluís"},{"$f":"'Datos generales'!B207","v":"Menorca"},{"$f":"'Datos generales'!C207","v":2028},{"$f":"CONCATENATE(A209,C209)","v":"Sant Lluís2028"},{"$f":"VLOOKUP($D209,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D209,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D209,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C209,#REF!,2,0)*(VLOOKUP(D209,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C209),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D209,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C209,#REF!,6,0)*(VLOOKUP(D209,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C209),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D209,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D209,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D209,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C209,#REF!,2,0)*(VLOOKUP(D209,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C209),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D209,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C209,#REF!,6,0)*(VLOOKUP(D209,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C209),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D209,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D209,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C209,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D209,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C209,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A208","v":"Sant Lluís"},{"$f":"'Datos generales'!B208","v":"Menorca"},{"$f":"'Datos generales'!C208","v":2029},{"$f":"CONCATENATE(A210,C210)","v":"Sant Lluís2029"},{"$f":"VLOOKUP($D210,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D210,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D210,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C210,#REF!,2,0)*(VLOOKUP(D210,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C210),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D210,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C210,#REF!,6,0)*(VLOOKUP(D210,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C210),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D210,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D210,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D210,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C210,#REF!,2,0)*(VLOOKUP(D210,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C210),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D210,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C210,#REF!,6,0)*(VLOOKUP(D210,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C210),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D210,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D210,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C210,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D210,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C210,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A209","v":"Sant Lluís"},{"$f":"'Datos generales'!B209","v":"Menorca"},{"$f":"'Datos generales'!C209","v":2030},{"$f":"CONCATENATE(A211,C211)","v":"Sant Lluís2030"},{"$f":"VLOOKUP($D211,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D211,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D211,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C211,#REF!,2,0)*(VLOOKUP(D211,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C211),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D211,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C211,#REF!,6,0)*(VLOOKUP(D211,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C211),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D211,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D211,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D211,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C211,#REF!,2,0)*(VLOOKUP(D211,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C211),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D211,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C211,#REF!,6,0)*(VLOOKUP(D211,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C211),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D211,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D211,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C211,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D211,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C211,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A211,#REF!,8,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A210","v":"Eivissa"},{"$f":"'Datos generales'!B210","v":"Eivissa"},{"$f":"'Datos generales'!C210","v":2005},{"$f":"CONCATENATE(A212,C212)","v":"Eivissa2005"}]
[{"$f":"'Datos generales'!A211","v":"Eivissa"},{"$f":"'Datos generales'!B211","v":"Eivissa"},{"$f":"'Datos generales'!C211","v":2006},{"$f":"CONCATENATE(A213,C213)","v":"Eivissa2006"}]
[{"$f":"'Datos generales'!A212","v":"Eivissa"},{"$f":"'Datos generales'!B212","v":"Eivissa"},{"$f":"'Datos generales'!C212","v":2007},{"$f":"CONCATENATE(A214,C214)","v":"Eivissa2007"}]
[{"$f":"'Datos generales'!A213","v":"Eivissa"},{"$f":"'Datos generales'!B213","v":"Eivissa"},{"$f":"'Datos generales'!C213","v":2008},{"$f":"CONCATENATE(A215,C215)","v":"Eivissa2008"}]
[{"$f":"'Datos generales'!A214","v":"Eivissa"},{"$f":"'Datos generales'!B214","v":"Eivissa"},{"$f":"'Datos generales'!C214","v":2009},{"$f":"CONCATENATE(A216,C216)","v":"Eivissa2009"}]
[{"$f":"'Datos generales'!A215","v":"Eivissa"},{"$f":"'Datos generales'!B215","v":"Eivissa"},{"$f":"'Datos generales'!C215","v":2010},{"$f":"CONCATENATE(A217,C217)","v":"Eivissa2010"}]
[{"$f":"'Datos generales'!A216","v":"Eivissa"},{"$f":"'Datos generales'!B216","v":"Eivissa"},{"$f":"'Datos generales'!C216","v":2011},{"$f":"CONCATENATE(A218,C218)","v":"Eivissa2011"}]
[{"$f":"'Datos generales'!A217","v":"Eivissa"},{"$f":"'Datos generales'!B217","v":"Eivissa"},{"$f":"'Datos generales'!C217","v":2012},{"$f":"CONCATENATE(A219,C219)","v":"Eivissa2012"}]
[{"$f":"'Datos generales'!A218","v":"Eivissa"},{"$f":"'Datos generales'!B218","v":"Eivissa"},{"$f":"'Datos generales'!C218","v":2013},{"$f":"CONCATENATE(A220,C220)","v":"Eivissa2013"}]
[{"$f":"'Datos generales'!A219","v":"Eivissa"},{"$f":"'Datos generales'!B219","v":"Eivissa"},{"$f":"'Datos generales'!C219","v":2014},{"$f":"CONCATENATE(A221,C221)","v":"Eivissa2014"}]
[{"$f":"'Datos generales'!A220","v":"Eivissa"},{"$f":"'Datos generales'!B220","v":"Eivissa"},{"$f":"'Datos generales'!C220","v":2015},{"$f":"CONCATENATE(A222,C222)","v":"Eivissa2015"}]
[{"$f":"'Datos generales'!A221","v":"Eivissa"},{"$f":"'Datos generales'!B221","v":"Eivissa"},{"$f":"'Datos generales'!C221","v":2016},{"$f":"CONCATENATE(A223,C223)","v":"Eivissa2016"}]
[{"$f":"'Datos generales'!A222","v":"Eivissa"},{"$f":"'Datos generales'!B222","v":"Eivissa"},{"$f":"'Datos generales'!C222","v":2017},{"$f":"CONCATENATE(A224,C224)","v":"Eivissa2017"}]
[{"$f":"'Datos generales'!A223","v":"Eivissa"},{"$f":"'Datos generales'!B223","v":"Eivissa"},{"$f":"'Datos generales'!C223","v":2018},{"$f":"CONCATENATE(A225,C225)","v":"Eivissa2018"}]
[{"$f":"'Datos generales'!A224","v":"Eivissa"},{"$f":"'Datos generales'!B224","v":"Eivissa"},{"$f":"'Datos generales'!C224","v":2019},{"$f":"CONCATENATE(A226,C226)","v":"Eivissa2019"}]
[{"$f":"'Datos generales'!A225","v":"Eivissa"},{"$f":"'Datos generales'!B225","v":"Eivissa"},{"$f":"'Datos generales'!C225","v":2020},{"$f":"CONCATENATE(A227,C227)","v":"Eivissa2020"}]
[{"$f":"'Datos generales'!A226","v":"Eivissa"},{"$f":"'Datos generales'!B226","v":"Eivissa"},{"$f":"'Datos generales'!C226","v":2021},{"$f":"CONCATENATE(A228,C228)","v":"Eivissa2021"},319344.3474253,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D228,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D228,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C228,#REF!,2,0)*(VLOOKUP(D228,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C228),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D228,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C228,#REF!,6,0)*(VLOOKUP(D228,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C228),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D228,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},3389143.54880979,{"$f":"VLOOKUP(D228,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C228,#REF!,2,0)*(VLOOKUP(D228,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C228),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D228,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C228,#REF!,6,0)*(VLOOKUP(D228,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C228),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D228,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D228,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C228,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D228,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C228,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A227","v":"Eivissa"},{"$f":"'Datos generales'!B227","v":"Eivissa"},{"$f":"'Datos generales'!C227","v":2022},{"$f":"CONCATENATE(A229,C229)","v":"Eivissa2022"},333122.772882529,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D229,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D229,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C229,#REF!,2,0)*(VLOOKUP(D229,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C229),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D229,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C229,#REF!,6,0)*(VLOOKUP(D229,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C229),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D229,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},3546223.71519619,{"$f":"VLOOKUP(D229,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C229,#REF!,2,0)*(VLOOKUP(D229,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C229),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D229,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C229,#REF!,6,0)*(VLOOKUP(D229,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C229),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D229,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D229,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C229,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D229,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C229,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A228","v":"Eivissa"},{"$f":"'Datos generales'!B228","v":"Eivissa"},{"$f":"'Datos generales'!C228","v":2023},{"$f":"CONCATENATE(A230,C230)","v":"Eivissa2023"},341910.081389101,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D230,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D230,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C230,#REF!,2,0)*(VLOOKUP(D230,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C230),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D230,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C230,#REF!,6,0)*(VLOOKUP(D230,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C230),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D230,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},3565269.4927384,{"$f":"VLOOKUP(D230,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C230,#REF!,2,0)*(VLOOKUP(D230,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C230),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D230,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C230,#REF!,6,0)*(VLOOKUP(D230,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C230),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D230,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D230,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C230,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D230,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C230,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A229","v":"Eivissa"},{"$f":"'Datos generales'!B229","v":"Eivissa"},{"$f":"'Datos generales'!C229","v":2024},{"$f":"CONCATENATE(A231,C231)","v":"Eivissa2024"},350969.515762617,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D231,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D231,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C231,#REF!,2,0)*(VLOOKUP(D231,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C231),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D231,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C231,#REF!,6,0)*(VLOOKUP(D231,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C231),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D231,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},3631735.4987145,{"$f":"VLOOKUP(D231,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C231,#REF!,2,0)*(VLOOKUP(D231,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C231),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D231,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C231,#REF!,6,0)*(VLOOKUP(D231,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C231),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D231,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D231,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C231,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D231,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C231,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A230","v":"Eivissa"},{"$f":"'Datos generales'!B230","v":"Eivissa"},{"$f":"'Datos generales'!C230","v":2025},{"$f":"CONCATENATE(A232,C232)","v":"Eivissa2025"},373199.556399742,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D232,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D232,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C232,#REF!,2,0)*(VLOOKUP(D232,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C232),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D232,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C232,#REF!,6,0)*(VLOOKUP(D232,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C232),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D232,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},2972359.36504393,{"$f":"VLOOKUP(D232,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C232,#REF!,2,0)*(VLOOKUP(D232,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C232),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D232,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C232,#REF!,6,0)*(VLOOKUP(D232,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C232),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D232,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D232,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C232,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D232,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C232,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A231","v":"Eivissa"},{"$f":"'Datos generales'!B231","v":"Eivissa"},{"$f":"'Datos generales'!C231","v":2026},{"$f":"CONCATENATE(A233,C233)","v":"Eivissa2026"},291293,null,null,null,null,null,null,null,null,null,null,null,null,null,3747267,{"$f":"VLOOKUP(D233,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C233,#REF!,2,0)*(VLOOKUP(D233,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C233),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D233,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C233,#REF!,6,0)*(VLOOKUP(D233,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C233),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D233,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},3486248,{"$f":"VLOOKUP(D233,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C233,#REF!,2,0)*(VLOOKUP(D233,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C233),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D233,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C233,#REF!,6,0)*(VLOOKUP(D233,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C233),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D233,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D233,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C233,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D233,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C233,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A232","v":"Eivissa"},{"$f":"'Datos generales'!B232","v":"Eivissa"},{"$f":"'Datos generales'!C232","v":2027},{"$f":"CONCATENATE(A234,C234)","v":"Eivissa2027"},345966,null,null,null,null,null,null,null,null,null,null,null,null,null,3631020.9,{"$f":"VLOOKUP(D234,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C234,#REF!,2,0)*(VLOOKUP(D234,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C234),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D234,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C234,#REF!,6,0)*(VLOOKUP(D234,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C234),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D234,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},3530567.5,{"$f":"VLOOKUP(D234,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C234,#REF!,2,0)*(VLOOKUP(D234,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C234),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D234,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C234,#REF!,6,0)*(VLOOKUP(D234,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C234),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D234,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D234,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C234,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D234,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C234,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A233","v":"Eivissa"},{"$f":"'Datos generales'!B233","v":"Eivissa"},{"$f":"'Datos generales'!C233","v":2028},{"$f":"CONCATENATE(A235,C235)","v":"Eivissa2028"},372817.4,null,null,null,null,null,null,null,null,null,null,null,null,null,3942606,{"$f":"VLOOKUP(D235,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C235,#REF!,2,0)*(VLOOKUP(D235,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C235),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D235,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C235,#REF!,6,0)*(VLOOKUP(D235,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C235),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D235,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},3467770.2,{"$f":"VLOOKUP(D235,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C235,#REF!,2,0)*(VLOOKUP(D235,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C235),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D235,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C235,#REF!,6,0)*(VLOOKUP(D235,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C235),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D235,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D235,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C235,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D235,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C235,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A234","v":"Eivissa"},{"$f":"'Datos generales'!B234","v":"Eivissa"},{"$f":"'Datos generales'!C234","v":2029},{"$f":"CONCATENATE(A236,C236)","v":"Eivissa2029"},330476.7,null,null,null,null,null,null,null,null,null,null,null,null,null,3712374.4,{"$f":"VLOOKUP(D236,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C236,#REF!,2,0)*(VLOOKUP(D236,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C236),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D236,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C236,#REF!,6,0)*(VLOOKUP(D236,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C236),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D236,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},3242358.6,{"$f":"VLOOKUP(D236,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C236,#REF!,2,0)*(VLOOKUP(D236,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C236),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D236,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C236,#REF!,6,0)*(VLOOKUP(D236,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C236),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D236,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D236,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C236,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D236,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C236,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A235","v":"Eivissa"},{"$f":"'Datos generales'!B235","v":"Eivissa"},{"$f":"'Datos generales'!C235","v":2030},{"$f":"CONCATENATE(A237,C237)","v":"Eivissa2030"},315953.6,null,null,null,null,null,null,null,null,null,null,null,null,null,3674237.6,{"$f":"VLOOKUP(D237,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C237,#REF!,2,0)*(VLOOKUP(D237,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C237),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D237,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C237,#REF!,6,0)*(VLOOKUP(D237,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C237),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D237,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},3172166.1,{"$f":"VLOOKUP(D237,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C237,#REF!,2,0)*(VLOOKUP(D237,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C237),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D237,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C237,#REF!,6,0)*(VLOOKUP(D237,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C237),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D237,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D237,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C237,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D237,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C237,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A236","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B236","v":"Eivissa"},{"$f":"'Datos generales'!C236","v":2005},{"$f":"CONCATENATE(A238,C238)","v":"Sant Antoni de Portmany2005"}]
[{"$f":"'Datos generales'!A237","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B237","v":"Eivissa"},{"$f":"'Datos generales'!C237","v":2006},{"$f":"CONCATENATE(A239,C239)","v":"Sant Antoni de Portmany2006"}]
[{"$f":"'Datos generales'!A238","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B238","v":"Eivissa"},{"$f":"'Datos generales'!C238","v":2007},{"$f":"CONCATENATE(A240,C240)","v":"Sant Antoni de Portmany2007"}]
[{"$f":"'Datos generales'!A239","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B239","v":"Eivissa"},{"$f":"'Datos generales'!C239","v":2008},{"$f":"CONCATENATE(A241,C241)","v":"Sant Antoni de Portmany2008"}]
[{"$f":"'Datos generales'!A240","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B240","v":"Eivissa"},{"$f":"'Datos generales'!C240","v":2009},{"$f":"CONCATENATE(A242,C242)","v":"Sant Antoni de Portmany2009"}]
[{"$f":"'Datos generales'!A241","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B241","v":"Eivissa"},{"$f":"'Datos generales'!C241","v":2010},{"$f":"CONCATENATE(A243,C243)","v":"Sant Antoni de Portmany2010"}]
[{"$f":"'Datos generales'!A242","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B242","v":"Eivissa"},{"$f":"'Datos generales'!C242","v":2011},{"$f":"CONCATENATE(A244,C244)","v":"Sant Antoni de Portmany2011"}]
[{"$f":"'Datos generales'!A243","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B243","v":"Eivissa"},{"$f":"'Datos generales'!C243","v":2012},{"$f":"CONCATENATE(A245,C245)","v":"Sant Antoni de Portmany2012"}]
[{"$f":"'Datos generales'!A244","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B244","v":"Eivissa"},{"$f":"'Datos generales'!C244","v":2013},{"$f":"CONCATENATE(A246,C246)","v":"Sant Antoni de Portmany2013"}]
[{"$f":"'Datos generales'!A245","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B245","v":"Eivissa"},{"$f":"'Datos generales'!C245","v":2014},{"$f":"CONCATENATE(A247,C247)","v":"Sant Antoni de Portmany2014"}]
[{"$f":"'Datos generales'!A246","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B246","v":"Eivissa"},{"$f":"'Datos generales'!C246","v":2015},{"$f":"CONCATENATE(A248,C248)","v":"Sant Antoni de Portmany2015"}]
[{"$f":"'Datos generales'!A247","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B247","v":"Eivissa"},{"$f":"'Datos generales'!C247","v":2016},{"$f":"CONCATENATE(A249,C249)","v":"Sant Antoni de Portmany2016"}]
[{"$f":"'Datos generales'!A248","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B248","v":"Eivissa"},{"$f":"'Datos generales'!C248","v":2017},{"$f":"CONCATENATE(A250,C250)","v":"Sant Antoni de Portmany2017"}]
[{"$f":"'Datos generales'!A249","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B249","v":"Eivissa"},{"$f":"'Datos generales'!C249","v":2018},{"$f":"CONCATENATE(A251,C251)","v":"Sant Antoni de Portmany2018"}]
[{"$f":"'Datos generales'!A250","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B250","v":"Eivissa"},{"$f":"'Datos generales'!C250","v":2019},{"$f":"CONCATENATE(A252,C252)","v":"Sant Antoni de Portmany2019"},{"$f":"VLOOKUP($D252,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D252,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D252,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C252,#REF!,2,0)*(VLOOKUP(D252,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C252),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D252,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C252,#REF!,6,0)*(VLOOKUP(D252,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C252),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D252,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D252,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D252,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C252,#REF!,2,0)*(VLOOKUP(D252,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C252),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D252,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C252,#REF!,6,0)*(VLOOKUP(D252,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C252),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D252,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D252,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C252,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D252,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C252,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A251","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B251","v":"Eivissa"},{"$f":"'Datos generales'!C251","v":2020},{"$f":"CONCATENATE(A253,C253)","v":"Sant Antoni de Portmany2020"},{"$f":"VLOOKUP($D253,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D253,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D253,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C253,#REF!,2,0)*(VLOOKUP(D253,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C253),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D253,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C253,#REF!,6,0)*(VLOOKUP(D253,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C253),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D253,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D253,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D253,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C253,#REF!,2,0)*(VLOOKUP(D253,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C253),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D253,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C253,#REF!,6,0)*(VLOOKUP(D253,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C253),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D253,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D253,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C253,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D253,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C253,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A253,#REF!,8,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A252","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B252","v":"Eivissa"},{"$f":"'Datos generales'!C252","v":2021},{"$f":"CONCATENATE(A254,C254)","v":"Sant Antoni de Portmany2021"}]
[{"$f":"'Datos generales'!A253","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B253","v":"Eivissa"},{"$f":"'Datos generales'!C253","v":2022},{"$f":"CONCATENATE(A255,C255)","v":"Sant Antoni de Portmany2022"}]
[{"$f":"'Datos generales'!A254","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B254","v":"Eivissa"},{"$f":"'Datos generales'!C254","v":2023},{"$f":"CONCATENATE(A256,C256)","v":"Sant Antoni de Portmany2023"},{"$f":"VLOOKUP($D256,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D256,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D256,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C256,#REF!,2,0)*(VLOOKUP(D256,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C256),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D256,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C256,#REF!,6,0)*(VLOOKUP(D256,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C256),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D256,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D256,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D256,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C256,#REF!,2,0)*(VLOOKUP(D256,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C256),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D256,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C256,#REF!,6,0)*(VLOOKUP(D256,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C256),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D256,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D256,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C256,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D256,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C256,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A255","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B255","v":"Eivissa"},{"$f":"'Datos generales'!C255","v":2024},{"$f":"CONCATENATE(A257,C257)","v":"Sant Antoni de Portmany2024"},{"$f":"VLOOKUP($D257,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D257,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D257,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C257,#REF!,2,0)*(VLOOKUP(D257,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C257),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D257,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C257,#REF!,6,0)*(VLOOKUP(D257,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C257),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D257,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D257,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D257,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C257,#REF!,2,0)*(VLOOKUP(D257,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C257),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D257,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C257,#REF!,6,0)*(VLOOKUP(D257,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C257),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D257,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D257,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C257,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D257,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C257,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A256","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B256","v":"Eivissa"},{"$f":"'Datos generales'!C256","v":2025},{"$f":"CONCATENATE(A258,C258)","v":"Sant Antoni de Portmany2025"},{"$f":"VLOOKUP($D258,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D258,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D258,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C258,#REF!,2,0)*(VLOOKUP(D258,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C258),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D258,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C258,#REF!,6,0)*(VLOOKUP(D258,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C258),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D258,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D258,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D258,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C258,#REF!,2,0)*(VLOOKUP(D258,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C258),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D258,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C258,#REF!,6,0)*(VLOOKUP(D258,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C258),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D258,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D258,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C258,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D258,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C258,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A257","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B257","v":"Eivissa"},{"$f":"'Datos generales'!C257","v":2026},{"$f":"CONCATENATE(A259,C259)","v":"Sant Antoni de Portmany2026"},{"$f":"VLOOKUP($D259,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D259,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D259,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C259,#REF!,2,0)*(VLOOKUP(D259,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C259),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D259,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C259,#REF!,6,0)*(VLOOKUP(D259,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C259),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D259,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D259,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D259,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C259,#REF!,2,0)*(VLOOKUP(D259,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C259),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D259,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C259,#REF!,6,0)*(VLOOKUP(D259,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C259),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D259,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D259,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C259,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D259,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C259,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A258","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B258","v":"Eivissa"},{"$f":"'Datos generales'!C258","v":2027},{"$f":"CONCATENATE(A260,C260)","v":"Sant Antoni de Portmany2027"},{"$f":"VLOOKUP($D260,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D260,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D260,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C260,#REF!,2,0)*(VLOOKUP(D260,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C260),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D260,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C260,#REF!,6,0)*(VLOOKUP(D260,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C260),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D260,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D260,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D260,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C260,#REF!,2,0)*(VLOOKUP(D260,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C260),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D260,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C260,#REF!,6,0)*(VLOOKUP(D260,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C260),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D260,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D260,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C260,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D260,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C260,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A259","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B259","v":"Eivissa"},{"$f":"'Datos generales'!C259","v":2028},{"$f":"CONCATENATE(A261,C261)","v":"Sant Antoni de Portmany2028"},{"$f":"VLOOKUP($D261,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D261,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D261,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C261,#REF!,2,0)*(VLOOKUP(D261,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C261),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D261,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C261,#REF!,6,0)*(VLOOKUP(D261,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C261),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D261,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D261,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D261,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C261,#REF!,2,0)*(VLOOKUP(D261,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C261),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D261,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C261,#REF!,6,0)*(VLOOKUP(D261,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C261),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D261,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D261,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C261,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D261,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C261,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A260","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B260","v":"Eivissa"},{"$f":"'Datos generales'!C260","v":2029},{"$f":"CONCATENATE(A262,C262)","v":"Sant Antoni de Portmany2029"},{"$f":"VLOOKUP($D262,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D262,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D262,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C262,#REF!,2,0)*(VLOOKUP(D262,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C262),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D262,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C262,#REF!,6,0)*(VLOOKUP(D262,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C262),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D262,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D262,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D262,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C262,#REF!,2,0)*(VLOOKUP(D262,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C262),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D262,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C262,#REF!,6,0)*(VLOOKUP(D262,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C262),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D262,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D262,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C262,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D262,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C262,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A261","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B261","v":"Eivissa"},{"$f":"'Datos generales'!C261","v":2030},{"$f":"CONCATENATE(A263,C263)","v":"Sant Antoni de Portmany2030"},{"$f":"VLOOKUP($D263,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D263,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D263,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C263,#REF!,2,0)*(VLOOKUP(D263,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C263),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D263,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C263,#REF!,6,0)*(VLOOKUP(D263,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C263),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D263,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D263,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D263,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C263,#REF!,2,0)*(VLOOKUP(D263,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C263),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D263,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C263,#REF!,6,0)*(VLOOKUP(D263,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C263),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D263,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D263,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C263,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D263,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C263,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A262","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B262","v":"Eivissa"},{"$f":"'Datos generales'!C262","v":2005},{"$f":"CONCATENATE(A264,C264)","v":"Sant Joan de Labritja2005"}]
[{"$f":"'Datos generales'!A263","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B263","v":"Eivissa"},{"$f":"'Datos generales'!C263","v":2006},{"$f":"CONCATENATE(A265,C265)","v":"Sant Joan de Labritja2006"}]
[{"$f":"'Datos generales'!A264","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B264","v":"Eivissa"},{"$f":"'Datos generales'!C264","v":2007},{"$f":"CONCATENATE(A266,C266)","v":"Sant Joan de Labritja2007"}]
[{"$f":"'Datos generales'!A265","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B265","v":"Eivissa"},{"$f":"'Datos generales'!C265","v":2008},{"$f":"CONCATENATE(A267,C267)","v":"Sant Joan de Labritja2008"}]
[{"$f":"'Datos generales'!A266","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B266","v":"Eivissa"},{"$f":"'Datos generales'!C266","v":2009},{"$f":"CONCATENATE(A268,C268)","v":"Sant Joan de Labritja2009"}]
[{"$f":"'Datos generales'!A267","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B267","v":"Eivissa"},{"$f":"'Datos generales'!C267","v":2010},{"$f":"CONCATENATE(A269,C269)","v":"Sant Joan de Labritja2010"}]
[{"$f":"'Datos generales'!A268","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B268","v":"Eivissa"},{"$f":"'Datos generales'!C268","v":2011},{"$f":"CONCATENATE(A270,C270)","v":"Sant Joan de Labritja2011"}]
[{"$f":"'Datos generales'!A269","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B269","v":"Eivissa"},{"$f":"'Datos generales'!C269","v":2012},{"$f":"CONCATENATE(A271,C271)","v":"Sant Joan de Labritja2012"}]
[{"$f":"'Datos generales'!A270","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B270","v":"Eivissa"},{"$f":"'Datos generales'!C270","v":2013},{"$f":"CONCATENATE(A272,C272)","v":"Sant Joan de Labritja2013"}]
[{"$f":"'Datos generales'!A271","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B271","v":"Eivissa"},{"$f":"'Datos generales'!C271","v":2014},{"$f":"CONCATENATE(A273,C273)","v":"Sant Joan de Labritja2014"}]
[{"$f":"'Datos generales'!A272","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B272","v":"Eivissa"},{"$f":"'Datos generales'!C272","v":2015},{"$f":"CONCATENATE(A274,C274)","v":"Sant Joan de Labritja2015"}]
[{"$f":"'Datos generales'!A273","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B273","v":"Eivissa"},{"$f":"'Datos generales'!C273","v":2016},{"$f":"CONCATENATE(A275,C275)","v":"Sant Joan de Labritja2016"}]
[{"$f":"'Datos generales'!A274","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B274","v":"Eivissa"},{"$f":"'Datos generales'!C274","v":2017},{"$f":"CONCATENATE(A276,C276)","v":"Sant Joan de Labritja2017"}]
[{"$f":"'Datos generales'!A275","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B275","v":"Eivissa"},{"$f":"'Datos generales'!C275","v":2018},{"$f":"CONCATENATE(A277,C277)","v":"Sant Joan de Labritja2018"}]
[{"$f":"'Datos generales'!A276","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B276","v":"Eivissa"},{"$f":"'Datos generales'!C276","v":2019},{"$f":"CONCATENATE(A278,C278)","v":"Sant Joan de Labritja2019"},{"$f":"VLOOKUP($D278,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D278,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D278,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C278,#REF!,2,0)*(VLOOKUP(D278,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C278),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D278,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C278,#REF!,6,0)*(VLOOKUP(D278,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C278),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D278,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D278,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D278,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C278,#REF!,2,0)*(VLOOKUP(D278,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C278),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D278,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C278,#REF!,6,0)*(VLOOKUP(D278,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C278),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D278,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D278,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C278,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D278,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C278,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A277","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B277","v":"Eivissa"},{"$f":"'Datos generales'!C277","v":2020},{"$f":"CONCATENATE(A279,C279)","v":"Sant Joan de Labritja2020"},{"$f":"VLOOKUP($D279,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D279,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D279,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C279,#REF!,2,0)*(VLOOKUP(D279,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C279),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D279,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C279,#REF!,6,0)*(VLOOKUP(D279,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C279),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D279,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D279,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D279,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C279,#REF!,2,0)*(VLOOKUP(D279,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C279),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D279,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C279,#REF!,6,0)*(VLOOKUP(D279,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C279),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D279,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D279,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C279,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D279,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C279,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A278","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B278","v":"Eivissa"},{"$f":"'Datos generales'!C278","v":2021},{"$f":"CONCATENATE(A280,C280)","v":"Sant Joan de Labritja2021"},{"$f":"VLOOKUP($D280,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D280,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D280,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C280,#REF!,2,0)*(VLOOKUP(D280,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C280),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D280,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C280,#REF!,6,0)*(VLOOKUP(D280,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C280),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D280,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D280,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D280,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C280,#REF!,2,0)*(VLOOKUP(D280,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C280),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D280,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C280,#REF!,6,0)*(VLOOKUP(D280,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C280),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D280,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D280,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C280,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D280,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C280,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A279","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B279","v":"Eivissa"},{"$f":"'Datos generales'!C279","v":2022},{"$f":"CONCATENATE(A281,C281)","v":"Sant Joan de Labritja2022"},{"$f":"VLOOKUP($D281,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D281,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D281,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C281,#REF!,2,0)*(VLOOKUP(D281,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C281),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D281,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C281,#REF!,6,0)*(VLOOKUP(D281,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C281),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D281,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D281,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D281,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C281,#REF!,2,0)*(VLOOKUP(D281,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C281),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D281,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C281,#REF!,6,0)*(VLOOKUP(D281,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C281),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D281,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D281,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C281,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D281,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C281,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A281,#REF!,8,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A280","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B280","v":"Eivissa"},{"$f":"'Datos generales'!C280","v":2023},{"$f":"CONCATENATE(A282,C282)","v":"Sant Joan de Labritja2023"}]
[{"$f":"'Datos generales'!A281","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B281","v":"Eivissa"},{"$f":"'Datos generales'!C281","v":2024},{"$f":"CONCATENATE(A283,C283)","v":"Sant Joan de Labritja2024"}]
[{"$f":"'Datos generales'!A282","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B282","v":"Eivissa"},{"$f":"'Datos generales'!C282","v":2025},{"$f":"CONCATENATE(A284,C284)","v":"Sant Joan de Labritja2025"},{"$f":"VLOOKUP($D284,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D284,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D284,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D284,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C284,#REF!,2,0)*(VLOOKUP(D284,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C284),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D284,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C284,#REF!,6,0)*(VLOOKUP(D284,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C284),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D284,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D284,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D284,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C284,#REF!,2,0)*(VLOOKUP(D284,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C284),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D284,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C284,#REF!,6,0)*(VLOOKUP(D284,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C284),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D284,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D284,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C284,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D284,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C284,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A283","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B283","v":"Eivissa"},{"$f":"'Datos generales'!C283","v":2026},{"$f":"CONCATENATE(A285,C285)","v":"Sant Joan de Labritja2026"},{"$f":"VLOOKUP($D285,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D285,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D285,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D285,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C285,#REF!,2,0)*(VLOOKUP(D285,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C285),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D285,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C285,#REF!,6,0)*(VLOOKUP(D285,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C285),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D285,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D285,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D285,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C285,#REF!,2,0)*(VLOOKUP(D285,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C285),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D285,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C285,#REF!,6,0)*(VLOOKUP(D285,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C285),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D285,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D285,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C285,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D285,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C285,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A284","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B284","v":"Eivissa"},{"$f":"'Datos generales'!C284","v":2027},{"$f":"CONCATENATE(A286,C286)","v":"Sant Joan de Labritja2027"},{"$f":"VLOOKUP($D286,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D286,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D286,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D286,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C286,#REF!,2,0)*(VLOOKUP(D286,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C286),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D286,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C286,#REF!,6,0)*(VLOOKUP(D286,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C286),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D286,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D286,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D286,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C286,#REF!,2,0)*(VLOOKUP(D286,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C286),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D286,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C286,#REF!,6,0)*(VLOOKUP(D286,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C286),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D286,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D286,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C286,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D286,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C286,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A285","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B285","v":"Eivissa"},{"$f":"'Datos generales'!C285","v":2028},{"$f":"CONCATENATE(A287,C287)","v":"Sant Joan de Labritja2028"},{"$f":"VLOOKUP($D287,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D287,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D287,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D287,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C287,#REF!,2,0)*(VLOOKUP(D287,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C287),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D287,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C287,#REF!,6,0)*(VLOOKUP(D287,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C287),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D287,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D287,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D287,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C287,#REF!,2,0)*(VLOOKUP(D287,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C287),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D287,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C287,#REF!,6,0)*(VLOOKUP(D287,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C287),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D287,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D287,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C287,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D287,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C287,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A286","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B286","v":"Eivissa"},{"$f":"'Datos generales'!C286","v":2029},{"$f":"CONCATENATE(A288,C288)","v":"Sant Joan de Labritja2029"},{"$f":"VLOOKUP($D288,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D288,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D288,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D288,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C288,#REF!,2,0)*(VLOOKUP(D288,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C288),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D288,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C288,#REF!,6,0)*(VLOOKUP(D288,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C288),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D288,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D288,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D288,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C288,#REF!,2,0)*(VLOOKUP(D288,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C288),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D288,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C288,#REF!,6,0)*(VLOOKUP(D288,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C288),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D288,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D288,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C288,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D288,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C288,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A287","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B287","v":"Eivissa"},{"$f":"'Datos generales'!C287","v":2030},{"$f":"CONCATENATE(A289,C289)","v":"Sant Joan de Labritja2030"},{"$f":"VLOOKUP($D289,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D289,#REF!,6,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D289,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D289,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C289,#REF!,2,0)*(VLOOKUP(D289,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C289),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D289,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C289,#REF!,6,0)*(VLOOKUP(D289,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C289),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D289,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D289,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D289,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C289,#REF!,2,0)*(VLOOKUP(D289,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C289),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D289,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C289,#REF!,6,0)*(VLOOKUP(D289,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C289),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D289,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D289,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C289,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D289,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C289,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A288","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B288","v":"Eivissa"},{"$f":"'Datos generales'!C288","v":2005},{"$f":"CONCATENATE(A290,C290)","v":"Sant Josep de sa Talaia2005"}]
[{"$f":"'Datos generales'!A289","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B289","v":"Eivissa"},{"$f":"'Datos generales'!C289","v":2006},{"$f":"CONCATENATE(A291,C291)","v":"Sant Josep de sa Talaia2006"}]
[{"$f":"'Datos generales'!A290","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B290","v":"Eivissa"},{"$f":"'Datos generales'!C290","v":2007},{"$f":"CONCATENATE(A292,C292)","v":"Sant Josep de sa Talaia2007"}]
[{"$f":"'Datos generales'!A291","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B291","v":"Eivissa"},{"$f":"'Datos generales'!C291","v":2008},{"$f":"CONCATENATE(A293,C293)","v":"Sant Josep de sa Talaia2008"}]
[{"$f":"'Datos generales'!A292","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B292","v":"Eivissa"},{"$f":"'Datos generales'!C292","v":2009},{"$f":"CONCATENATE(A294,C294)","v":"Sant Josep de sa Talaia2009"}]
[{"$f":"'Datos generales'!A293","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B293","v":"Eivissa"},{"$f":"'Datos generales'!C293","v":2010},{"$f":"CONCATENATE(A295,C295)","v":"Sant Josep de sa Talaia2010"}]
[{"$f":"'Datos generales'!A294","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B294","v":"Eivissa"},{"$f":"'Datos generales'!C294","v":2011},{"$f":"CONCATENATE(A296,C296)","v":"Sant Josep de sa Talaia2011"}]
[{"$f":"'Datos generales'!A295","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B295","v":"Eivissa"},{"$f":"'Datos generales'!C295","v":2012},{"$f":"CONCATENATE(A297,C297)","v":"Sant Josep de sa Talaia2012"}]
[{"$f":"'Datos generales'!A296","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B296","v":"Eivissa"},{"$f":"'Datos generales'!C296","v":2013},{"$f":"CONCATENATE(A298,C298)","v":"Sant Josep de sa Talaia2013"}]
[{"$f":"'Datos generales'!A297","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B297","v":"Eivissa"},{"$f":"'Datos generales'!C297","v":2014},{"$f":"CONCATENATE(A299,C299)","v":"Sant Josep de sa Talaia2014"}]
[{"$f":"'Datos generales'!A298","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B298","v":"Eivissa"},{"$f":"'Datos generales'!C298","v":2015},{"$f":"CONCATENATE(A300,C300)","v":"Sant Josep de sa Talaia2015"}]
[{"$f":"'Datos generales'!A299","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B299","v":"Eivissa"},{"$f":"'Datos generales'!C299","v":2016},{"$f":"CONCATENATE(A301,C301)","v":"Sant Josep de sa Talaia2016"}]
[{"$f":"'Datos generales'!A300","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B300","v":"Eivissa"},{"$f":"'Datos generales'!C300","v":2017},{"$f":"CONCATENATE(A302,C302)","v":"Sant Josep de sa Talaia2017"}]
[{"$f":"'Datos generales'!A301","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B301","v":"Eivissa"},{"$f":"'Datos generales'!C301","v":2018},{"$f":"CONCATENATE(A303,C303)","v":"Sant Josep de sa Talaia2018"}]
[{"$f":"'Datos generales'!A302","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B302","v":"Eivissa"},{"$f":"'Datos generales'!C302","v":2019},{"$f":"CONCATENATE(A304,C304)","v":"Sant Josep de sa Talaia2019"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(D304,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C304,#REF!,2,0)*(VLOOKUP(D304,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C304),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D304,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C304,#REF!,6,0)*(VLOOKUP(D304,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C304),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D304,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,{"$f":"VLOOKUP(D304,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C304,#REF!,2,0)*(VLOOKUP(D304,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C304),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D304,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C304,#REF!,6,0)*(VLOOKUP(D304,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C304),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D304,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D304,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C304,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D304,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C304,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A303","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B303","v":"Eivissa"},{"$f":"'Datos generales'!C303","v":2020},{"$f":"CONCATENATE(A305,C305)","v":"Sant Josep de sa Talaia2020"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(D305,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C305,#REF!,2,0)*(VLOOKUP(D305,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C305),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D305,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C305,#REF!,6,0)*(VLOOKUP(D305,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C305),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D305,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,{"$f":"VLOOKUP(D305,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C305,#REF!,2,0)*(VLOOKUP(D305,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C305),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D305,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C305,#REF!,6,0)*(VLOOKUP(D305,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C305),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D305,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D305,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C305,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D305,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C305,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A304","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B304","v":"Eivissa"},{"$f":"'Datos generales'!C304","v":2021},{"$f":"CONCATENATE(A306,C306)","v":"Sant Josep de sa Talaia2021"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(D306,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C306,#REF!,2,0)*(VLOOKUP(D306,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C306),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D306,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C306,#REF!,6,0)*(VLOOKUP(D306,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C306),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D306,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,{"$f":"VLOOKUP(D306,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C306,#REF!,2,0)*(VLOOKUP(D306,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C306),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D306,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C306,#REF!,6,0)*(VLOOKUP(D306,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C306),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D306,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D306,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C306,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D306,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C306,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A305","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B305","v":"Eivissa"},{"$f":"'Datos generales'!C305","v":2022},{"$f":"CONCATENATE(A307,C307)","v":"Sant Josep de sa Talaia2022"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(D307,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C307,#REF!,2,0)*(VLOOKUP(D307,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C307),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D307,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C307,#REF!,6,0)*(VLOOKUP(D307,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C307),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D307,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,{"$f":"VLOOKUP(D307,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C307,#REF!,2,0)*(VLOOKUP(D307,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C307),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D307,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C307,#REF!,6,0)*(VLOOKUP(D307,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C307),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D307,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D307,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C307,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D307,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C307,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A306","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B306","v":"Eivissa"},{"$f":"'Datos generales'!C306","v":2023},{"$f":"CONCATENATE(A308,C308)","v":"Sant Josep de sa Talaia2023"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(D308,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C308,#REF!,2,0)*(VLOOKUP(D308,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C308),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D308,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C308,#REF!,6,0)*(VLOOKUP(D308,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C308),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D308,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,{"$f":"VLOOKUP(D308,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C308,#REF!,2,0)*(VLOOKUP(D308,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C308),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D308,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C308,#REF!,6,0)*(VLOOKUP(D308,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C308),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D308,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D308,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C308,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D308,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C308,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A307","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B307","v":"Eivissa"},{"$f":"'Datos generales'!C307","v":2024},{"$f":"CONCATENATE(A309,C309)","v":"Sant Josep de sa Talaia2024"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP(D309,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C309,#REF!,2,0)*(VLOOKUP(D309,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C309),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D309,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C309,#REF!,6,0)*(VLOOKUP(D309,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C309),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D309,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,{"$f":"VLOOKUP(D309,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C309,#REF!,2,0)*(VLOOKUP(D309,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C309),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D309,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C309,#REF!,6,0)*(VLOOKUP(D309,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C309),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D309,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D309,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C309,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D309,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C309,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A309,#REF!,8,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A308","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B308","v":"Eivissa"},{"$f":"'Datos generales'!C308","v":2025},{"$f":"CONCATENATE(A310,C310)","v":"Sant Josep de sa Talaia2025"}]
[{"$f":"'Datos generales'!A309","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B309","v":"Eivissa"},{"$f":"'Datos generales'!C309","v":2026},{"$f":"CONCATENATE(A311,C311)","v":"Sant Josep de sa Talaia2026"}]
[{"$f":"'Datos generales'!A310","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B310","v":"Eivissa"},{"$f":"'Datos generales'!C310","v":2027},{"$f":"CONCATENATE(A312,C312)","v":"Sant Josep de sa Talaia2027"},{"$f":"VLOOKUP($D312,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D312,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D312,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D312,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C312,#REF!,2,0)*(VLOOKUP(D312,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C312),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D312,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C312,#REF!,6,0)*(VLOOKUP(D312,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C312),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D312,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D312,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D312,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C312,#REF!,2,0)*(VLOOKUP(D312,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C312),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D312,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C312,#REF!,6,0)*(VLOOKUP(D312,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C312),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D312,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D312,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C312,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D312,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C312,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A311","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B311","v":"Eivissa"},{"$f":"'Datos generales'!C311","v":2028},{"$f":"CONCATENATE(A313,C313)","v":"Sant Josep de sa Talaia2028"},{"$f":"VLOOKUP($D313,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D313,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D313,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D313,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C313,#REF!,2,0)*(VLOOKUP(D313,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C313),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D313,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C313,#REF!,6,0)*(VLOOKUP(D313,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C313),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D313,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D313,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D313,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C313,#REF!,2,0)*(VLOOKUP(D313,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C313),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D313,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C313,#REF!,6,0)*(VLOOKUP(D313,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C313),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D313,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D313,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C313,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D313,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C313,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A312","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B312","v":"Eivissa"},{"$f":"'Datos generales'!C312","v":2029},{"$f":"CONCATENATE(A314,C314)","v":"Sant Josep de sa Talaia2029"},{"$f":"VLOOKUP($D314,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D314,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D314,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D314,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C314,#REF!,2,0)*(VLOOKUP(D314,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C314),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D314,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C314,#REF!,6,0)*(VLOOKUP(D314,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C314),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D314,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D314,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D314,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C314,#REF!,2,0)*(VLOOKUP(D314,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C314),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D314,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C314,#REF!,6,0)*(VLOOKUP(D314,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C314),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D314,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D314,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C314,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D314,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C314,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A313","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B313","v":"Eivissa"},{"$f":"'Datos generales'!C313","v":2030},{"$f":"CONCATENATE(A315,C315)","v":"Sant Josep de sa Talaia2030"},{"$f":"VLOOKUP($D315,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,{"$f":"VLOOKUP($D315,#REF!,4,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D315,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D315,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C315,#REF!,2,0)*(VLOOKUP(D315,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C315),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D315,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C315,#REF!,6,0)*(VLOOKUP(D315,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C315),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D315,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D315,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D315,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C315,#REF!,2,0)*(VLOOKUP(D315,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C315),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D315,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C315,#REF!,6,0)*(VLOOKUP(D315,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C315),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D315,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D315,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C315,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D315,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C315,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A314","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B314","v":"Eivissa"},{"$f":"'Datos generales'!C314","v":2005},{"$f":"CONCATENATE(A316,C316)","v":"Santa Eulària des Riu2005"}]
[{"$f":"'Datos generales'!A315","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B315","v":"Eivissa"},{"$f":"'Datos generales'!C315","v":2006},{"$f":"CONCATENATE(A317,C317)","v":"Santa Eulària des Riu2006"}]
[{"$f":"'Datos generales'!A316","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B316","v":"Eivissa"},{"$f":"'Datos generales'!C316","v":2007},{"$f":"CONCATENATE(A318,C318)","v":"Santa Eulària des Riu2007"}]
[{"$f":"'Datos generales'!A317","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B317","v":"Eivissa"},{"$f":"'Datos generales'!C317","v":2008},{"$f":"CONCATENATE(A319,C319)","v":"Santa Eulària des Riu2008"}]
[{"$f":"'Datos generales'!A318","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B318","v":"Eivissa"},{"$f":"'Datos generales'!C318","v":2009},{"$f":"CONCATENATE(A320,C320)","v":"Santa Eulària des Riu2009"}]
[{"$f":"'Datos generales'!A319","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B319","v":"Eivissa"},{"$f":"'Datos generales'!C319","v":2010},{"$f":"CONCATENATE(A321,C321)","v":"Santa Eulària des Riu2010"}]
[{"$f":"'Datos generales'!A320","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B320","v":"Eivissa"},{"$f":"'Datos generales'!C320","v":2011},{"$f":"CONCATENATE(A322,C322)","v":"Santa Eulària des Riu2011"}]
[{"$f":"'Datos generales'!A321","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B321","v":"Eivissa"},{"$f":"'Datos generales'!C321","v":2012},{"$f":"CONCATENATE(A323,C323)","v":"Santa Eulària des Riu2012"}]
[{"$f":"'Datos generales'!A322","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B322","v":"Eivissa"},{"$f":"'Datos generales'!C322","v":2013},{"$f":"CONCATENATE(A324,C324)","v":"Santa Eulària des Riu2013"}]
[{"$f":"'Datos generales'!A323","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B323","v":"Eivissa"},{"$f":"'Datos generales'!C323","v":2014},{"$f":"CONCATENATE(A325,C325)","v":"Santa Eulària des Riu2014"}]
[{"$f":"'Datos generales'!A324","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B324","v":"Eivissa"},{"$f":"'Datos generales'!C324","v":2015},{"$f":"CONCATENATE(A326,C326)","v":"Santa Eulària des Riu2015"}]
[{"$f":"'Datos generales'!A325","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B325","v":"Eivissa"},{"$f":"'Datos generales'!C325","v":2016},{"$f":"CONCATENATE(A327,C327)","v":"Santa Eulària des Riu2016"}]
[{"$f":"'Datos generales'!A326","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B326","v":"Eivissa"},{"$f":"'Datos generales'!C326","v":2017},{"$f":"CONCATENATE(A328,C328)","v":"Santa Eulària des Riu2017"}]
[{"$f":"'Datos generales'!A327","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B327","v":"Eivissa"},{"$f":"'Datos generales'!C327","v":2018},{"$f":"CONCATENATE(A329,C329)","v":"Santa Eulària des Riu2018"}]
[{"$f":"'Datos generales'!A328","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B328","v":"Eivissa"},{"$f":"'Datos generales'!C328","v":2019},{"$f":"CONCATENATE(A330,C330)","v":"Santa Eulària des Riu2019"},{"$f":"VLOOKUP($D330,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D330,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D330,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C330,#REF!,2,0)*(VLOOKUP(D330,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C330),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D330,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C330,#REF!,6,0)*(VLOOKUP(D330,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C330),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D330,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D330,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D330,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C330,#REF!,2,0)*(VLOOKUP(D330,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C330),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D330,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C330,#REF!,6,0)*(VLOOKUP(D330,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C330),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D330,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D330,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C330,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D330,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C330,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A329","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B329","v":"Eivissa"},{"$f":"'Datos generales'!C329","v":2020},{"$f":"CONCATENATE(A331,C331)","v":"Santa Eulària des Riu2020"},{"$f":"VLOOKUP($D331,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D331,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D331,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C331,#REF!,2,0)*(VLOOKUP(D331,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C331),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D331,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C331,#REF!,6,0)*(VLOOKUP(D331,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C331),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D331,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D331,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D331,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C331,#REF!,2,0)*(VLOOKUP(D331,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C331),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D331,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C331,#REF!,6,0)*(VLOOKUP(D331,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C331),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D331,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D331,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C331,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D331,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C331,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A330","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B330","v":"Eivissa"},{"$f":"'Datos generales'!C330","v":2021},{"$f":"CONCATENATE(A332,C332)","v":"Santa Eulària des Riu2021"},{"$f":"VLOOKUP($D332,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D332,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D332,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C332,#REF!,2,0)*(VLOOKUP(D332,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C332),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D332,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C332,#REF!,6,0)*(VLOOKUP(D332,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C332),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D332,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D332,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D332,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C332,#REF!,2,0)*(VLOOKUP(D332,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C332),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D332,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C332,#REF!,6,0)*(VLOOKUP(D332,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C332),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D332,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D332,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C332,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D332,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C332,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A331","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B331","v":"Eivissa"},{"$f":"'Datos generales'!C331","v":2022},{"$f":"CONCATENATE(A333,C333)","v":"Santa Eulària des Riu2022"},{"$f":"VLOOKUP($D333,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D333,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D333,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C333,#REF!,2,0)*(VLOOKUP(D333,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C333),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D333,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C333,#REF!,6,0)*(VLOOKUP(D333,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C333),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D333,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D333,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D333,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C333,#REF!,2,0)*(VLOOKUP(D333,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C333),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D333,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C333,#REF!,6,0)*(VLOOKUP(D333,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C333),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D333,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D333,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C333,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D333,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C333,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A332","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B332","v":"Eivissa"},{"$f":"'Datos generales'!C332","v":2023},{"$f":"CONCATENATE(A334,C334)","v":"Santa Eulària des Riu2023"},{"$f":"VLOOKUP($D334,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D334,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D334,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C334,#REF!,2,0)*(VLOOKUP(D334,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C334),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D334,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C334,#REF!,6,0)*(VLOOKUP(D334,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C334),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D334,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D334,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D334,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C334,#REF!,2,0)*(VLOOKUP(D334,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C334),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D334,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C334,#REF!,6,0)*(VLOOKUP(D334,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C334),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D334,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D334,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C334,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D334,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C334,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A333","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B333","v":"Eivissa"},{"$f":"'Datos generales'!C333","v":2024},{"$f":"CONCATENATE(A335,C335)","v":"Santa Eulària des Riu2024"},{"$f":"VLOOKUP($D335,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D335,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D335,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C335,#REF!,2,0)*(VLOOKUP(D335,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C335),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D335,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C335,#REF!,6,0)*(VLOOKUP(D335,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C335),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D335,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D335,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D335,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C335,#REF!,2,0)*(VLOOKUP(D335,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C335),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D335,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C335,#REF!,6,0)*(VLOOKUP(D335,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C335),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D335,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D335,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C335,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D335,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C335,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A334","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B334","v":"Eivissa"},{"$f":"'Datos generales'!C334","v":2025},{"$f":"CONCATENATE(A336,C336)","v":"Santa Eulària des Riu2025"},{"$f":"VLOOKUP($D336,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D336,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D336,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C336,#REF!,2,0)*(VLOOKUP(D336,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C336),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D336,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C336,#REF!,6,0)*(VLOOKUP(D336,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C336),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D336,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D336,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D336,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C336,#REF!,2,0)*(VLOOKUP(D336,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C336),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D336,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C336,#REF!,6,0)*(VLOOKUP(D336,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C336),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D336,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D336,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C336,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D336,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C336,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A335","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B335","v":"Eivissa"},{"$f":"'Datos generales'!C335","v":2026},{"$f":"CONCATENATE(A337,C337)","v":"Santa Eulària des Riu2026"},{"$f":"VLOOKUP($D337,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D337,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D337,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C337,#REF!,2,0)*(VLOOKUP(D337,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C337),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D337,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C337,#REF!,6,0)*(VLOOKUP(D337,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C337),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D337,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D337,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D337,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C337,#REF!,2,0)*(VLOOKUP(D337,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C337),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D337,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C337,#REF!,6,0)*(VLOOKUP(D337,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C337),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D337,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D337,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C337,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D337,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C337,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A337,#REF!,8,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A336","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B336","v":"Eivissa"},{"$f":"'Datos generales'!C336","v":2027},{"$f":"CONCATENATE(A338,C338)","v":"Santa Eulària des Riu2027"}]
[{"$f":"'Datos generales'!A337","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B337","v":"Eivissa"},{"$f":"'Datos generales'!C337","v":2028},{"$f":"CONCATENATE(A339,C339)","v":"Santa Eulària des Riu2028"}]
[{"$f":"'Datos generales'!A338","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B338","v":"Eivissa"},{"$f":"'Datos generales'!C338","v":2029},{"$f":"CONCATENATE(A340,C340)","v":"Santa Eulària des Riu2029"},{"$f":"VLOOKUP($D340,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D340,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D340,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C340,#REF!,2,0)*(VLOOKUP(D340,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C340),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D340,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C340,#REF!,6,0)*(VLOOKUP(D340,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C340),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D340,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D340,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D340,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C340,#REF!,2,0)*(VLOOKUP(D340,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C340),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D340,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C340,#REF!,6,0)*(VLOOKUP(D340,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C340),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D340,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D340,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C340,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D340,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C340,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A339","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B339","v":"Eivissa"},{"$f":"'Datos generales'!C339","v":2030},{"$f":"CONCATENATE(A341,C341)","v":"Santa Eulària des Riu2030"},{"$f":"VLOOKUP($D341,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D341,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D341,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C341,#REF!,2,0)*(VLOOKUP(D341,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C341),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D341,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C341,#REF!,6,0)*(VLOOKUP(D341,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C341),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D341,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D341,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D341,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C341,#REF!,2,0)*(VLOOKUP(D341,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C341),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D341,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C341,#REF!,6,0)*(VLOOKUP(D341,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C341),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D341,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D341,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C341,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D341,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C341,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A340","v":"Sant Francesc"},{"$f":"'Datos generales'!B340","v":"Formentera"},{"$f":"'Datos generales'!C340","v":2005},{"$f":"CONCATENATE(A342,C342)","v":"Sant Francesc2005"}]
[{"$f":"'Datos generales'!A341","v":"Sant Francesc"},{"$f":"'Datos generales'!B341","v":"Formentera"},{"$f":"'Datos generales'!C341","v":2006},{"$f":"CONCATENATE(A343,C343)","v":"Sant Francesc2006"}]
[{"$f":"'Datos generales'!A342","v":"Sant Francesc"},{"$f":"'Datos generales'!B342","v":"Formentera"},{"$f":"'Datos generales'!C342","v":2007},{"$f":"CONCATENATE(A344,C344)","v":"Sant Francesc2007"}]
[{"$f":"'Datos generales'!A343","v":"Sant Francesc"},{"$f":"'Datos generales'!B343","v":"Formentera"},{"$f":"'Datos generales'!C343","v":2008},{"$f":"CONCATENATE(A345,C345)","v":"Sant Francesc2008"}]
[{"$f":"'Datos generales'!A344","v":"Sant Francesc"},{"$f":"'Datos generales'!B344","v":"Formentera"},{"$f":"'Datos generales'!C344","v":2009},{"$f":"CONCATENATE(A346,C346)","v":"Sant Francesc2009"}]
[{"$f":"'Datos generales'!A345","v":"Sant Francesc"},{"$f":"'Datos generales'!B345","v":"Formentera"},{"$f":"'Datos generales'!C345","v":2010},{"$f":"CONCATENATE(A347,C347)","v":"Sant Francesc2010"}]
[{"$f":"'Datos generales'!A346","v":"Sant Francesc"},{"$f":"'Datos generales'!B346","v":"Formentera"},{"$f":"'Datos generales'!C346","v":2011},{"$f":"CONCATENATE(A348,C348)","v":"Sant Francesc2011"}]
[{"$f":"'Datos generales'!A347","v":"Sant Francesc"},{"$f":"'Datos generales'!B347","v":"Formentera"},{"$f":"'Datos generales'!C347","v":2012},{"$f":"CONCATENATE(A349,C349)","v":"Sant Francesc2012"}]
[{"$f":"'Datos generales'!A348","v":"Sant Francesc"},{"$f":"'Datos generales'!B348","v":"Formentera"},{"$f":"'Datos generales'!C348","v":2013},{"$f":"CONCATENATE(A350,C350)","v":"Sant Francesc2013"}]
[{"$f":"'Datos generales'!A349","v":"Sant Francesc"},{"$f":"'Datos generales'!B349","v":"Formentera"},{"$f":"'Datos generales'!C349","v":2014},{"$f":"CONCATENATE(A351,C351)","v":"Sant Francesc2014"}]
[{"$f":"'Datos generales'!A350","v":"Sant Francesc"},{"$f":"'Datos generales'!B350","v":"Formentera"},{"$f":"'Datos generales'!C350","v":2015},{"$f":"CONCATENATE(A352,C352)","v":"Sant Francesc2015"}]
[{"$f":"'Datos generales'!A351","v":"Sant Francesc"},{"$f":"'Datos generales'!B351","v":"Formentera"},{"$f":"'Datos generales'!C351","v":2016},{"$f":"CONCATENATE(A353,C353)","v":"Sant Francesc2016"}]
[{"$f":"'Datos generales'!A352","v":"Sant Francesc"},{"$f":"'Datos generales'!B352","v":"Formentera"},{"$f":"'Datos generales'!C352","v":2017},{"$f":"CONCATENATE(A354,C354)","v":"Sant Francesc2017"}]
[{"$f":"'Datos generales'!A353","v":"Sant Francesc"},{"$f":"'Datos generales'!B353","v":"Formentera"},{"$f":"'Datos generales'!C353","v":2018},{"$f":"CONCATENATE(A355,C355)","v":"Sant Francesc2018"}]
[{"$f":"'Datos generales'!A354","v":"Sant Francesc"},{"$f":"'Datos generales'!B354","v":"Formentera"},{"$f":"'Datos generales'!C354","v":2019},{"$f":"CONCATENATE(A356,C356)","v":"Sant Francesc2019"},{"$f":"VLOOKUP($D356,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D356,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D356,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C356,#REF!,2,0)*(VLOOKUP(D356,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C356),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D356,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C356,#REF!,6,0)*(VLOOKUP(D356,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C356),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D356,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D356,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D356,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C356,#REF!,2,0)*(VLOOKUP(D356,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C356),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D356,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C356,#REF!,6,0)*(VLOOKUP(D356,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C356),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D356,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D356,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C356,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D356,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C356,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A355","v":"Sant Francesc"},{"$f":"'Datos generales'!B355","v":"Formentera"},{"$f":"'Datos generales'!C355","v":2020},{"$f":"CONCATENATE(A357,C357)","v":"Sant Francesc2020"},{"$f":"VLOOKUP($D357,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D357,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D357,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C357,#REF!,2,0)*(VLOOKUP(D357,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C357),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D357,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C357,#REF!,6,0)*(VLOOKUP(D357,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C357),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D357,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D357,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D357,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C357,#REF!,2,0)*(VLOOKUP(D357,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C357),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D357,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C357,#REF!,6,0)*(VLOOKUP(D357,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C357),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D357,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D357,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C357,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D357,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C357,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A356","v":"Sant Francesc"},{"$f":"'Datos generales'!B356","v":"Formentera"},{"$f":"'Datos generales'!C356","v":2021},{"$f":"CONCATENATE(A358,C358)","v":"Sant Francesc2021"},{"$f":"VLOOKUP($D358,#REF!,3,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D358,#REF!,9,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D358,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C358,#REF!,2,0)*(VLOOKUP(D358,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C358),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D358,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C358,#REF!,6,0)*(VLOOKUP(D358,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C358),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D358,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D358,#REF!,2,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D358,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C358,#REF!,2,0)*(VLOOKUP(D358,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C358),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D358,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C358,#REF!,6,0)*(VLOOKUP(D358,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C358),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D358,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D358,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C358,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D358,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C358,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A357","v":"Sant Francesc"},{"$f":"'Datos generales'!B357","v":"Formentera"},{"$f":"'Datos generales'!C357","v":2022},{"$f":"CONCATENATE(A359,C359)","v":"Sant Francesc2022"},{"$f":"VLOOKUP($D359,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D359,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D359,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C359,#REF!,2,0)*(VLOOKUP(D359,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C359),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D359,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C359,#REF!,6,0)*(VLOOKUP(D359,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C359),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D359,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D359,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D359,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C359,#REF!,2,0)*(VLOOKUP(D359,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C359),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D359,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C359,#REF!,6,0)*(VLOOKUP(D359,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C359),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D359,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D359,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C359,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D359,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C359,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A358","v":"Sant Francesc"},{"$f":"'Datos generales'!B358","v":"Formentera"},{"$f":"'Datos generales'!C358","v":2023},{"$f":"CONCATENATE(A360,C360)","v":"Sant Francesc2023"},{"$f":"VLOOKUP($D360,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D360,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D360,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C360,#REF!,2,0)*(VLOOKUP(D360,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C360),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D360,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C360,#REF!,6,0)*(VLOOKUP(D360,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C360),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D360,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D360,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D360,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C360,#REF!,2,0)*(VLOOKUP(D360,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C360),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D360,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C360,#REF!,6,0)*(VLOOKUP(D360,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C360),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D360,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D360,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C360,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D360,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C360,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A359","v":"Sant Francesc"},{"$f":"'Datos generales'!B359","v":"Formentera"},{"$f":"'Datos generales'!C359","v":2024},{"$f":"CONCATENATE(A361,C361)","v":"Sant Francesc2024"},{"$f":"VLOOKUP($D361,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D361,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D361,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C361,#REF!,2,0)*(VLOOKUP(D361,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C361),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D361,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C361,#REF!,6,0)*(VLOOKUP(D361,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C361),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D361,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D361,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D361,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C361,#REF!,2,0)*(VLOOKUP(D361,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C361),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D361,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C361,#REF!,6,0)*(VLOOKUP(D361,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C361),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D361,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D361,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C361,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D361,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C361,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A360","v":"Sant Francesc"},{"$f":"'Datos generales'!B360","v":"Formentera"},{"$f":"'Datos generales'!C360","v":2025},{"$f":"CONCATENATE(A362,C362)","v":"Sant Francesc2025"},{"$f":"VLOOKUP($D362,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D362,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D362,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C362,#REF!,2,0)*(VLOOKUP(D362,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C362),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D362,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C362,#REF!,6,0)*(VLOOKUP(D362,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C362),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D362,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D362,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D362,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C362,#REF!,2,0)*(VLOOKUP(D362,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C362),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D362,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C362,#REF!,6,0)*(VLOOKUP(D362,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C362),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D362,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D362,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C362,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D362,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C362,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A361","v":"Sant Francesc"},{"$f":"'Datos generales'!B361","v":"Formentera"},{"$f":"'Datos generales'!C361","v":2026},{"$f":"CONCATENATE(A363,C363)","v":"Sant Francesc2026"},{"$f":"VLOOKUP($D363,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D363,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D363,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C363,#REF!,2,0)*(VLOOKUP(D363,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C363),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D363,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C363,#REF!,6,0)*(VLOOKUP(D363,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C363),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D363,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D363,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D363,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C363,#REF!,2,0)*(VLOOKUP(D363,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C363),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D363,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C363,#REF!,6,0)*(VLOOKUP(D363,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C363),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D363,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D363,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C363,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D363,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C363,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A362","v":"Sant Francesc"},{"$f":"'Datos generales'!B362","v":"Formentera"},{"$f":"'Datos generales'!C362","v":2027},{"$f":"CONCATENATE(A364,C364)","v":"Sant Francesc2027"},{"$f":"VLOOKUP($D364,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D364,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D364,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C364,#REF!,2,0)*(VLOOKUP(D364,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C364),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D364,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C364,#REF!,6,0)*(VLOOKUP(D364,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C364),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D364,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D364,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D364,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C364,#REF!,2,0)*(VLOOKUP(D364,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C364),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D364,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C364,#REF!,6,0)*(VLOOKUP(D364,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C364),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D364,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D364,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C364,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D364,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C364,#REF!,6,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A363","v":"Sant Francesc"},{"$f":"'Datos generales'!B363","v":"Formentera"},{"$f":"'Datos generales'!C363","v":2028},{"$f":"CONCATENATE(A365,C365)","v":"Sant Francesc2028"},{"$f":"VLOOKUP($D365,#REF!,5,0)","v":{"$error":"#VALUE!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"VLOOKUP($D365,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D365,'Datos generales'!$D$2:$T$365,16,0)","v":0},{"$f":"VLOOKUP(C365,#REF!,2,0)*(VLOOKUP(D365,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C365),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D365,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C365,#REF!,6,0)*(VLOOKUP(D365,'Datos generales'!$D$2:$AA$365,23,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C365),'Datos generales'!$D$2:$AA$443,23,0))*IF(VLOOKUP(D365,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP($D365,#REF!,4,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D365,'Datos generales'!$D$2:$T$365,17,0)","v":0},{"$f":"VLOOKUP(C365,#REF!,2,0)*(VLOOKUP(D365,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C365),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D365,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(C365,#REF!,6,0)*(VLOOKUP(D365,'Datos generales'!$D$2:$AA$365,24,0)/VLOOKUP(CONCATENATE(\"Illa Mallorca\",C365),'Datos generales'!$D$2:$AA$443,24,0))*IF(VLOOKUP(D365,'Datos generales'!$D$2:$R$365,15,0)=\"B3\",1,1.1)","v":{"$error":"#VALUE!"}},null,null,null,null,null,{"$f":"VLOOKUP(D365,'Datos generales'!$D$2:$M$365,8,0)*VLOOKUP(C365,#REF!,7,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(D365,'Datos generales'!$D$2:$M$365,7,0)*VLOOKUP(C365,#REF!,6,0)","v":{"$error":"#VALUE!"}},{"$f":"VLOOKUP(A365,#REF!,8,0)","v":{"$error":"#VALUE!"}}]
[{"$f":"'Datos generales'!A364","v":"Sant Francesc"},{"$f":"'Datos generales'!B364","v":"Formentera"},{"$f":"'Datos generales'!C364","v":2029},{"$f":"CONCATENATE(A366,C366)","v":"Sant Francesc2029"}]
[{"$f":"'Datos generales'!A365","v":"Sant Francesc"},{"$f":"'Datos generales'!B365","v":"Formentera"},{"$f":"'Datos generales'!C365","v":2030},{"$f":"CONCATENATE(A367,C367)","v":"Sant Francesc2030"}]
[{"$f":"'Datos generales'!A366","v":"Menorca"},null,{"$f":"'Datos generales'!C366","v":2005},{"$f":"CONCATENATE(A368,C368)","v":"Menorca2005"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C368,$B$4:$B$367,$A368)","v":0}]
[{"$f":"'Datos generales'!A367","v":"Menorca"},null,{"$f":"'Datos generales'!C367","v":2006},{"$f":"CONCATENATE(A369,C369)","v":"Menorca2006"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C369,$B$4:$B$367,$A369)","v":0}]
[{"$f":"'Datos generales'!A368","v":"Menorca"},null,{"$f":"'Datos generales'!C368","v":2007},{"$f":"CONCATENATE(A370,C370)","v":"Menorca2007"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C370,$B$4:$B$367,$A370)","v":0}]
[{"$f":"'Datos generales'!A369","v":"Menorca"},null,{"$f":"'Datos generales'!C369","v":2008},{"$f":"CONCATENATE(A371,C371)","v":"Menorca2008"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C371,$B$4:$B$367,$A371)","v":0}]
[{"$f":"'Datos generales'!A370","v":"Menorca"},null,{"$f":"'Datos generales'!C370","v":2009},{"$f":"CONCATENATE(A372,C372)","v":"Menorca2009"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C372,$B$4:$B$367,$A372)","v":0}]
[{"$f":"'Datos generales'!A371","v":"Menorca"},null,{"$f":"'Datos generales'!C371","v":2010},{"$f":"CONCATENATE(A373,C373)","v":"Menorca2010"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C373,$B$4:$B$367,$A373)","v":0}]
[{"$f":"'Datos generales'!A372","v":"Menorca"},null,{"$f":"'Datos generales'!C372","v":2011},{"$f":"CONCATENATE(A374,C374)","v":"Menorca2011"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C374,$B$4:$B$367,$A374)","v":0}]
[{"$f":"'Datos generales'!A373","v":"Menorca"},null,{"$f":"'Datos generales'!C373","v":2012},{"$f":"CONCATENATE(A375,C375)","v":"Menorca2012"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C375,$B$4:$B$367,$A375)","v":0}]
[{"$f":"'Datos generales'!A374","v":"Menorca"},null,{"$f":"'Datos generales'!C374","v":2013},{"$f":"CONCATENATE(A376,C376)","v":"Menorca2013"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C376,$B$4:$B$367,$A376)","v":0}]
[{"$f":"'Datos generales'!A375","v":"Menorca"},null,{"$f":"'Datos generales'!C375","v":2014},{"$f":"CONCATENATE(A377,C377)","v":"Menorca2014"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C377,$B$4:$B$367,$A377)","v":0}]
[{"$f":"'Datos generales'!A376","v":"Menorca"},null,{"$f":"'Datos generales'!C376","v":2015},{"$f":"CONCATENATE(A378,C378)","v":"Menorca2015"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C378,$B$4:$B$367,$A378)","v":0}]
[{"$f":"'Datos generales'!A377","v":"Menorca"},null,{"$f":"'Datos generales'!C377","v":2016},{"$f":"CONCATENATE(A379,C379)","v":"Menorca2016"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C379,$B$4:$B$367,$A379)","v":0}]
[{"$f":"'Datos generales'!A378","v":"Menorca"},null,{"$f":"'Datos generales'!C378","v":2017},{"$f":"CONCATENATE(A380,C380)","v":"Menorca2017"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C380,$B$4:$B$367,$A380)","v":0}]
[{"$f":"'Datos generales'!A379","v":"Menorca"},null,{"$f":"'Datos generales'!C379","v":2018},{"$f":"CONCATENATE(A381,C381)","v":"Menorca2018"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C381,$B$4:$B$367,$A381)","v":0}]
[{"$f":"'Datos generales'!A380","v":"Menorca"},null,{"$f":"'Datos generales'!C380","v":2019},{"$f":"CONCATENATE(A382,C382)","v":"Menorca2019"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":516759.9},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":1852940},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":327803.82},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":6769861.5},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C382,$B$4:$B$367,$A382)","v":0}]
[{"$f":"'Datos generales'!A381","v":"Menorca"},null,{"$f":"'Datos generales'!C381","v":2020},{"$f":"CONCATENATE(A383,C383)","v":"Menorca2020"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":555381.9},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":2058050},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":329820.92},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":6811519},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C383,$B$4:$B$367,$A383)","v":0}]
[{"$f":"'Datos generales'!A382","v":"Menorca"},null,{"$f":"'Datos generales'!C382","v":2021},{"$f":"CONCATENATE(A384,C384)","v":"Menorca2021"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":13167.9389312977},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":688700},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":214300},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":1160800},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":11800},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C384,$B$4:$B$367,$A384)","v":0}]
[{"$f":"'Datos generales'!A383","v":"Menorca"},null,{"$f":"'Datos generales'!C383","v":2022},{"$f":"CONCATENATE(A385,C385)","v":"Menorca2022"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":13167.9389312977},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":688700},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":347000},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":1334500},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C385,$B$4:$B$367,$A385)","v":0}]
[{"$f":"'Datos generales'!A384","v":"Menorca"},null,{"$f":"'Datos generales'!C384","v":2023},{"$f":"CONCATENATE(A386,C386)","v":"Menorca2023"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":13167.9389312977},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":688700},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":347000},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":1334500},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":11800},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C386,$B$4:$B$367,$A386)","v":0}]
[{"$f":"'Datos generales'!A385","v":"Menorca"},null,{"$f":"'Datos generales'!C385","v":2024},{"$f":"CONCATENATE(A387,C387)","v":"Menorca2024"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":13167.9389312977},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":688700},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":347000},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":1334500},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C387,$B$4:$B$367,$A387)","v":0}]
[{"$f":"'Datos generales'!A386","v":"Menorca"},null,{"$f":"'Datos generales'!C386","v":2025},{"$f":"CONCATENATE(A388,C388)","v":"Menorca2025"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":1601067},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":48146.2715976665},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":{"$error":"#REF!"}},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":981321.6},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":10440212.57},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":78100},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C388,$B$4:$B$367,$A388)","v":0}]
[{"$f":"'Datos generales'!A387","v":"Menorca"},null,{"$f":"'Datos generales'!C387","v":2026},{"$f":"CONCATENATE(A389,C389)","v":"Menorca2026"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":1458524},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":42872.6589312977},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":{"$error":"#REF!"}},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":765002},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":9861150},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C389,$B$4:$B$367,$A389)","v":0}]
[{"$f":"'Datos generales'!A388","v":"Menorca"},null,{"$f":"'Datos generales'!C388","v":2027},{"$f":"CONCATENATE(A390,C390)","v":"Menorca2027"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":13167.9389312977},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":{"$error":"#REF!"}},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":364350},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":1439970},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C390,$B$4:$B$367,$A390)","v":0}]
[{"$f":"'Datos generales'!A389","v":"Menorca"},null,{"$f":"'Datos generales'!C389","v":2028},{"$f":"CONCATENATE(A391,C391)","v":"Menorca2028"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":13167.9389312977},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":{"$error":"#REF!"}},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":327915},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":1295973},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C391,$B$4:$B$367,$A391)","v":0}]
[{"$f":"'Datos generales'!A390","v":"Menorca"},null,{"$f":"'Datos generales'!C390","v":2029},{"$f":"CONCATENATE(A392,C392)","v":"Menorca2029"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":13167.9389312977},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":{"$error":"#REF!"}},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":334473.3},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":1321892.46},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C392,$B$4:$B$367,$A392)","v":0}]
[{"$f":"'Datos generales'!A391","v":"Menorca"},null,{"$f":"'Datos generales'!C391","v":2030},{"$f":"CONCATENATE(A393,C393)","v":"Menorca2030"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":15722.347149252},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":{"$error":"#REF!"}},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":275347.564},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":1729435.0088},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C393,$B$4:$B$367,$A393)","v":0}]
[{"$f":"'Datos generales'!A392","v":"Ibiza"},null,{"$f":"'Datos generales'!C392","v":2005},{"$f":"CONCATENATE(A394,C394)","v":"Ibiza2005"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C394,$B$4:$B$367,$A394)","v":0}]
[{"$f":"'Datos generales'!A393","v":"Ibiza"},null,{"$f":"'Datos generales'!C393","v":2006},{"$f":"CONCATENATE(A395,C395)","v":"Ibiza2006"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C395,$B$4:$B$367,$A395)","v":0}]
[{"$f":"'Datos generales'!A394","v":"Ibiza"},null,{"$f":"'Datos generales'!C394","v":2007},{"$f":"CONCATENATE(A396,C396)","v":"Ibiza2007"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C396,$B$4:$B$367,$A396)","v":0}]
[{"$f":"'Datos generales'!A395","v":"Ibiza"},null,{"$f":"'Datos generales'!C395","v":2008},{"$f":"CONCATENATE(A397,C397)","v":"Ibiza2008"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C397,$B$4:$B$367,$A397)","v":0}]
[{"$f":"'Datos generales'!A396","v":"Ibiza"},null,{"$f":"'Datos generales'!C396","v":2009},{"$f":"CONCATENATE(A398,C398)","v":"Ibiza2009"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C398,$B$4:$B$367,$A398)","v":0}]
[{"$f":"'Datos generales'!A397","v":"Ibiza"},null,{"$f":"'Datos generales'!C397","v":2010},{"$f":"CONCATENATE(A399,C399)","v":"Ibiza2010"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C399,$B$4:$B$367,$A399)","v":0}]
[{"$f":"'Datos generales'!A398","v":"Ibiza"},null,{"$f":"'Datos generales'!C398","v":2011},{"$f":"CONCATENATE(A400,C400)","v":"Ibiza2011"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C400,$B$4:$B$367,$A400)","v":0}]
[{"$f":"'Datos generales'!A399","v":"Ibiza"},null,{"$f":"'Datos generales'!C399","v":2012},{"$f":"CONCATENATE(A401,C401)","v":"Ibiza2012"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C401,$B$4:$B$367,$A401)","v":0}]
[{"$f":"'Datos generales'!A400","v":"Ibiza"},null,{"$f":"'Datos generales'!C400","v":2013},{"$f":"CONCATENATE(A402,C402)","v":"Ibiza2013"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C402,$B$4:$B$367,$A402)","v":0}]
[{"$f":"'Datos generales'!A401","v":"Ibiza"},null,{"$f":"'Datos generales'!C401","v":2014},{"$f":"CONCATENATE(A403,C403)","v":"Ibiza2014"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C403,$B$4:$B$367,$A403)","v":0}]
[{"$f":"'Datos generales'!A402","v":"Ibiza"},null,{"$f":"'Datos generales'!C402","v":2015},{"$f":"CONCATENATE(A404,C404)","v":"Ibiza2015"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C404,$B$4:$B$367,$A404)","v":0}]
[{"$f":"'Datos generales'!A403","v":"Ibiza"},null,{"$f":"'Datos generales'!C403","v":2016},{"$f":"CONCATENATE(A405,C405)","v":"Ibiza2016"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C405,$B$4:$B$367,$A405)","v":0}]
[{"$f":"'Datos generales'!A404","v":"Ibiza"},null,{"$f":"'Datos generales'!C404","v":2017},{"$f":"CONCATENATE(A406,C406)","v":"Ibiza2017"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C406,$B$4:$B$367,$A406)","v":0}]
[{"$f":"'Datos generales'!A405","v":"Ibiza"},null,{"$f":"'Datos generales'!C405","v":2018},{"$f":"CONCATENATE(A407,C407)","v":"Ibiza2018"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C407,$B$4:$B$367,$A407)","v":0}]
[{"$f":"'Datos generales'!A406","v":"Ibiza"},null,{"$f":"'Datos generales'!C406","v":2019},{"$f":"CONCATENATE(A408,C408)","v":"Ibiza2019"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C408,$B$4:$B$367,$A408)","v":0}]
[{"$f":"'Datos generales'!A407","v":"Ibiza"},null,{"$f":"'Datos generales'!C407","v":2020},{"$f":"CONCATENATE(A409,C409)","v":"Ibiza2020"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C409,$B$4:$B$367,$A409)","v":0}]
[{"$f":"'Datos generales'!A408","v":"Ibiza"},null,{"$f":"'Datos generales'!C408","v":2021},{"$f":"CONCATENATE(A410,C410)","v":"Ibiza2021"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C410,$B$4:$B$367,$A410)","v":0}]
[{"$f":"'Datos generales'!A409","v":"Ibiza"},null,{"$f":"'Datos generales'!C409","v":2022},{"$f":"CONCATENATE(A411,C411)","v":"Ibiza2022"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C411,$B$4:$B$367,$A411)","v":0}]
[{"$f":"'Datos generales'!A410","v":"Ibiza"},null,{"$f":"'Datos generales'!C410","v":2023},{"$f":"CONCATENATE(A412,C412)","v":"Ibiza2023"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C412,$B$4:$B$367,$A412)","v":0}]
[{"$f":"'Datos generales'!A411","v":"Ibiza"},null,{"$f":"'Datos generales'!C411","v":2024},{"$f":"CONCATENATE(A413,C413)","v":"Ibiza2024"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C413,$B$4:$B$367,$A413)","v":0}]
[{"$f":"'Datos generales'!A412","v":"Ibiza"},null,{"$f":"'Datos generales'!C412","v":2025},{"$f":"CONCATENATE(A414,C414)","v":"Ibiza2025"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C414,$B$4:$B$367,$A414)","v":0}]
[{"$f":"'Datos generales'!A413","v":"Ibiza"},null,{"$f":"'Datos generales'!C413","v":2026},{"$f":"CONCATENATE(A415,C415)","v":"Ibiza2026"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C415,$B$4:$B$367,$A415)","v":0}]
[{"$f":"'Datos generales'!A414","v":"Ibiza"},null,{"$f":"'Datos generales'!C414","v":2027},{"$f":"CONCATENATE(A416,C416)","v":"Ibiza2027"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C416,$B$4:$B$367,$A416)","v":0}]
[{"$f":"'Datos generales'!A415","v":"Ibiza"},null,{"$f":"'Datos generales'!C415","v":2028},{"$f":"CONCATENATE(A417,C417)","v":"Ibiza2028"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C417,$B$4:$B$367,$A417)","v":0}]
[{"$f":"'Datos generales'!A416","v":"Ibiza"},null,{"$f":"'Datos generales'!C416","v":2029},{"$f":"CONCATENATE(A418,C418)","v":"Ibiza2029"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C418,$B$4:$B$367,$A418)","v":0}]
[{"$f":"'Datos generales'!A417","v":"Ibiza"},null,{"$f":"'Datos generales'!C417","v":2030},{"$f":"CONCATENATE(A419,C419)","v":"Ibiza2030"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C419,$B$4:$B$367,$A419)","v":0}]
[{"$f":"'Datos generales'!A418","v":"Formentera"},null,{"$f":"'Datos generales'!C418","v":2005},{"$f":"CONCATENATE(A420,C420)","v":"Formentera2005"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C420,$B$4:$B$367,$A420)","v":0}]
[{"$f":"'Datos generales'!A419","v":"Formentera"},null,{"$f":"'Datos generales'!C419","v":2006},{"$f":"CONCATENATE(A421,C421)","v":"Formentera2006"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C421,$B$4:$B$367,$A421)","v":0}]
[{"$f":"'Datos generales'!A420","v":"Formentera"},null,{"$f":"'Datos generales'!C420","v":2007},{"$f":"CONCATENATE(A422,C422)","v":"Formentera2007"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C422,$B$4:$B$367,$A422)","v":0}]
[{"$f":"'Datos generales'!A421","v":"Formentera"},null,{"$f":"'Datos generales'!C421","v":2008},{"$f":"CONCATENATE(A423,C423)","v":"Formentera2008"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C423,$B$4:$B$367,$A423)","v":0}]
[{"$f":"'Datos generales'!A422","v":"Formentera"},null,{"$f":"'Datos generales'!C422","v":2009},{"$f":"CONCATENATE(A424,C424)","v":"Formentera2009"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C424,$B$4:$B$367,$A424)","v":0}]
[{"$f":"'Datos generales'!A423","v":"Formentera"},null,{"$f":"'Datos generales'!C423","v":2010},{"$f":"CONCATENATE(A425,C425)","v":"Formentera2010"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C425,$B$4:$B$367,$A425)","v":0}]
[{"$f":"'Datos generales'!A424","v":"Formentera"},null,{"$f":"'Datos generales'!C424","v":2011},{"$f":"CONCATENATE(A426,C426)","v":"Formentera2011"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C426,$B$4:$B$367,$A426)","v":0}]
[{"$f":"'Datos generales'!A425","v":"Formentera"},null,{"$f":"'Datos generales'!C425","v":2012},{"$f":"CONCATENATE(A427,C427)","v":"Formentera2012"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C427,$B$4:$B$367,$A427)","v":0}]
[{"$f":"'Datos generales'!A426","v":"Formentera"},null,{"$f":"'Datos generales'!C426","v":2013},{"$f":"CONCATENATE(A428,C428)","v":"Formentera2013"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C428,$B$4:$B$367,$A428)","v":0}]
[{"$f":"'Datos generales'!A427","v":"Formentera"},null,{"$f":"'Datos generales'!C427","v":2014},{"$f":"CONCATENATE(A429,C429)","v":"Formentera2014"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C429,$B$4:$B$367,$A429)","v":0}]
[{"$f":"'Datos generales'!A428","v":"Formentera"},null,{"$f":"'Datos generales'!C428","v":2015},{"$f":"CONCATENATE(A430,C430)","v":"Formentera2015"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C430,$B$4:$B$367,$A430)","v":0}]
[{"$f":"'Datos generales'!A429","v":"Formentera"},null,{"$f":"'Datos generales'!C429","v":2016},{"$f":"CONCATENATE(A431,C431)","v":"Formentera2016"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C431,$B$4:$B$367,$A431)","v":0}]
[{"$f":"'Datos generales'!A430","v":"Formentera"},null,{"$f":"'Datos generales'!C430","v":2017},{"$f":"CONCATENATE(A432,C432)","v":"Formentera2017"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C432,$B$4:$B$367,$A432)","v":0}]
[{"$f":"'Datos generales'!A431","v":"Formentera"},null,{"$f":"'Datos generales'!C431","v":2018},{"$f":"CONCATENATE(A433,C433)","v":"Formentera2018"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C433,$B$4:$B$367,$A433)","v":0}]
[{"$f":"'Datos generales'!A432","v":"Formentera"},null,{"$f":"'Datos generales'!C432","v":2019},{"$f":"CONCATENATE(A434,C434)","v":"Formentera2019"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C434,$B$4:$B$367,$A434)","v":0}]
[{"$f":"'Datos generales'!A433","v":"Formentera"},null,{"$f":"'Datos generales'!C433","v":2020},{"$f":"CONCATENATE(A435,C435)","v":"Formentera2020"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C435,$B$4:$B$367,$A435)","v":0}]
[{"$f":"'Datos generales'!A434","v":"Formentera"},null,{"$f":"'Datos generales'!C434","v":2021},{"$f":"CONCATENATE(A436,C436)","v":"Formentera2021"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C436,$B$4:$B$367,$A436)","v":0}]
[{"$f":"'Datos generales'!A435","v":"Formentera"},null,{"$f":"'Datos generales'!C435","v":2022},{"$f":"CONCATENATE(A437,C437)","v":"Formentera2022"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C437,$B$4:$B$367,$A437)","v":0}]
[{"$f":"'Datos generales'!A436","v":"Formentera"},null,{"$f":"'Datos generales'!C436","v":2023},{"$f":"CONCATENATE(A438,C438)","v":"Formentera2023"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C438,$B$4:$B$367,$A438)","v":0}]
[{"$f":"'Datos generales'!A437","v":"Formentera"},null,{"$f":"'Datos generales'!C437","v":2024},{"$f":"CONCATENATE(A439,C439)","v":"Formentera2024"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C439,$B$4:$B$367,$A439)","v":0}]
[{"$f":"'Datos generales'!A438","v":"Formentera"},null,{"$f":"'Datos generales'!C438","v":2025},{"$f":"CONCATENATE(A440,C440)","v":"Formentera2025"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C440,$B$4:$B$367,$A440)","v":0}]
[{"$f":"'Datos generales'!A439","v":"Formentera"},null,{"$f":"'Datos generales'!C439","v":2026},{"$f":"CONCATENATE(A441,C441)","v":"Formentera2026"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C441,$B$4:$B$367,$A441)","v":0}]
[{"$f":"'Datos generales'!A440","v":"Formentera"},null,{"$f":"'Datos generales'!C440","v":2027},{"$f":"CONCATENATE(A442,C442)","v":"Formentera2027"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C442,$B$4:$B$367,$A442)","v":0}]
[{"$f":"'Datos generales'!A441","v":"Formentera"},null,{"$f":"'Datos generales'!C441","v":2028},{"$f":"CONCATENATE(A443,C443)","v":"Formentera2028"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":{"$error":"#VALUE!"}},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C443,$B$4:$B$367,$A443)","v":0}]
[{"$f":"'Datos generales'!A442","v":"Formentera"},null,{"$f":"'Datos generales'!C442","v":2029},{"$f":"CONCATENATE(A444,C444)","v":"Formentera2029"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C444,$B$4:$B$367,$A444)","v":0}]
[{"$f":"'Datos generales'!A443","v":"Formentera"},null,{"$f":"'Datos generales'!C443","v":2030},{"$f":"CONCATENATE(A445,C445)","v":"Formentera2030"},{"$f":"SUMIFS(E$4:E$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(F$4:F$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(G$4:G$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(H$4:H$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(I$4:I$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(J$4:J$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(K$4:K$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(L$4:L$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(M$4:M$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(N$4:N$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(O$4:O$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(P$4:P$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(Q$4:Q$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(R$4:R$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(S$4:S$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(T$4:T$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(U$4:U$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(V$4:V$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(W$4:W$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(X$4:X$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(Y$4:Y$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(Z$4:Z$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AA$4:AA$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AB$4:AB$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AC$4:AC$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AD$4:AD$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AE$4:AE$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AF$4:AF$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AG$4:AG$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AH$4:AH$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AI$4:AI$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AJ$4:AJ$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AK$4:AK$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AL$4:AL$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AM$4:AM$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AN$4:AN$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AO$4:AO$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AP$4:AP$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AQ$4:AQ$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0},{"$f":"SUMIFS(AR$4:AR$367,$C$4:$C$367,$C445,$B$4:$B$367,$A445)","v":0}]
[]
[]
[]
[]
[null,null,null,null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40]

{"sheet":"Evolución emisiones","index":5,"n_rows":450,"n_cols":45,"rows_kept":450,"cut":false,"hidden":false,"merged":[[0,0,2,0],[0,1,2,1],[0,2,2,2],[0,3,2,3],[0,4,2,4],[0,5,0,18],[0,19,0,44],[1,5,1,8],[1,10,1,15],[1,16,1,18],[1,19,1,22],[1,23,1,26],[1,27,1,30],[1,31,1,33],[1,34,1,38],[1,39,1,42],[367,0,367,1],[368,0,368,1],[369,0,369,1],[370,0,370,1],[371,0,371,1],[372,0,372,1],[373,0,373,1],[374,0,374,1],[375,0,375,1],[376,0,376,1],[377,0,377,1],[378,0,378,1],[379,0,379,1],[380,0,380,1],[381,0,381,1],[382,0,382,1],[383,0,383,1],[384,0,384,1],[385,0,385,1],[386,0,386,1],[387,0,387,1],[388,0,388,1],[389,0,389,1],[390,0,390,1],[391,0,391,1],[392,0,392,1],[393,0,393,1],[394,0,394,1],[395,0,395,1],[396,0,396,1],[397,0,397,1],[398,0,398,1],[399,0,399,1],[400,0,400,1],[401,0,401,1],[402,0,402,1],[403,0,403,1],[404,0,404,1],[405,0,405,1],[406,0,406,1],[407,0,407,1],[408,0,408,1],[409,0,409,1],[410,0,410,1],[411,0,411,1],[412,0,412,1],[413,0,413,1],[414,0,414,1],[415,0,415,1],[416,0,416,1],[417,0,417,1],[418,0,418,1],[419,0,419,1],[420,0,420,1],[421,0,421,1],[422,0,422,1],[423,0,423,1],[424,0,424,1],[425,0,425,1],[426,0,426,1],[427,0,427,1],[428,0,428,1],[429,0,429,1],[430,0,430,1],[431,0,431,1],[432,0,432,1],[433,0,433,1],[434,0,434,1],[435,0,435,1],[436,0,436,1],[437,0,437,1],[438,0,438,1],[439,0,439,1],[440,0,440,1],[441,0,441,1],[442,0,442,1],[443,0,443,1],[444,0,444,1],[446,0,446,1],[447,0,447,1],[448,0,448,1],[456,21,459,21],[456,23,458,23]]}
["MUNICIPI","ILLA","ANY","REF.","Factor emissió local electricitat (tCO2/MWh)","ÁMBITS QUE DEPENEN DE L'AJUNTAMENT",null,null,null,null,null,null,null,null,null,null,null,null,null,"ÁMBITS QUE NO DEPENEN DE L'AJUNTAMENT"]
[null,null,null,null,null,"EDIFICIS, EQUIPAMENTS I INSTALACIONS MUNICIPALS",null,null,null,"ENLLUMENAT PÚBLIC","TRANSPORT PÚBLIC I MUNICIPAL",null,null,null,null,null,"PRODUCCIÓ D'ENERGÍA",null,null,"SECTOR DOMÉSTIC",null,null,null,"SECTOR SERVEIS",null,null,null,"SECTOR INDUSTRIA",null,null,null,"TRANSPORT PRIVAT I COMERCIAL",null,null,"PRODUCCIÓ D'ENERGÍA",null,null,null,null,"RESIDUS (NO ENERGÉTIQUES)",null,null,null,"CICLO DEL AGUA (NO ENERGÉTICAS)","CONSUMS PORTUARIS"]
[null,null,null,null,null,"Emissions d'electricitat (tCO2)","Emissions de gas canalitzat (tCO2)","Emissions de GLP (tCO2)","Emissions de Gasoil C (tCO2)","Emissions d'electricitat (tCO2)","Emissions d'electricitat (tCO2)","Emissions de Gasolina (tCO2)","Emissions de Gasoil (tCO2)","Emissions de gas natural (tCO2)","Emissions de biodiesel (10%) (tCO2)","Emissions de biodiesel (20%) (tCO2)","Energia produïda renovables (kWh)","Energia produïda convencional (kWh)","Compra d'energia verda certificada (kWh)","Emissions d'electricitat (tCO2)","Emissions de gas canalitzat (tCO2)","Emissions de GLP (tCO2)","Emissions de Gasoil C (tCO2)","Emissions d'electricitat (tCO2)","Emissions de gas canalitzat (tCO2)","Emissions de GLP (tCO2)","Emissions de Gasoil C (tCO2)","Consumo de electricitat (kWh)","Consum de gas canalitzat (kWh)","Consumo de GLP (kg)","Consumo de gasóleo C (litros)","Emissions d'electricitat (tCO2)","Emissions de Gasolina (tCO2)","Emissions de Gasoil (tCO2)","Energia produïda renovables (kWh)","Energia produïda convencional (kWh)","Emissions de gas natural (kWh)","Emissions altres combustibles (kWh)","Compra d'energia verda certificada (kWh)","Recollida en massa (t)","Vidre (t)","Paper i cartó (t)","Envasos (t)","Emissions procés (tCO2)","Emissions combustibles líquids (t)"]
[{"$f":"'Datos generales'!A2","v":"Alaior"},{"$f":"'Datos generales'!B2","v":"Menorca"},{"$f":"'Datos generales'!C2","v":2005},{"$f":"CONCATENATE(A4,C4)","v":"Alaior2005"}]
[{"$f":"'Datos generales'!A3","v":"Alaior"},{"$f":"'Datos generales'!B3","v":"Menorca"},{"$f":"'Datos generales'!C3","v":2006},{"$f":"CONCATENATE(A5,C5)","v":"Alaior2006"}]
[{"$f":"'Datos generales'!A4","v":"Alaior"},{"$f":"'Datos generales'!B4","v":"Menorca"},{"$f":"'Datos generales'!C4","v":2007},{"$f":"CONCATENATE(A6,C6)","v":"Alaior2007"}]
[{"$f":"'Datos generales'!A5","v":"Alaior"},{"$f":"'Datos generales'!B5","v":"Menorca"},{"$f":"'Datos generales'!C5","v":2008},{"$f":"CONCATENATE(A7,C7)","v":"Alaior2008"}]
[{"$f":"'Datos generales'!A6","v":"Alaior"},{"$f":"'Datos generales'!B6","v":"Menorca"},{"$f":"'Datos generales'!C6","v":2009},{"$f":"CONCATENATE(A8,C8)","v":"Alaior2009"}]
[{"$f":"'Datos generales'!A7","v":"Alaior"},{"$f":"'Datos generales'!B7","v":"Menorca"},{"$f":"'Datos generales'!C7","v":2010},{"$f":"CONCATENATE(A9,C9)","v":"Alaior2010"}]
[{"$f":"'Datos generales'!A8","v":"Alaior"},{"$f":"'Datos generales'!B8","v":"Menorca"},{"$f":"'Datos generales'!C8","v":2011},{"$f":"CONCATENATE(A10,C10)","v":"Alaior2011"}]
[{"$f":"'Datos generales'!A9","v":"Alaior"},{"$f":"'Datos generales'!B9","v":"Menorca"},{"$f":"'Datos generales'!C9","v":2012},{"$f":"CONCATENATE(A11,C11)","v":"Alaior2012"}]
[{"$f":"'Datos generales'!A10","v":"Alaior"},{"$f":"'Datos generales'!B10","v":"Menorca"},{"$f":"'Datos generales'!C10","v":2013},{"$f":"CONCATENATE(A12,C12)","v":"Alaior2013"}]
[{"$f":"'Datos generales'!A11","v":"Alaior"},{"$f":"'Datos generales'!B11","v":"Menorca"},{"$f":"'Datos generales'!C11","v":2014},{"$f":"CONCATENATE(A13,C13)","v":"Alaior2014"}]
[{"$f":"'Datos generales'!A12","v":"Alaior"},{"$f":"'Datos generales'!B12","v":"Menorca"},{"$f":"'Datos generales'!C12","v":2015},{"$f":"CONCATENATE(A14,C14)","v":"Alaior2015"}]
[{"$f":"'Datos generales'!A13","v":"Alaior"},{"$f":"'Datos generales'!B13","v":"Menorca"},{"$f":"'Datos generales'!C13","v":2016},{"$f":"CONCATENATE(A15,C15)","v":"Alaior2016"}]
[{"$f":"'Datos generales'!A14","v":"Alaior"},{"$f":"'Datos generales'!B14","v":"Menorca"},{"$f":"'Datos generales'!C14","v":2017},{"$f":"CONCATENATE(A16,C16)","v":"Alaior2017"}]
[{"$f":"'Datos generales'!A15","v":"Alaior"},{"$f":"'Datos generales'!B15","v":"Menorca"},{"$f":"'Datos generales'!C15","v":2018},{"$f":"CONCATENATE(A17,C17)","v":"Alaior2018"}]
[{"$f":"'Datos generales'!A16","v":"Alaior"},{"$f":"'Datos generales'!B16","v":"Menorca"},{"$f":"'Datos generales'!C16","v":2019},{"$f":"CONCATENATE(A18,C18)","v":"Alaior2019"}]
[{"$f":"'Datos generales'!A17","v":"Alaior"},{"$f":"'Datos generales'!B17","v":"Menorca"},{"$f":"'Datos generales'!C17","v":2020},{"$f":"CONCATENATE(A19,C19)","v":"Alaior2020"}]
[{"$f":"'Datos generales'!A18","v":"Alaior"},{"$f":"'Datos generales'!B18","v":"Menorca"},{"$f":"'Datos generales'!C18","v":2021},{"$f":"CONCATENATE(A20,C20)","v":"Alaior2021"}]
[{"$f":"'Datos generales'!A19","v":"Alaior"},{"$f":"'Datos generales'!B19","v":"Menorca"},{"$f":"'Datos generales'!C19","v":2022},{"$f":"CONCATENATE(A21,C21)","v":"Alaior2022"}]
[{"$f":"'Datos generales'!A20","v":"Alaior"},{"$f":"'Datos generales'!B20","v":"Menorca"},{"$f":"'Datos generales'!C20","v":2023},{"$f":"CONCATENATE(A22,C22)","v":"Alaior2023"}]
[{"$f":"'Datos generales'!A21","v":"Alaior"},{"$f":"'Datos generales'!B21","v":"Menorca"},{"$f":"'Datos generales'!C21","v":2024},{"$f":"CONCATENATE(A23,C23)","v":"Alaior2024"}]
[{"$f":"'Datos generales'!A22","v":"Alaior"},{"$f":"'Datos generales'!B22","v":"Menorca"},{"$f":"'Datos generales'!C22","v":2025},{"$f":"CONCATENATE(A24,C24)","v":"Alaior2025"}]
[{"$f":"'Datos generales'!A23","v":"Alaior"},{"$f":"'Datos generales'!B23","v":"Menorca"},{"$f":"'Datos generales'!C23","v":2026},{"$f":"CONCATENATE(A25,C25)","v":"Alaior2026"}]
[{"$f":"'Datos generales'!A24","v":"Alaior"},{"$f":"'Datos generales'!B24","v":"Menorca"},{"$f":"'Datos generales'!C24","v":2027},{"$f":"CONCATENATE(A26,C26)","v":"Alaior2027"}]
[{"$f":"'Datos generales'!A25","v":"Alaior"},{"$f":"'Datos generales'!B25","v":"Menorca"},{"$f":"'Datos generales'!C25","v":2028},{"$f":"CONCATENATE(A27,C27)","v":"Alaior2028"}]
[{"$f":"'Datos generales'!A26","v":"Alaior"},{"$f":"'Datos generales'!B26","v":"Menorca"},{"$f":"'Datos generales'!C26","v":2029},{"$f":"CONCATENATE(A28,C28)","v":"Alaior2029"}]
[{"$f":"'Datos generales'!A27","v":"Alaior"},{"$f":"'Datos generales'!B27","v":"Menorca"},{"$f":"'Datos generales'!C27","v":2030},{"$f":"CONCATENATE(A29,C29)","v":"Alaior2030"}]
[{"$f":"'Datos generales'!A28","v":"Ciutadella"},{"$f":"'Datos generales'!B28","v":"Menorca"},{"$f":"'Datos generales'!C28","v":2005},{"$f":"CONCATENATE(A30,C30)","v":"Ciutadella2005"}]
[{"$f":"'Datos generales'!A29","v":"Ciutadella"},{"$f":"'Datos generales'!B29","v":"Menorca"},{"$f":"'Datos generales'!C29","v":2006},{"$f":"CONCATENATE(A31,C31)","v":"Ciutadella2006"}]
[{"$f":"'Datos generales'!A30","v":"Ciutadella"},{"$f":"'Datos generales'!B30","v":"Menorca"},{"$f":"'Datos generales'!C30","v":2007},{"$f":"CONCATENATE(A32,C32)","v":"Ciutadella2007"}]
[{"$f":"'Datos generales'!A31","v":"Ciutadella"},{"$f":"'Datos generales'!B31","v":"Menorca"},{"$f":"'Datos generales'!C31","v":2008},{"$f":"CONCATENATE(A33,C33)","v":"Ciutadella2008"}]
[{"$f":"'Datos generales'!A32","v":"Ciutadella"},{"$f":"'Datos generales'!B32","v":"Menorca"},{"$f":"'Datos generales'!C32","v":2009},{"$f":"CONCATENATE(A34,C34)","v":"Ciutadella2009"}]
[{"$f":"'Datos generales'!A33","v":"Ciutadella"},{"$f":"'Datos generales'!B33","v":"Menorca"},{"$f":"'Datos generales'!C33","v":2010},{"$f":"CONCATENATE(A35,C35)","v":"Ciutadella2010"}]
[{"$f":"'Datos generales'!A34","v":"Ciutadella"},{"$f":"'Datos generales'!B34","v":"Menorca"},{"$f":"'Datos generales'!C34","v":2011},{"$f":"CONCATENATE(A36,C36)","v":"Ciutadella2011"}]
[{"$f":"'Datos generales'!A35","v":"Ciutadella"},{"$f":"'Datos generales'!B35","v":"Menorca"},{"$f":"'Datos generales'!C35","v":2012},{"$f":"CONCATENATE(A37,C37)","v":"Ciutadella2012"}]
[{"$f":"'Datos generales'!A36","v":"Ciutadella"},{"$f":"'Datos generales'!B36","v":"Menorca"},{"$f":"'Datos generales'!C36","v":2013},{"$f":"CONCATENATE(A38,C38)","v":"Ciutadella2013"}]
[{"$f":"'Datos generales'!A37","v":"Ciutadella"},{"$f":"'Datos generales'!B37","v":"Menorca"},{"$f":"'Datos generales'!C37","v":2014},{"$f":"CONCATENATE(A39,C39)","v":"Ciutadella2014"}]
[{"$f":"'Datos generales'!A38","v":"Ciutadella"},{"$f":"'Datos generales'!B38","v":"Menorca"},{"$f":"'Datos generales'!C38","v":2015},{"$f":"CONCATENATE(A40,C40)","v":"Ciutadella2015"}]
[{"$f":"'Datos generales'!A39","v":"Ciutadella"},{"$f":"'Datos generales'!B39","v":"Menorca"},{"$f":"'Datos generales'!C39","v":2016},{"$f":"CONCATENATE(A41,C41)","v":"Ciutadella2016"}]
[{"$f":"'Datos generales'!A40","v":"Ciutadella"},{"$f":"'Datos generales'!B40","v":"Menorca"},{"$f":"'Datos generales'!C40","v":2017},{"$f":"CONCATENATE(A42,C42)","v":"Ciutadella2017"}]
[{"$f":"'Datos generales'!A41","v":"Ciutadella"},{"$f":"'Datos generales'!B41","v":"Menorca"},{"$f":"'Datos generales'!C41","v":2018},{"$f":"CONCATENATE(A43,C43)","v":"Ciutadella2018"}]
[{"$f":"'Datos generales'!A42","v":"Ciutadella"},{"$f":"'Datos generales'!B42","v":"Menorca"},{"$f":"'Datos generales'!C42","v":2019},{"$f":"CONCATENATE(A44,C44)","v":"Ciutadella2019"}]
[{"$f":"'Datos generales'!A43","v":"Ciutadella"},{"$f":"'Datos generales'!B43","v":"Menorca"},{"$f":"'Datos generales'!C43","v":2020},{"$f":"CONCATENATE(A45,C45)","v":"Ciutadella2020"}]
[{"$f":"'Datos generales'!A44","v":"Ciutadella"},{"$f":"'Datos generales'!B44","v":"Menorca"},{"$f":"'Datos generales'!C44","v":2021},{"$f":"CONCATENATE(A46,C46)","v":"Ciutadella2021"}]
[{"$f":"'Datos generales'!A45","v":"Ciutadella"},{"$f":"'Datos generales'!B45","v":"Menorca"},{"$f":"'Datos generales'!C45","v":2022},{"$f":"CONCATENATE(A47,C47)","v":"Ciutadella2022"}]
[{"$f":"'Datos generales'!A46","v":"Ciutadella"},{"$f":"'Datos generales'!B46","v":"Menorca"},{"$f":"'Datos generales'!C46","v":2023},{"$f":"CONCATENATE(A48,C48)","v":"Ciutadella2023"}]
[{"$f":"'Datos generales'!A47","v":"Ciutadella"},{"$f":"'Datos generales'!B47","v":"Menorca"},{"$f":"'Datos generales'!C47","v":2024},{"$f":"CONCATENATE(A49,C49)","v":"Ciutadella2024"}]
[{"$f":"'Datos generales'!A48","v":"Ciutadella"},{"$f":"'Datos generales'!B48","v":"Menorca"},{"$f":"'Datos generales'!C48","v":2025},{"$f":"CONCATENATE(A50,C50)","v":"Ciutadella2025"}]
[{"$f":"'Datos generales'!A49","v":"Ciutadella"},{"$f":"'Datos generales'!B49","v":"Menorca"},{"$f":"'Datos generales'!C49","v":2026},{"$f":"CONCATENATE(A51,C51)","v":"Ciutadella2026"}]
[{"$f":"'Datos generales'!A50","v":"Ciutadella"},{"$f":"'Datos generales'!B50","v":"Menorca"},{"$f":"'Datos generales'!C50","v":2027},{"$f":"CONCATENATE(A52,C52)","v":"Ciutadella2027"}]
[{"$f":"'Datos generales'!A51","v":"Ciutadella"},{"$f":"'Datos generales'!B51","v":"Menorca"},{"$f":"'Datos generales'!C51","v":2028},{"$f":"CONCATENATE(A53,C53)","v":"Ciutadella2028"}]
[{"$f":"'Datos generales'!A52","v":"Ciutadella"},{"$f":"'Datos generales'!B52","v":"Menorca"},{"$f":"'Datos generales'!C52","v":2029},{"$f":"CONCATENATE(A54,C54)","v":"Ciutadella2029"}]
[{"$f":"'Datos generales'!A53","v":"Ciutadella"},{"$f":"'Datos generales'!B53","v":"Menorca"},{"$f":"'Datos generales'!C53","v":2030},{"$f":"CONCATENATE(A55,C55)","v":"Ciutadella2030"}]
[{"$f":"'Datos generales'!A54","v":"Es Castell"},{"$f":"'Datos generales'!B54","v":"Menorca"},{"$f":"'Datos generales'!C54","v":2005},{"$f":"CONCATENATE(A56,C56)","v":"Es Castell2005"}]
[{"$f":"'Datos generales'!A55","v":"Es Castell"},{"$f":"'Datos generales'!B55","v":"Menorca"},{"$f":"'Datos generales'!C55","v":2006},{"$f":"CONCATENATE(A57,C57)","v":"Es Castell2006"}]
[{"$f":"'Datos generales'!A56","v":"Es Castell"},{"$f":"'Datos generales'!B56","v":"Menorca"},{"$f":"'Datos generales'!C56","v":2007},{"$f":"CONCATENATE(A58,C58)","v":"Es Castell2007"}]
[{"$f":"'Datos generales'!A57","v":"Es Castell"},{"$f":"'Datos generales'!B57","v":"Menorca"},{"$f":"'Datos generales'!C57","v":2008},{"$f":"CONCATENATE(A59,C59)","v":"Es Castell2008"}]
[{"$f":"'Datos generales'!A58","v":"Es Castell"},{"$f":"'Datos generales'!B58","v":"Menorca"},{"$f":"'Datos generales'!C58","v":2009},{"$f":"CONCATENATE(A60,C60)","v":"Es Castell2009"}]
[{"$f":"'Datos generales'!A59","v":"Es Castell"},{"$f":"'Datos generales'!B59","v":"Menorca"},{"$f":"'Datos generales'!C59","v":2010},{"$f":"CONCATENATE(A61,C61)","v":"Es Castell2010"}]
[{"$f":"'Datos generales'!A60","v":"Es Castell"},{"$f":"'Datos generales'!B60","v":"Menorca"},{"$f":"'Datos generales'!C60","v":2011},{"$f":"CONCATENATE(A62,C62)","v":"Es Castell2011"}]
[{"$f":"'Datos generales'!A61","v":"Es Castell"},{"$f":"'Datos generales'!B61","v":"Menorca"},{"$f":"'Datos generales'!C61","v":2012},{"$f":"CONCATENATE(A63,C63)","v":"Es Castell2012"}]
[{"$f":"'Datos generales'!A62","v":"Es Castell"},{"$f":"'Datos generales'!B62","v":"Menorca"},{"$f":"'Datos generales'!C62","v":2013},{"$f":"CONCATENATE(A64,C64)","v":"Es Castell2013"}]
[{"$f":"'Datos generales'!A63","v":"Es Castell"},{"$f":"'Datos generales'!B63","v":"Menorca"},{"$f":"'Datos generales'!C63","v":2014},{"$f":"CONCATENATE(A65,C65)","v":"Es Castell2014"}]
[{"$f":"'Datos generales'!A64","v":"Es Castell"},{"$f":"'Datos generales'!B64","v":"Menorca"},{"$f":"'Datos generales'!C64","v":2015},{"$f":"CONCATENATE(A66,C66)","v":"Es Castell2015"}]
[{"$f":"'Datos generales'!A65","v":"Es Castell"},{"$f":"'Datos generales'!B65","v":"Menorca"},{"$f":"'Datos generales'!C65","v":2016},{"$f":"CONCATENATE(A67,C67)","v":"Es Castell2016"}]
[{"$f":"'Datos generales'!A66","v":"Es Castell"},{"$f":"'Datos generales'!B66","v":"Menorca"},{"$f":"'Datos generales'!C66","v":2017},{"$f":"CONCATENATE(A68,C68)","v":"Es Castell2017"}]
[{"$f":"'Datos generales'!A67","v":"Es Castell"},{"$f":"'Datos generales'!B67","v":"Menorca"},{"$f":"'Datos generales'!C67","v":2018},{"$f":"CONCATENATE(A69,C69)","v":"Es Castell2018"}]
[{"$f":"'Datos generales'!A68","v":"Es Castell"},{"$f":"'Datos generales'!B68","v":"Menorca"},{"$f":"'Datos generales'!C68","v":2019},{"$f":"CONCATENATE(A70,C70)","v":"Es Castell2019"}]
[{"$f":"'Datos generales'!A69","v":"Es Castell"},{"$f":"'Datos generales'!B69","v":"Menorca"},{"$f":"'Datos generales'!C69","v":2020},{"$f":"CONCATENATE(A71,C71)","v":"Es Castell2020"}]
[{"$f":"'Datos generales'!A70","v":"Es Castell"},{"$f":"'Datos generales'!B70","v":"Menorca"},{"$f":"'Datos generales'!C70","v":2021},{"$f":"CONCATENATE(A72,C72)","v":"Es Castell2021"}]
[{"$f":"'Datos generales'!A71","v":"Es Castell"},{"$f":"'Datos generales'!B71","v":"Menorca"},{"$f":"'Datos generales'!C71","v":2022},{"$f":"CONCATENATE(A73,C73)","v":"Es Castell2022"}]
[{"$f":"'Datos generales'!A72","v":"Es Castell"},{"$f":"'Datos generales'!B72","v":"Menorca"},{"$f":"'Datos generales'!C72","v":2023},{"$f":"CONCATENATE(A74,C74)","v":"Es Castell2023"}]
[{"$f":"'Datos generales'!A73","v":"Es Castell"},{"$f":"'Datos generales'!B73","v":"Menorca"},{"$f":"'Datos generales'!C73","v":2024},{"$f":"CONCATENATE(A75,C75)","v":"Es Castell2024"}]
[{"$f":"'Datos generales'!A74","v":"Es Castell"},{"$f":"'Datos generales'!B74","v":"Menorca"},{"$f":"'Datos generales'!C74","v":2025},{"$f":"CONCATENATE(A76,C76)","v":"Es Castell2025"}]
[{"$f":"'Datos generales'!A75","v":"Es Castell"},{"$f":"'Datos generales'!B75","v":"Menorca"},{"$f":"'Datos generales'!C75","v":2026},{"$f":"CONCATENATE(A77,C77)","v":"Es Castell2026"}]
[{"$f":"'Datos generales'!A76","v":"Es Castell"},{"$f":"'Datos generales'!B76","v":"Menorca"},{"$f":"'Datos generales'!C76","v":2027},{"$f":"CONCATENATE(A78,C78)","v":"Es Castell2027"}]
[{"$f":"'Datos generales'!A77","v":"Es Castell"},{"$f":"'Datos generales'!B77","v":"Menorca"},{"$f":"'Datos generales'!C77","v":2028},{"$f":"CONCATENATE(A79,C79)","v":"Es Castell2028"}]
[{"$f":"'Datos generales'!A78","v":"Es Castell"},{"$f":"'Datos generales'!B78","v":"Menorca"},{"$f":"'Datos generales'!C78","v":2029},{"$f":"CONCATENATE(A80,C80)","v":"Es Castell2029"}]
[{"$f":"'Datos generales'!A79","v":"Es Castell"},{"$f":"'Datos generales'!B79","v":"Menorca"},{"$f":"'Datos generales'!C79","v":2030},{"$f":"CONCATENATE(A81,C81)","v":"Es Castell2030"}]
[{"$f":"'Datos generales'!A80","v":"Es Mercadal"},{"$f":"'Datos generales'!B80","v":"Menorca"},{"$f":"'Datos generales'!C80","v":2005},{"$f":"CONCATENATE(A82,C82)","v":"Es Mercadal2005"}]
[{"$f":"'Datos generales'!A81","v":"Es Mercadal"},{"$f":"'Datos generales'!B81","v":"Menorca"},{"$f":"'Datos generales'!C81","v":2006},{"$f":"CONCATENATE(A83,C83)","v":"Es Mercadal2006"}]
[{"$f":"'Datos generales'!A82","v":"Es Mercadal"},{"$f":"'Datos generales'!B82","v":"Menorca"},{"$f":"'Datos generales'!C82","v":2007},{"$f":"CONCATENATE(A84,C84)","v":"Es Mercadal2007"}]
[{"$f":"'Datos generales'!A83","v":"Es Mercadal"},{"$f":"'Datos generales'!B83","v":"Menorca"},{"$f":"'Datos generales'!C83","v":2008},{"$f":"CONCATENATE(A85,C85)","v":"Es Mercadal2008"}]
[{"$f":"'Datos generales'!A84","v":"Es Mercadal"},{"$f":"'Datos generales'!B84","v":"Menorca"},{"$f":"'Datos generales'!C84","v":2009},{"$f":"CONCATENATE(A86,C86)","v":"Es Mercadal2009"}]
[{"$f":"'Datos generales'!A85","v":"Es Mercadal"},{"$f":"'Datos generales'!B85","v":"Menorca"},{"$f":"'Datos generales'!C85","v":2010},{"$f":"CONCATENATE(A87,C87)","v":"Es Mercadal2010"}]
[{"$f":"'Datos generales'!A86","v":"Es Mercadal"},{"$f":"'Datos generales'!B86","v":"Menorca"},{"$f":"'Datos generales'!C86","v":2011},{"$f":"CONCATENATE(A88,C88)","v":"Es Mercadal2011"}]
[{"$f":"'Datos generales'!A87","v":"Es Mercadal"},{"$f":"'Datos generales'!B87","v":"Menorca"},{"$f":"'Datos generales'!C87","v":2012},{"$f":"CONCATENATE(A89,C89)","v":"Es Mercadal2012"}]
[{"$f":"'Datos generales'!A88","v":"Es Mercadal"},{"$f":"'Datos generales'!B88","v":"Menorca"},{"$f":"'Datos generales'!C88","v":2013},{"$f":"CONCATENATE(A90,C90)","v":"Es Mercadal2013"}]
[{"$f":"'Datos generales'!A89","v":"Es Mercadal"},{"$f":"'Datos generales'!B89","v":"Menorca"},{"$f":"'Datos generales'!C89","v":2014},{"$f":"CONCATENATE(A91,C91)","v":"Es Mercadal2014"}]
[{"$f":"'Datos generales'!A90","v":"Es Mercadal"},{"$f":"'Datos generales'!B90","v":"Menorca"},{"$f":"'Datos generales'!C90","v":2015},{"$f":"CONCATENATE(A92,C92)","v":"Es Mercadal2015"}]
[{"$f":"'Datos generales'!A91","v":"Es Mercadal"},{"$f":"'Datos generales'!B91","v":"Menorca"},{"$f":"'Datos generales'!C91","v":2016},{"$f":"CONCATENATE(A93,C93)","v":"Es Mercadal2016"}]
[{"$f":"'Datos generales'!A92","v":"Es Mercadal"},{"$f":"'Datos generales'!B92","v":"Menorca"},{"$f":"'Datos generales'!C92","v":2017},{"$f":"CONCATENATE(A94,C94)","v":"Es Mercadal2017"}]
[{"$f":"'Datos generales'!A93","v":"Es Mercadal"},{"$f":"'Datos generales'!B93","v":"Menorca"},{"$f":"'Datos generales'!C93","v":2018},{"$f":"CONCATENATE(A95,C95)","v":"Es Mercadal2018"}]
[{"$f":"'Datos generales'!A94","v":"Es Mercadal"},{"$f":"'Datos generales'!B94","v":"Menorca"},{"$f":"'Datos generales'!C94","v":2019},{"$f":"CONCATENATE(A96,C96)","v":"Es Mercadal2019"}]
[{"$f":"'Datos generales'!A95","v":"Es Mercadal"},{"$f":"'Datos generales'!B95","v":"Menorca"},{"$f":"'Datos generales'!C95","v":2020},{"$f":"CONCATENATE(A97,C97)","v":"Es Mercadal2020"}]
[{"$f":"'Datos generales'!A96","v":"Es Mercadal"},{"$f":"'Datos generales'!B96","v":"Menorca"},{"$f":"'Datos generales'!C96","v":2021},{"$f":"CONCATENATE(A98,C98)","v":"Es Mercadal2021"}]
[{"$f":"'Datos generales'!A97","v":"Es Mercadal"},{"$f":"'Datos generales'!B97","v":"Menorca"},{"$f":"'Datos generales'!C97","v":2022},{"$f":"CONCATENATE(A99,C99)","v":"Es Mercadal2022"}]
[{"$f":"'Datos generales'!A98","v":"Es Mercadal"},{"$f":"'Datos generales'!B98","v":"Menorca"},{"$f":"'Datos generales'!C98","v":2023},{"$f":"CONCATENATE(A100,C100)","v":"Es Mercadal2023"}]
[{"$f":"'Datos generales'!A99","v":"Es Mercadal"},{"$f":"'Datos generales'!B99","v":"Menorca"},{"$f":"'Datos generales'!C99","v":2024},{"$f":"CONCATENATE(A101,C101)","v":"Es Mercadal2024"}]
[{"$f":"'Datos generales'!A100","v":"Es Mercadal"},{"$f":"'Datos generales'!B100","v":"Menorca"},{"$f":"'Datos generales'!C100","v":2025},{"$f":"CONCATENATE(A102,C102)","v":"Es Mercadal2025"}]
[{"$f":"'Datos generales'!A101","v":"Es Mercadal"},{"$f":"'Datos generales'!B101","v":"Menorca"},{"$f":"'Datos generales'!C101","v":2026},{"$f":"CONCATENATE(A103,C103)","v":"Es Mercadal2026"}]
[{"$f":"'Datos generales'!A102","v":"Es Mercadal"},{"$f":"'Datos generales'!B102","v":"Menorca"},{"$f":"'Datos generales'!C102","v":2027},{"$f":"CONCATENATE(A104,C104)","v":"Es Mercadal2027"}]
[{"$f":"'Datos generales'!A103","v":"Es Mercadal"},{"$f":"'Datos generales'!B103","v":"Menorca"},{"$f":"'Datos generales'!C103","v":2028},{"$f":"CONCATENATE(A105,C105)","v":"Es Mercadal2028"}]
[{"$f":"'Datos generales'!A104","v":"Es Mercadal"},{"$f":"'Datos generales'!B104","v":"Menorca"},{"$f":"'Datos generales'!C104","v":2029},{"$f":"CONCATENATE(A106,C106)","v":"Es Mercadal2029"}]
[{"$f":"'Datos generales'!A105","v":"Es Mercadal"},{"$f":"'Datos generales'!B105","v":"Menorca"},{"$f":"'Datos generales'!C105","v":2030},{"$f":"CONCATENATE(A107,C107)","v":"Es Mercadal2030"}]
[{"$f":"'Datos generales'!A106","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B106","v":"Menorca"},{"$f":"'Datos generales'!C106","v":2005},{"$f":"CONCATENATE(A108,C108)","v":"Es Migjorn Gran2005"}]
[{"$f":"'Datos generales'!A107","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B107","v":"Menorca"},{"$f":"'Datos generales'!C107","v":2006},{"$f":"CONCATENATE(A109,C109)","v":"Es Migjorn Gran2006"}]
[{"$f":"'Datos generales'!A108","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B108","v":"Menorca"},{"$f":"'Datos generales'!C108","v":2007},{"$f":"CONCATENATE(A110,C110)","v":"Es Migjorn Gran2007"}]
[{"$f":"'Datos generales'!A109","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B109","v":"Menorca"},{"$f":"'Datos generales'!C109","v":2008},{"$f":"CONCATENATE(A111,C111)","v":"Es Migjorn Gran2008"}]
[{"$f":"'Datos generales'!A110","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B110","v":"Menorca"},{"$f":"'Datos generales'!C110","v":2009},{"$f":"CONCATENATE(A112,C112)","v":"Es Migjorn Gran2009"}]
[{"$f":"'Datos generales'!A111","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B111","v":"Menorca"},{"$f":"'Datos generales'!C111","v":2010},{"$f":"CONCATENATE(A113,C113)","v":"Es Migjorn Gran2010"}]
[{"$f":"'Datos generales'!A112","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B112","v":"Menorca"},{"$f":"'Datos generales'!C112","v":2011},{"$f":"CONCATENATE(A114,C114)","v":"Es Migjorn Gran2011"}]
[{"$f":"'Datos generales'!A113","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B113","v":"Menorca"},{"$f":"'Datos generales'!C113","v":2012},{"$f":"CONCATENATE(A115,C115)","v":"Es Migjorn Gran2012"}]
[{"$f":"'Datos generales'!A114","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B114","v":"Menorca"},{"$f":"'Datos generales'!C114","v":2013},{"$f":"CONCATENATE(A116,C116)","v":"Es Migjorn Gran2013"}]
[{"$f":"'Datos generales'!A115","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B115","v":"Menorca"},{"$f":"'Datos generales'!C115","v":2014},{"$f":"CONCATENATE(A117,C117)","v":"Es Migjorn Gran2014"}]
[{"$f":"'Datos generales'!A116","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B116","v":"Menorca"},{"$f":"'Datos generales'!C116","v":2015},{"$f":"CONCATENATE(A118,C118)","v":"Es Migjorn Gran2015"}]
[{"$f":"'Datos generales'!A117","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B117","v":"Menorca"},{"$f":"'Datos generales'!C117","v":2016},{"$f":"CONCATENATE(A119,C119)","v":"Es Migjorn Gran2016"}]
[{"$f":"'Datos generales'!A118","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B118","v":"Menorca"},{"$f":"'Datos generales'!C118","v":2017},{"$f":"CONCATENATE(A120,C120)","v":"Es Migjorn Gran2017"}]
[{"$f":"'Datos generales'!A119","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B119","v":"Menorca"},{"$f":"'Datos generales'!C119","v":2018},{"$f":"CONCATENATE(A121,C121)","v":"Es Migjorn Gran2018"}]
[{"$f":"'Datos generales'!A120","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B120","v":"Menorca"},{"$f":"'Datos generales'!C120","v":2019},{"$f":"CONCATENATE(A122,C122)","v":"Es Migjorn Gran2019"}]
[{"$f":"'Datos generales'!A121","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B121","v":"Menorca"},{"$f":"'Datos generales'!C121","v":2020},{"$f":"CONCATENATE(A123,C123)","v":"Es Migjorn Gran2020"}]
[{"$f":"'Datos generales'!A122","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B122","v":"Menorca"},{"$f":"'Datos generales'!C122","v":2021},{"$f":"CONCATENATE(A124,C124)","v":"Es Migjorn Gran2021"}]
[{"$f":"'Datos generales'!A123","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B123","v":"Menorca"},{"$f":"'Datos generales'!C123","v":2022},{"$f":"CONCATENATE(A125,C125)","v":"Es Migjorn Gran2022"}]
[{"$f":"'Datos generales'!A124","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B124","v":"Menorca"},{"$f":"'Datos generales'!C124","v":2023},{"$f":"CONCATENATE(A126,C126)","v":"Es Migjorn Gran2023"}]
[{"$f":"'Datos generales'!A125","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B125","v":"Menorca"},{"$f":"'Datos generales'!C125","v":2024},{"$f":"CONCATENATE(A127,C127)","v":"Es Migjorn Gran2024"}]
[{"$f":"'Datos generales'!A126","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B126","v":"Menorca"},{"$f":"'Datos generales'!C126","v":2025},{"$f":"CONCATENATE(A128,C128)","v":"Es Migjorn Gran2025"}]
[{"$f":"'Datos generales'!A127","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B127","v":"Menorca"},{"$f":"'Datos generales'!C127","v":2026},{"$f":"CONCATENATE(A129,C129)","v":"Es Migjorn Gran2026"}]
[{"$f":"'Datos generales'!A128","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B128","v":"Menorca"},{"$f":"'Datos generales'!C128","v":2027},{"$f":"CONCATENATE(A130,C130)","v":"Es Migjorn Gran2027"}]
[{"$f":"'Datos generales'!A129","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B129","v":"Menorca"},{"$f":"'Datos generales'!C129","v":2028},{"$f":"CONCATENATE(A131,C131)","v":"Es Migjorn Gran2028"}]
[{"$f":"'Datos generales'!A130","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B130","v":"Menorca"},{"$f":"'Datos generales'!C130","v":2029},{"$f":"CONCATENATE(A132,C132)","v":"Es Migjorn Gran2029"}]
[{"$f":"'Datos generales'!A131","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B131","v":"Menorca"},{"$f":"'Datos generales'!C131","v":2030},{"$f":"CONCATENATE(A133,C133)","v":"Es Migjorn Gran2030"}]
[{"$f":"'Datos generales'!A132","v":"Ferreries"},{"$f":"'Datos generales'!B132","v":"Menorca"},{"$f":"'Datos generales'!C132","v":2005},{"$f":"CONCATENATE(A134,C134)","v":"Ferreries2005"}]
[{"$f":"'Datos generales'!A133","v":"Ferreries"},{"$f":"'Datos generales'!B133","v":"Menorca"},{"$f":"'Datos generales'!C133","v":2006},{"$f":"CONCATENATE(A135,C135)","v":"Ferreries2006"}]
[{"$f":"'Datos generales'!A134","v":"Ferreries"},{"$f":"'Datos generales'!B134","v":"Menorca"},{"$f":"'Datos generales'!C134","v":2007},{"$f":"CONCATENATE(A136,C136)","v":"Ferreries2007"}]
[{"$f":"'Datos generales'!A135","v":"Ferreries"},{"$f":"'Datos generales'!B135","v":"Menorca"},{"$f":"'Datos generales'!C135","v":2008},{"$f":"CONCATENATE(A137,C137)","v":"Ferreries2008"}]
[{"$f":"'Datos generales'!A136","v":"Ferreries"},{"$f":"'Datos generales'!B136","v":"Menorca"},{"$f":"'Datos generales'!C136","v":2009},{"$f":"CONCATENATE(A138,C138)","v":"Ferreries2009"}]
[{"$f":"'Datos generales'!A137","v":"Ferreries"},{"$f":"'Datos generales'!B137","v":"Menorca"},{"$f":"'Datos generales'!C137","v":2010},{"$f":"CONCATENATE(A139,C139)","v":"Ferreries2010"}]
[{"$f":"'Datos generales'!A138","v":"Ferreries"},{"$f":"'Datos generales'!B138","v":"Menorca"},{"$f":"'Datos generales'!C138","v":2011},{"$f":"CONCATENATE(A140,C140)","v":"Ferreries2011"}]
[{"$f":"'Datos generales'!A139","v":"Ferreries"},{"$f":"'Datos generales'!B139","v":"Menorca"},{"$f":"'Datos generales'!C139","v":2012},{"$f":"CONCATENATE(A141,C141)","v":"Ferreries2012"}]
[{"$f":"'Datos generales'!A140","v":"Ferreries"},{"$f":"'Datos generales'!B140","v":"Menorca"},{"$f":"'Datos generales'!C140","v":2013},{"$f":"CONCATENATE(A142,C142)","v":"Ferreries2013"}]
[{"$f":"'Datos generales'!A141","v":"Ferreries"},{"$f":"'Datos generales'!B141","v":"Menorca"},{"$f":"'Datos generales'!C141","v":2014},{"$f":"CONCATENATE(A143,C143)","v":"Ferreries2014"}]
[{"$f":"'Datos generales'!A142","v":"Ferreries"},{"$f":"'Datos generales'!B142","v":"Menorca"},{"$f":"'Datos generales'!C142","v":2015},{"$f":"CONCATENATE(A144,C144)","v":"Ferreries2015"}]
[{"$f":"'Datos generales'!A143","v":"Ferreries"},{"$f":"'Datos generales'!B143","v":"Menorca"},{"$f":"'Datos generales'!C143","v":2016},{"$f":"CONCATENATE(A145,C145)","v":"Ferreries2016"}]
[{"$f":"'Datos generales'!A144","v":"Ferreries"},{"$f":"'Datos generales'!B144","v":"Menorca"},{"$f":"'Datos generales'!C144","v":2017},{"$f":"CONCATENATE(A146,C146)","v":"Ferreries2017"}]
[{"$f":"'Datos generales'!A145","v":"Ferreries"},{"$f":"'Datos generales'!B145","v":"Menorca"},{"$f":"'Datos generales'!C145","v":2018},{"$f":"CONCATENATE(A147,C147)","v":"Ferreries2018"}]
[{"$f":"'Datos generales'!A146","v":"Ferreries"},{"$f":"'Datos generales'!B146","v":"Menorca"},{"$f":"'Datos generales'!C146","v":2019},{"$f":"CONCATENATE(A148,C148)","v":"Ferreries2019"}]
[{"$f":"'Datos generales'!A147","v":"Ferreries"},{"$f":"'Datos generales'!B147","v":"Menorca"},{"$f":"'Datos generales'!C147","v":2020},{"$f":"CONCATENATE(A149,C149)","v":"Ferreries2020"}]
[{"$f":"'Datos generales'!A148","v":"Ferreries"},{"$f":"'Datos generales'!B148","v":"Menorca"},{"$f":"'Datos generales'!C148","v":2021},{"$f":"CONCATENATE(A150,C150)","v":"Ferreries2021"}]
[{"$f":"'Datos generales'!A149","v":"Ferreries"},{"$f":"'Datos generales'!B149","v":"Menorca"},{"$f":"'Datos generales'!C149","v":2022},{"$f":"CONCATENATE(A151,C151)","v":"Ferreries2022"}]
[{"$f":"'Datos generales'!A150","v":"Ferreries"},{"$f":"'Datos generales'!B150","v":"Menorca"},{"$f":"'Datos generales'!C150","v":2023},{"$f":"CONCATENATE(A152,C152)","v":"Ferreries2023"}]
[{"$f":"'Datos generales'!A151","v":"Ferreries"},{"$f":"'Datos generales'!B151","v":"Menorca"},{"$f":"'Datos generales'!C151","v":2024},{"$f":"CONCATENATE(A153,C153)","v":"Ferreries2024"}]
[{"$f":"'Datos generales'!A152","v":"Ferreries"},{"$f":"'Datos generales'!B152","v":"Menorca"},{"$f":"'Datos generales'!C152","v":2025},{"$f":"CONCATENATE(A154,C154)","v":"Ferreries2025"}]
[{"$f":"'Datos generales'!A153","v":"Ferreries"},{"$f":"'Datos generales'!B153","v":"Menorca"},{"$f":"'Datos generales'!C153","v":2026},{"$f":"CONCATENATE(A155,C155)","v":"Ferreries2026"}]
[{"$f":"'Datos generales'!A154","v":"Ferreries"},{"$f":"'Datos generales'!B154","v":"Menorca"},{"$f":"'Datos generales'!C154","v":2027},{"$f":"CONCATENATE(A156,C156)","v":"Ferreries2027"}]
[{"$f":"'Datos generales'!A155","v":"Ferreries"},{"$f":"'Datos generales'!B155","v":"Menorca"},{"$f":"'Datos generales'!C155","v":2028},{"$f":"CONCATENATE(A157,C157)","v":"Ferreries2028"}]
[{"$f":"'Datos generales'!A156","v":"Ferreries"},{"$f":"'Datos generales'!B156","v":"Menorca"},{"$f":"'Datos generales'!C156","v":2029},{"$f":"CONCATENATE(A158,C158)","v":"Ferreries2029"}]
[{"$f":"'Datos generales'!A157","v":"Ferreries"},{"$f":"'Datos generales'!B157","v":"Menorca"},{"$f":"'Datos generales'!C157","v":2030},{"$f":"CONCATENATE(A159,C159)","v":"Ferreries2030"}]
[{"$f":"'Datos generales'!A158","v":"Maó"},{"$f":"'Datos generales'!B158","v":"Menorca"},{"$f":"'Datos generales'!C158","v":2005},{"$f":"CONCATENATE(A160,C160)","v":"Maó2005"}]
[{"$f":"'Datos generales'!A159","v":"Maó"},{"$f":"'Datos generales'!B159","v":"Menorca"},{"$f":"'Datos generales'!C159","v":2006},{"$f":"CONCATENATE(A161,C161)","v":"Maó2006"}]
[{"$f":"'Datos generales'!A160","v":"Maó"},{"$f":"'Datos generales'!B160","v":"Menorca"},{"$f":"'Datos generales'!C160","v":2007},{"$f":"CONCATENATE(A162,C162)","v":"Maó2007"}]
[{"$f":"'Datos generales'!A161","v":"Maó"},{"$f":"'Datos generales'!B161","v":"Menorca"},{"$f":"'Datos generales'!C161","v":2008},{"$f":"CONCATENATE(A163,C163)","v":"Maó2008"}]
[{"$f":"'Datos generales'!A162","v":"Maó"},{"$f":"'Datos generales'!B162","v":"Menorca"},{"$f":"'Datos generales'!C162","v":2009},{"$f":"CONCATENATE(A164,C164)","v":"Maó2009"}]
[{"$f":"'Datos generales'!A163","v":"Maó"},{"$f":"'Datos generales'!B163","v":"Menorca"},{"$f":"'Datos generales'!C163","v":2010},{"$f":"CONCATENATE(A165,C165)","v":"Maó2010"}]
[{"$f":"'Datos generales'!A164","v":"Maó"},{"$f":"'Datos generales'!B164","v":"Menorca"},{"$f":"'Datos generales'!C164","v":2011},{"$f":"CONCATENATE(A166,C166)","v":"Maó2011"}]
[{"$f":"'Datos generales'!A165","v":"Maó"},{"$f":"'Datos generales'!B165","v":"Menorca"},{"$f":"'Datos generales'!C165","v":2012},{"$f":"CONCATENATE(A167,C167)","v":"Maó2012"}]
[{"$f":"'Datos generales'!A166","v":"Maó"},{"$f":"'Datos generales'!B166","v":"Menorca"},{"$f":"'Datos generales'!C166","v":2013},{"$f":"CONCATENATE(A168,C168)","v":"Maó2013"}]
[{"$f":"'Datos generales'!A167","v":"Maó"},{"$f":"'Datos generales'!B167","v":"Menorca"},{"$f":"'Datos generales'!C167","v":2014},{"$f":"CONCATENATE(A169,C169)","v":"Maó2014"}]
[{"$f":"'Datos generales'!A168","v":"Maó"},{"$f":"'Datos generales'!B168","v":"Menorca"},{"$f":"'Datos generales'!C168","v":2015},{"$f":"CONCATENATE(A170,C170)","v":"Maó2015"}]
[{"$f":"'Datos generales'!A169","v":"Maó"},{"$f":"'Datos generales'!B169","v":"Menorca"},{"$f":"'Datos generales'!C169","v":2016},{"$f":"CONCATENATE(A171,C171)","v":"Maó2016"}]
[{"$f":"'Datos generales'!A170","v":"Maó"},{"$f":"'Datos generales'!B170","v":"Menorca"},{"$f":"'Datos generales'!C170","v":2017},{"$f":"CONCATENATE(A172,C172)","v":"Maó2017"}]
[{"$f":"'Datos generales'!A171","v":"Maó"},{"$f":"'Datos generales'!B171","v":"Menorca"},{"$f":"'Datos generales'!C171","v":2018},{"$f":"CONCATENATE(A173,C173)","v":"Maó2018"}]
[{"$f":"'Datos generales'!A172","v":"Maó"},{"$f":"'Datos generales'!B172","v":"Menorca"},{"$f":"'Datos generales'!C172","v":2019},{"$f":"CONCATENATE(A174,C174)","v":"Maó2019"}]
[{"$f":"'Datos generales'!A173","v":"Maó"},{"$f":"'Datos generales'!B173","v":"Menorca"},{"$f":"'Datos generales'!C173","v":2020},{"$f":"CONCATENATE(A175,C175)","v":"Maó2020"}]
[{"$f":"'Datos generales'!A174","v":"Maó"},{"$f":"'Datos generales'!B174","v":"Menorca"},{"$f":"'Datos generales'!C174","v":2021},{"$f":"CONCATENATE(A176,C176)","v":"Maó2021"}]
[{"$f":"'Datos generales'!A175","v":"Maó"},{"$f":"'Datos generales'!B175","v":"Menorca"},{"$f":"'Datos generales'!C175","v":2022},{"$f":"CONCATENATE(A177,C177)","v":"Maó2022"}]
[{"$f":"'Datos generales'!A176","v":"Maó"},{"$f":"'Datos generales'!B176","v":"Menorca"},{"$f":"'Datos generales'!C176","v":2023},{"$f":"CONCATENATE(A178,C178)","v":"Maó2023"}]
[{"$f":"'Datos generales'!A177","v":"Maó"},{"$f":"'Datos generales'!B177","v":"Menorca"},{"$f":"'Datos generales'!C177","v":2024},{"$f":"CONCATENATE(A179,C179)","v":"Maó2024"}]
[{"$f":"'Datos generales'!A178","v":"Maó"},{"$f":"'Datos generales'!B178","v":"Menorca"},{"$f":"'Datos generales'!C178","v":2025},{"$f":"CONCATENATE(A180,C180)","v":"Maó2025"}]
[{"$f":"'Datos generales'!A179","v":"Maó"},{"$f":"'Datos generales'!B179","v":"Menorca"},{"$f":"'Datos generales'!C179","v":2026},{"$f":"CONCATENATE(A181,C181)","v":"Maó2026"}]
[{"$f":"'Datos generales'!A180","v":"Maó"},{"$f":"'Datos generales'!B180","v":"Menorca"},{"$f":"'Datos generales'!C180","v":2027},{"$f":"CONCATENATE(A182,C182)","v":"Maó2027"}]
[{"$f":"'Datos generales'!A181","v":"Maó"},{"$f":"'Datos generales'!B181","v":"Menorca"},{"$f":"'Datos generales'!C181","v":2028},{"$f":"CONCATENATE(A183,C183)","v":"Maó2028"}]
[{"$f":"'Datos generales'!A182","v":"Maó"},{"$f":"'Datos generales'!B182","v":"Menorca"},{"$f":"'Datos generales'!C182","v":2029},{"$f":"CONCATENATE(A184,C184)","v":"Maó2029"}]
[{"$f":"'Datos generales'!A183","v":"Maó"},{"$f":"'Datos generales'!B183","v":"Menorca"},{"$f":"'Datos generales'!C183","v":2030},{"$f":"CONCATENATE(A185,C185)","v":"Maó2030"}]
[{"$f":"'Datos generales'!A184","v":"Sant Lluís"},{"$f":"'Datos generales'!B184","v":"Menorca"},{"$f":"'Datos generales'!C184","v":2005},{"$f":"CONCATENATE(A186,C186)","v":"Sant Lluís2005"}]
[{"$f":"'Datos generales'!A185","v":"Sant Lluís"},{"$f":"'Datos generales'!B185","v":"Menorca"},{"$f":"'Datos generales'!C185","v":2006},{"$f":"CONCATENATE(A187,C187)","v":"Sant Lluís2006"}]
[{"$f":"'Datos generales'!A186","v":"Sant Lluís"},{"$f":"'Datos generales'!B186","v":"Menorca"},{"$f":"'Datos generales'!C186","v":2007},{"$f":"CONCATENATE(A188,C188)","v":"Sant Lluís2007"}]
[{"$f":"'Datos generales'!A187","v":"Sant Lluís"},{"$f":"'Datos generales'!B187","v":"Menorca"},{"$f":"'Datos generales'!C187","v":2008},{"$f":"CONCATENATE(A189,C189)","v":"Sant Lluís2008"}]
[{"$f":"'Datos generales'!A188","v":"Sant Lluís"},{"$f":"'Datos generales'!B188","v":"Menorca"},{"$f":"'Datos generales'!C188","v":2009},{"$f":"CONCATENATE(A190,C190)","v":"Sant Lluís2009"}]
[{"$f":"'Datos generales'!A189","v":"Sant Lluís"},{"$f":"'Datos generales'!B189","v":"Menorca"},{"$f":"'Datos generales'!C189","v":2010},{"$f":"CONCATENATE(A191,C191)","v":"Sant Lluís2010"}]
[{"$f":"'Datos generales'!A190","v":"Sant Lluís"},{"$f":"'Datos generales'!B190","v":"Menorca"},{"$f":"'Datos generales'!C190","v":2011},{"$f":"CONCATENATE(A192,C192)","v":"Sant Lluís2011"}]
[{"$f":"'Datos generales'!A191","v":"Sant Lluís"},{"$f":"'Datos generales'!B191","v":"Menorca"},{"$f":"'Datos generales'!C191","v":2012},{"$f":"CONCATENATE(A193,C193)","v":"Sant Lluís2012"}]
[{"$f":"'Datos generales'!A192","v":"Sant Lluís"},{"$f":"'Datos generales'!B192","v":"Menorca"},{"$f":"'Datos generales'!C192","v":2013},{"$f":"CONCATENATE(A194,C194)","v":"Sant Lluís2013"}]
[{"$f":"'Datos generales'!A193","v":"Sant Lluís"},{"$f":"'Datos generales'!B193","v":"Menorca"},{"$f":"'Datos generales'!C193","v":2014},{"$f":"CONCATENATE(A195,C195)","v":"Sant Lluís2014"}]
[{"$f":"'Datos generales'!A194","v":"Sant Lluís"},{"$f":"'Datos generales'!B194","v":"Menorca"},{"$f":"'Datos generales'!C194","v":2015},{"$f":"CONCATENATE(A196,C196)","v":"Sant Lluís2015"}]
[{"$f":"'Datos generales'!A195","v":"Sant Lluís"},{"$f":"'Datos generales'!B195","v":"Menorca"},{"$f":"'Datos generales'!C195","v":2016},{"$f":"CONCATENATE(A197,C197)","v":"Sant Lluís2016"}]
[{"$f":"'Datos generales'!A196","v":"Sant Lluís"},{"$f":"'Datos generales'!B196","v":"Menorca"},{"$f":"'Datos generales'!C196","v":2017},{"$f":"CONCATENATE(A198,C198)","v":"Sant Lluís2017"}]
[{"$f":"'Datos generales'!A197","v":"Sant Lluís"},{"$f":"'Datos generales'!B197","v":"Menorca"},{"$f":"'Datos generales'!C197","v":2018},{"$f":"CONCATENATE(A199,C199)","v":"Sant Lluís2018"}]
[{"$f":"'Datos generales'!A198","v":"Sant Lluís"},{"$f":"'Datos generales'!B198","v":"Menorca"},{"$f":"'Datos generales'!C198","v":2019},{"$f":"CONCATENATE(A200,C200)","v":"Sant Lluís2019"}]
[{"$f":"'Datos generales'!A199","v":"Sant Lluís"},{"$f":"'Datos generales'!B199","v":"Menorca"},{"$f":"'Datos generales'!C199","v":2020},{"$f":"CONCATENATE(A201,C201)","v":"Sant Lluís2020"}]
[{"$f":"'Datos generales'!A200","v":"Sant Lluís"},{"$f":"'Datos generales'!B200","v":"Menorca"},{"$f":"'Datos generales'!C200","v":2021},{"$f":"CONCATENATE(A202,C202)","v":"Sant Lluís2021"}]
[{"$f":"'Datos generales'!A201","v":"Sant Lluís"},{"$f":"'Datos generales'!B201","v":"Menorca"},{"$f":"'Datos generales'!C201","v":2022},{"$f":"CONCATENATE(A203,C203)","v":"Sant Lluís2022"}]
[{"$f":"'Datos generales'!A202","v":"Sant Lluís"},{"$f":"'Datos generales'!B202","v":"Menorca"},{"$f":"'Datos generales'!C202","v":2023},{"$f":"CONCATENATE(A204,C204)","v":"Sant Lluís2023"}]
[{"$f":"'Datos generales'!A203","v":"Sant Lluís"},{"$f":"'Datos generales'!B203","v":"Menorca"},{"$f":"'Datos generales'!C203","v":2024},{"$f":"CONCATENATE(A205,C205)","v":"Sant Lluís2024"}]
[{"$f":"'Datos generales'!A204","v":"Sant Lluís"},{"$f":"'Datos generales'!B204","v":"Menorca"},{"$f":"'Datos generales'!C204","v":2025},{"$f":"CONCATENATE(A206,C206)","v":"Sant Lluís2025"}]
[{"$f":"'Datos generales'!A205","v":"Sant Lluís"},{"$f":"'Datos generales'!B205","v":"Menorca"},{"$f":"'Datos generales'!C205","v":2026},{"$f":"CONCATENATE(A207,C207)","v":"Sant Lluís2026"}]
[{"$f":"'Datos generales'!A206","v":"Sant Lluís"},{"$f":"'Datos generales'!B206","v":"Menorca"},{"$f":"'Datos generales'!C206","v":2027},{"$f":"CONCATENATE(A208,C208)","v":"Sant Lluís2027"}]
[{"$f":"'Datos generales'!A207","v":"Sant Lluís"},{"$f":"'Datos generales'!B207","v":"Menorca"},{"$f":"'Datos generales'!C207","v":2028},{"$f":"CONCATENATE(A209,C209)","v":"Sant Lluís2028"}]
[{"$f":"'Datos generales'!A208","v":"Sant Lluís"},{"$f":"'Datos generales'!B208","v":"Menorca"},{"$f":"'Datos generales'!C208","v":2029},{"$f":"CONCATENATE(A210,C210)","v":"Sant Lluís2029"}]
[{"$f":"'Datos generales'!A209","v":"Sant Lluís"},{"$f":"'Datos generales'!B209","v":"Menorca"},{"$f":"'Datos generales'!C209","v":2030},{"$f":"CONCATENATE(A211,C211)","v":"Sant Lluís2030"}]
[{"$f":"'Datos generales'!A210","v":"Eivissa"},{"$f":"'Datos generales'!B210","v":"Eivissa"},{"$f":"'Datos generales'!C210","v":2005},{"$f":"CONCATENATE(A212,C212)","v":"Eivissa2005"}]
[{"$f":"'Datos generales'!A211","v":"Eivissa"},{"$f":"'Datos generales'!B211","v":"Eivissa"},{"$f":"'Datos generales'!C211","v":2006},{"$f":"CONCATENATE(A213,C213)","v":"Eivissa2006"}]
[{"$f":"'Datos generales'!A212","v":"Eivissa"},{"$f":"'Datos generales'!B212","v":"Eivissa"},{"$f":"'Datos generales'!C212","v":2007},{"$f":"CONCATENATE(A214,C214)","v":"Eivissa2007"}]
[{"$f":"'Datos generales'!A213","v":"Eivissa"},{"$f":"'Datos generales'!B213","v":"Eivissa"},{"$f":"'Datos generales'!C213","v":2008},{"$f":"CONCATENATE(A215,C215)","v":"Eivissa2008"}]
[{"$f":"'Datos generales'!A214","v":"Eivissa"},{"$f":"'Datos generales'!B214","v":"Eivissa"},{"$f":"'Datos generales'!C214","v":2009},{"$f":"CONCATENATE(A216,C216)","v":"Eivissa2009"}]
[{"$f":"'Datos generales'!A215","v":"Eivissa"},{"$f":"'Datos generales'!B215","v":"Eivissa"},{"$f":"'Datos generales'!C215","v":2010},{"$f":"CONCATENATE(A217,C217)","v":"Eivissa2010"}]
[{"$f":"'Datos generales'!A216","v":"Eivissa"},{"$f":"'Datos generales'!B216","v":"Eivissa"},{"$f":"'Datos generales'!C216","v":2011},{"$f":"CONCATENATE(A218,C218)","v":"Eivissa2011"}]
[{"$f":"'Datos generales'!A217","v":"Eivissa"},{"$f":"'Datos generales'!B217","v":"Eivissa"},{"$f":"'Datos generales'!C217","v":2012},{"$f":"CONCATENATE(A219,C219)","v":"Eivissa2012"}]
[{"$f":"'Datos generales'!A218","v":"Eivissa"},{"$f":"'Datos generales'!B218","v":"Eivissa"},{"$f":"'Datos generales'!C218","v":2013},{"$f":"CONCATENATE(A220,C220)","v":"Eivissa2013"}]
[{"$f":"'Datos generales'!A219","v":"Eivissa"},{"$f":"'Datos generales'!B219","v":"Eivissa"},{"$f":"'Datos generales'!C219","v":2014},{"$f":"CONCATENATE(A221,C221)","v":"Eivissa2014"}]
[{"$f":"'Datos generales'!A220","v":"Eivissa"},{"$f":"'Datos generales'!B220","v":"Eivissa"},{"$f":"'Datos generales'!C220","v":2015},{"$f":"CONCATENATE(A222,C222)","v":"Eivissa2015"}]
[{"$f":"'Datos generales'!A221","v":"Eivissa"},{"$f":"'Datos generales'!B221","v":"Eivissa"},{"$f":"'Datos generales'!C221","v":2016},{"$f":"CONCATENATE(A223,C223)","v":"Eivissa2016"}]
[{"$f":"'Datos generales'!A222","v":"Eivissa"},{"$f":"'Datos generales'!B222","v":"Eivissa"},{"$f":"'Datos generales'!C222","v":2017},{"$f":"CONCATENATE(A224,C224)","v":"Eivissa2017"}]
[{"$f":"'Datos generales'!A223","v":"Eivissa"},{"$f":"'Datos generales'!B223","v":"Eivissa"},{"$f":"'Datos generales'!C223","v":2018},{"$f":"CONCATENATE(A225,C225)","v":"Eivissa2018"}]
[{"$f":"'Datos generales'!A224","v":"Eivissa"},{"$f":"'Datos generales'!B224","v":"Eivissa"},{"$f":"'Datos generales'!C224","v":2019},{"$f":"CONCATENATE(A226,C226)","v":"Eivissa2019"}]
[{"$f":"'Datos generales'!A225","v":"Eivissa"},{"$f":"'Datos generales'!B225","v":"Eivissa"},{"$f":"'Datos generales'!C225","v":2020},{"$f":"CONCATENATE(A227,C227)","v":"Eivissa2020"}]
[{"$f":"'Datos generales'!A226","v":"Eivissa"},{"$f":"'Datos generales'!B226","v":"Eivissa"},{"$f":"'Datos generales'!C226","v":2021},{"$f":"CONCATENATE(A228,C228)","v":"Eivissa2021"}]
[{"$f":"'Datos generales'!A227","v":"Eivissa"},{"$f":"'Datos generales'!B227","v":"Eivissa"},{"$f":"'Datos generales'!C227","v":2022},{"$f":"CONCATENATE(A229,C229)","v":"Eivissa2022"}]
[{"$f":"'Datos generales'!A228","v":"Eivissa"},{"$f":"'Datos generales'!B228","v":"Eivissa"},{"$f":"'Datos generales'!C228","v":2023},{"$f":"CONCATENATE(A230,C230)","v":"Eivissa2023"}]
[{"$f":"'Datos generales'!A229","v":"Eivissa"},{"$f":"'Datos generales'!B229","v":"Eivissa"},{"$f":"'Datos generales'!C229","v":2024},{"$f":"CONCATENATE(A231,C231)","v":"Eivissa2024"}]
[{"$f":"'Datos generales'!A230","v":"Eivissa"},{"$f":"'Datos generales'!B230","v":"Eivissa"},{"$f":"'Datos generales'!C230","v":2025},{"$f":"CONCATENATE(A232,C232)","v":"Eivissa2025"}]
[{"$f":"'Datos generales'!A231","v":"Eivissa"},{"$f":"'Datos generales'!B231","v":"Eivissa"},{"$f":"'Datos generales'!C231","v":2026},{"$f":"CONCATENATE(A233,C233)","v":"Eivissa2026"}]
[{"$f":"'Datos generales'!A232","v":"Eivissa"},{"$f":"'Datos generales'!B232","v":"Eivissa"},{"$f":"'Datos generales'!C232","v":2027},{"$f":"CONCATENATE(A234,C234)","v":"Eivissa2027"}]
[{"$f":"'Datos generales'!A233","v":"Eivissa"},{"$f":"'Datos generales'!B233","v":"Eivissa"},{"$f":"'Datos generales'!C233","v":2028},{"$f":"CONCATENATE(A235,C235)","v":"Eivissa2028"}]
[{"$f":"'Datos generales'!A234","v":"Eivissa"},{"$f":"'Datos generales'!B234","v":"Eivissa"},{"$f":"'Datos generales'!C234","v":2029},{"$f":"CONCATENATE(A236,C236)","v":"Eivissa2029"}]
[{"$f":"'Datos generales'!A235","v":"Eivissa"},{"$f":"'Datos generales'!B235","v":"Eivissa"},{"$f":"'Datos generales'!C235","v":2030},{"$f":"CONCATENATE(A237,C237)","v":"Eivissa2030"}]
[{"$f":"'Datos generales'!A236","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B236","v":"Eivissa"},{"$f":"'Datos generales'!C236","v":2005},{"$f":"CONCATENATE(A238,C238)","v":"Sant Antoni de Portmany2005"}]
[{"$f":"'Datos generales'!A237","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B237","v":"Eivissa"},{"$f":"'Datos generales'!C237","v":2006},{"$f":"CONCATENATE(A239,C239)","v":"Sant Antoni de Portmany2006"}]
[{"$f":"'Datos generales'!A238","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B238","v":"Eivissa"},{"$f":"'Datos generales'!C238","v":2007},{"$f":"CONCATENATE(A240,C240)","v":"Sant Antoni de Portmany2007"}]
[{"$f":"'Datos generales'!A239","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B239","v":"Eivissa"},{"$f":"'Datos generales'!C239","v":2008},{"$f":"CONCATENATE(A241,C241)","v":"Sant Antoni de Portmany2008"}]
[{"$f":"'Datos generales'!A240","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B240","v":"Eivissa"},{"$f":"'Datos generales'!C240","v":2009},{"$f":"CONCATENATE(A242,C242)","v":"Sant Antoni de Portmany2009"}]
[{"$f":"'Datos generales'!A241","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B241","v":"Eivissa"},{"$f":"'Datos generales'!C241","v":2010},{"$f":"CONCATENATE(A243,C243)","v":"Sant Antoni de Portmany2010"}]
[{"$f":"'Datos generales'!A242","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B242","v":"Eivissa"},{"$f":"'Datos generales'!C242","v":2011},{"$f":"CONCATENATE(A244,C244)","v":"Sant Antoni de Portmany2011"}]
[{"$f":"'Datos generales'!A243","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B243","v":"Eivissa"},{"$f":"'Datos generales'!C243","v":2012},{"$f":"CONCATENATE(A245,C245)","v":"Sant Antoni de Portmany2012"}]
[{"$f":"'Datos generales'!A244","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B244","v":"Eivissa"},{"$f":"'Datos generales'!C244","v":2013},{"$f":"CONCATENATE(A246,C246)","v":"Sant Antoni de Portmany2013"}]
[{"$f":"'Datos generales'!A245","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B245","v":"Eivissa"},{"$f":"'Datos generales'!C245","v":2014},{"$f":"CONCATENATE(A247,C247)","v":"Sant Antoni de Portmany2014"}]
[{"$f":"'Datos generales'!A246","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B246","v":"Eivissa"},{"$f":"'Datos generales'!C246","v":2015},{"$f":"CONCATENATE(A248,C248)","v":"Sant Antoni de Portmany2015"}]
[{"$f":"'Datos generales'!A247","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B247","v":"Eivissa"},{"$f":"'Datos generales'!C247","v":2016},{"$f":"CONCATENATE(A249,C249)","v":"Sant Antoni de Portmany2016"}]
[{"$f":"'Datos generales'!A248","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B248","v":"Eivissa"},{"$f":"'Datos generales'!C248","v":2017},{"$f":"CONCATENATE(A250,C250)","v":"Sant Antoni de Portmany2017"}]
[{"$f":"'Datos generales'!A249","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B249","v":"Eivissa"},{"$f":"'Datos generales'!C249","v":2018},{"$f":"CONCATENATE(A251,C251)","v":"Sant Antoni de Portmany2018"}]
[{"$f":"'Datos generales'!A250","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B250","v":"Eivissa"},{"$f":"'Datos generales'!C250","v":2019},{"$f":"CONCATENATE(A252,C252)","v":"Sant Antoni de Portmany2019"}]
[{"$f":"'Datos generales'!A251","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B251","v":"Eivissa"},{"$f":"'Datos generales'!C251","v":2020},{"$f":"CONCATENATE(A253,C253)","v":"Sant Antoni de Portmany2020"}]
[{"$f":"'Datos generales'!A252","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B252","v":"Eivissa"},{"$f":"'Datos generales'!C252","v":2021},{"$f":"CONCATENATE(A254,C254)","v":"Sant Antoni de Portmany2021"}]
[{"$f":"'Datos generales'!A253","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B253","v":"Eivissa"},{"$f":"'Datos generales'!C253","v":2022},{"$f":"CONCATENATE(A255,C255)","v":"Sant Antoni de Portmany2022"}]
[{"$f":"'Datos generales'!A254","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B254","v":"Eivissa"},{"$f":"'Datos generales'!C254","v":2023},{"$f":"CONCATENATE(A256,C256)","v":"Sant Antoni de Portmany2023"}]
[{"$f":"'Datos generales'!A255","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B255","v":"Eivissa"},{"$f":"'Datos generales'!C255","v":2024},{"$f":"CONCATENATE(A257,C257)","v":"Sant Antoni de Portmany2024"}]
[{"$f":"'Datos generales'!A256","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B256","v":"Eivissa"},{"$f":"'Datos generales'!C256","v":2025},{"$f":"CONCATENATE(A258,C258)","v":"Sant Antoni de Portmany2025"}]
[{"$f":"'Datos generales'!A257","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B257","v":"Eivissa"},{"$f":"'Datos generales'!C257","v":2026},{"$f":"CONCATENATE(A259,C259)","v":"Sant Antoni de Portmany2026"}]
[{"$f":"'Datos generales'!A258","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B258","v":"Eivissa"},{"$f":"'Datos generales'!C258","v":2027},{"$f":"CONCATENATE(A260,C260)","v":"Sant Antoni de Portmany2027"}]
[{"$f":"'Datos generales'!A259","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B259","v":"Eivissa"},{"$f":"'Datos generales'!C259","v":2028},{"$f":"CONCATENATE(A261,C261)","v":"Sant Antoni de Portmany2028"}]
[{"$f":"'Datos generales'!A260","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B260","v":"Eivissa"},{"$f":"'Datos generales'!C260","v":2029},{"$f":"CONCATENATE(A262,C262)","v":"Sant Antoni de Portmany2029"}]
[{"$f":"'Datos generales'!A261","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B261","v":"Eivissa"},{"$f":"'Datos generales'!C261","v":2030},{"$f":"CONCATENATE(A263,C263)","v":"Sant Antoni de Portmany2030"}]
[{"$f":"'Datos generales'!A262","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B262","v":"Eivissa"},{"$f":"'Datos generales'!C262","v":2005},{"$f":"CONCATENATE(A264,C264)","v":"Sant Joan de Labritja2005"}]
[{"$f":"'Datos generales'!A263","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B263","v":"Eivissa"},{"$f":"'Datos generales'!C263","v":2006},{"$f":"CONCATENATE(A265,C265)","v":"Sant Joan de Labritja2006"}]
[{"$f":"'Datos generales'!A264","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B264","v":"Eivissa"},{"$f":"'Datos generales'!C264","v":2007},{"$f":"CONCATENATE(A266,C266)","v":"Sant Joan de Labritja2007"}]
[{"$f":"'Datos generales'!A265","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B265","v":"Eivissa"},{"$f":"'Datos generales'!C265","v":2008},{"$f":"CONCATENATE(A267,C267)","v":"Sant Joan de Labritja2008"}]
[{"$f":"'Datos generales'!A266","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B266","v":"Eivissa"},{"$f":"'Datos generales'!C266","v":2009},{"$f":"CONCATENATE(A268,C268)","v":"Sant Joan de Labritja2009"}]
[{"$f":"'Datos generales'!A267","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B267","v":"Eivissa"},{"$f":"'Datos generales'!C267","v":2010},{"$f":"CONCATENATE(A269,C269)","v":"Sant Joan de Labritja2010"}]
[{"$f":"'Datos generales'!A268","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B268","v":"Eivissa"},{"$f":"'Datos generales'!C268","v":2011},{"$f":"CONCATENATE(A270,C270)","v":"Sant Joan de Labritja2011"}]
[{"$f":"'Datos generales'!A269","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B269","v":"Eivissa"},{"$f":"'Datos generales'!C269","v":2012},{"$f":"CONCATENATE(A271,C271)","v":"Sant Joan de Labritja2012"}]
[{"$f":"'Datos generales'!A270","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B270","v":"Eivissa"},{"$f":"'Datos generales'!C270","v":2013},{"$f":"CONCATENATE(A272,C272)","v":"Sant Joan de Labritja2013"}]
[{"$f":"'Datos generales'!A271","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B271","v":"Eivissa"},{"$f":"'Datos generales'!C271","v":2014},{"$f":"CONCATENATE(A273,C273)","v":"Sant Joan de Labritja2014"}]
[{"$f":"'Datos generales'!A272","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B272","v":"Eivissa"},{"$f":"'Datos generales'!C272","v":2015},{"$f":"CONCATENATE(A274,C274)","v":"Sant Joan de Labritja2015"}]
[{"$f":"'Datos generales'!A273","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B273","v":"Eivissa"},{"$f":"'Datos generales'!C273","v":2016},{"$f":"CONCATENATE(A275,C275)","v":"Sant Joan de Labritja2016"}]
[{"$f":"'Datos generales'!A274","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B274","v":"Eivissa"},{"$f":"'Datos generales'!C274","v":2017},{"$f":"CONCATENATE(A276,C276)","v":"Sant Joan de Labritja2017"}]
[{"$f":"'Datos generales'!A275","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B275","v":"Eivissa"},{"$f":"'Datos generales'!C275","v":2018},{"$f":"CONCATENATE(A277,C277)","v":"Sant Joan de Labritja2018"}]
[{"$f":"'Datos generales'!A276","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B276","v":"Eivissa"},{"$f":"'Datos generales'!C276","v":2019},{"$f":"CONCATENATE(A278,C278)","v":"Sant Joan de Labritja2019"}]
[{"$f":"'Datos generales'!A277","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B277","v":"Eivissa"},{"$f":"'Datos generales'!C277","v":2020},{"$f":"CONCATENATE(A279,C279)","v":"Sant Joan de Labritja2020"}]
[{"$f":"'Datos generales'!A278","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B278","v":"Eivissa"},{"$f":"'Datos generales'!C278","v":2021},{"$f":"CONCATENATE(A280,C280)","v":"Sant Joan de Labritja2021"}]
[{"$f":"'Datos generales'!A279","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B279","v":"Eivissa"},{"$f":"'Datos generales'!C279","v":2022},{"$f":"CONCATENATE(A281,C281)","v":"Sant Joan de Labritja2022"}]
[{"$f":"'Datos generales'!A280","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B280","v":"Eivissa"},{"$f":"'Datos generales'!C280","v":2023},{"$f":"CONCATENATE(A282,C282)","v":"Sant Joan de Labritja2023"}]
[{"$f":"'Datos generales'!A281","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B281","v":"Eivissa"},{"$f":"'Datos generales'!C281","v":2024},{"$f":"CONCATENATE(A283,C283)","v":"Sant Joan de Labritja2024"}]
[{"$f":"'Datos generales'!A282","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B282","v":"Eivissa"},{"$f":"'Datos generales'!C282","v":2025},{"$f":"CONCATENATE(A284,C284)","v":"Sant Joan de Labritja2025"}]
[{"$f":"'Datos generales'!A283","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B283","v":"Eivissa"},{"$f":"'Datos generales'!C283","v":2026},{"$f":"CONCATENATE(A285,C285)","v":"Sant Joan de Labritja2026"}]
[{"$f":"'Datos generales'!A284","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B284","v":"Eivissa"},{"$f":"'Datos generales'!C284","v":2027},{"$f":"CONCATENATE(A286,C286)","v":"Sant Joan de Labritja2027"}]
[{"$f":"'Datos generales'!A285","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B285","v":"Eivissa"},{"$f":"'Datos generales'!C285","v":2028},{"$f":"CONCATENATE(A287,C287)","v":"Sant Joan de Labritja2028"}]
[{"$f":"'Datos generales'!A286","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B286","v":"Eivissa"},{"$f":"'Datos generales'!C286","v":2029},{"$f":"CONCATENATE(A288,C288)","v":"Sant Joan de Labritja2029"}]
[{"$f":"'Datos generales'!A287","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B287","v":"Eivissa"},{"$f":"'Datos generales'!C287","v":2030},{"$f":"CONCATENATE(A289,C289)","v":"Sant Joan de Labritja2030"}]
[{"$f":"'Datos generales'!A288","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B288","v":"Eivissa"},{"$f":"'Datos generales'!C288","v":2005},{"$f":"CONCATENATE(A290,C290)","v":"Sant Josep de sa Talaia2005"}]
[{"$f":"'Datos generales'!A289","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B289","v":"Eivissa"},{"$f":"'Datos generales'!C289","v":2006},{"$f":"CONCATENATE(A291,C291)","v":"Sant Josep de sa Talaia2006"}]
[{"$f":"'Datos generales'!A290","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B290","v":"Eivissa"},{"$f":"'Datos generales'!C290","v":2007},{"$f":"CONCATENATE(A292,C292)","v":"Sant Josep de sa Talaia2007"}]
[{"$f":"'Datos generales'!A291","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B291","v":"Eivissa"},{"$f":"'Datos generales'!C291","v":2008},{"$f":"CONCATENATE(A293,C293)","v":"Sant Josep de sa Talaia2008"}]
[{"$f":"'Datos generales'!A292","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B292","v":"Eivissa"},{"$f":"'Datos generales'!C292","v":2009},{"$f":"CONCATENATE(A294,C294)","v":"Sant Josep de sa Talaia2009"}]
[{"$f":"'Datos generales'!A293","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B293","v":"Eivissa"},{"$f":"'Datos generales'!C293","v":2010},{"$f":"CONCATENATE(A295,C295)","v":"Sant Josep de sa Talaia2010"}]
[{"$f":"'Datos generales'!A294","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B294","v":"Eivissa"},{"$f":"'Datos generales'!C294","v":2011},{"$f":"CONCATENATE(A296,C296)","v":"Sant Josep de sa Talaia2011"}]
[{"$f":"'Datos generales'!A295","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B295","v":"Eivissa"},{"$f":"'Datos generales'!C295","v":2012},{"$f":"CONCATENATE(A297,C297)","v":"Sant Josep de sa Talaia2012"}]
[{"$f":"'Datos generales'!A296","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B296","v":"Eivissa"},{"$f":"'Datos generales'!C296","v":2013},{"$f":"CONCATENATE(A298,C298)","v":"Sant Josep de sa Talaia2013"}]
[{"$f":"'Datos generales'!A297","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B297","v":"Eivissa"},{"$f":"'Datos generales'!C297","v":2014},{"$f":"CONCATENATE(A299,C299)","v":"Sant Josep de sa Talaia2014"}]
[{"$f":"'Datos generales'!A298","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B298","v":"Eivissa"},{"$f":"'Datos generales'!C298","v":2015},{"$f":"CONCATENATE(A300,C300)","v":"Sant Josep de sa Talaia2015"}]
[{"$f":"'Datos generales'!A299","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B299","v":"Eivissa"},{"$f":"'Datos generales'!C299","v":2016},{"$f":"CONCATENATE(A301,C301)","v":"Sant Josep de sa Talaia2016"}]
[{"$f":"'Datos generales'!A300","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B300","v":"Eivissa"},{"$f":"'Datos generales'!C300","v":2017},{"$f":"CONCATENATE(A302,C302)","v":"Sant Josep de sa Talaia2017"}]
[{"$f":"'Datos generales'!A301","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B301","v":"Eivissa"},{"$f":"'Datos generales'!C301","v":2018},{"$f":"CONCATENATE(A303,C303)","v":"Sant Josep de sa Talaia2018"}]
[{"$f":"'Datos generales'!A302","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B302","v":"Eivissa"},{"$f":"'Datos generales'!C302","v":2019},{"$f":"CONCATENATE(A304,C304)","v":"Sant Josep de sa Talaia2019"}]
[{"$f":"'Datos generales'!A303","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B303","v":"Eivissa"},{"$f":"'Datos generales'!C303","v":2020},{"$f":"CONCATENATE(A305,C305)","v":"Sant Josep de sa Talaia2020"}]
[{"$f":"'Datos generales'!A304","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B304","v":"Eivissa"},{"$f":"'Datos generales'!C304","v":2021},{"$f":"CONCATENATE(A306,C306)","v":"Sant Josep de sa Talaia2021"}]
[{"$f":"'Datos generales'!A305","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B305","v":"Eivissa"},{"$f":"'Datos generales'!C305","v":2022},{"$f":"CONCATENATE(A307,C307)","v":"Sant Josep de sa Talaia2022"}]
[{"$f":"'Datos generales'!A306","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B306","v":"Eivissa"},{"$f":"'Datos generales'!C306","v":2023},{"$f":"CONCATENATE(A308,C308)","v":"Sant Josep de sa Talaia2023"}]
[{"$f":"'Datos generales'!A307","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B307","v":"Eivissa"},{"$f":"'Datos generales'!C307","v":2024},{"$f":"CONCATENATE(A309,C309)","v":"Sant Josep de sa Talaia2024"}]
[{"$f":"'Datos generales'!A308","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B308","v":"Eivissa"},{"$f":"'Datos generales'!C308","v":2025},{"$f":"CONCATENATE(A310,C310)","v":"Sant Josep de sa Talaia2025"}]
[{"$f":"'Datos generales'!A309","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B309","v":"Eivissa"},{"$f":"'Datos generales'!C309","v":2026},{"$f":"CONCATENATE(A311,C311)","v":"Sant Josep de sa Talaia2026"}]
[{"$f":"'Datos generales'!A310","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B310","v":"Eivissa"},{"$f":"'Datos generales'!C310","v":2027},{"$f":"CONCATENATE(A312,C312)","v":"Sant Josep de sa Talaia2027"}]
[{"$f":"'Datos generales'!A311","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B311","v":"Eivissa"},{"$f":"'Datos generales'!C311","v":2028},{"$f":"CONCATENATE(A313,C313)","v":"Sant Josep de sa Talaia2028"}]
[{"$f":"'Datos generales'!A312","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B312","v":"Eivissa"},{"$f":"'Datos generales'!C312","v":2029},{"$f":"CONCATENATE(A314,C314)","v":"Sant Josep de sa Talaia2029"}]
[{"$f":"'Datos generales'!A313","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B313","v":"Eivissa"},{"$f":"'Datos generales'!C313","v":2030},{"$f":"CONCATENATE(A315,C315)","v":"Sant Josep de sa Talaia2030"}]
[{"$f":"'Datos generales'!A314","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B314","v":"Eivissa"},{"$f":"'Datos generales'!C314","v":2005},{"$f":"CONCATENATE(A316,C316)","v":"Santa Eulària des Riu2005"}]
[{"$f":"'Datos generales'!A315","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B315","v":"Eivissa"},{"$f":"'Datos generales'!C315","v":2006},{"$f":"CONCATENATE(A317,C317)","v":"Santa Eulària des Riu2006"}]
[{"$f":"'Datos generales'!A316","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B316","v":"Eivissa"},{"$f":"'Datos generales'!C316","v":2007},{"$f":"CONCATENATE(A318,C318)","v":"Santa Eulària des Riu2007"}]
[{"$f":"'Datos generales'!A317","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B317","v":"Eivissa"},{"$f":"'Datos generales'!C317","v":2008},{"$f":"CONCATENATE(A319,C319)","v":"Santa Eulària des Riu2008"}]
[{"$f":"'Datos generales'!A318","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B318","v":"Eivissa"},{"$f":"'Datos generales'!C318","v":2009},{"$f":"CONCATENATE(A320,C320)","v":"Santa Eulària des Riu2009"}]
[{"$f":"'Datos generales'!A319","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B319","v":"Eivissa"},{"$f":"'Datos generales'!C319","v":2010},{"$f":"CONCATENATE(A321,C321)","v":"Santa Eulària des Riu2010"}]
[{"$f":"'Datos generales'!A320","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B320","v":"Eivissa"},{"$f":"'Datos generales'!C320","v":2011},{"$f":"CONCATENATE(A322,C322)","v":"Santa Eulària des Riu2011"}]
[{"$f":"'Datos generales'!A321","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B321","v":"Eivissa"},{"$f":"'Datos generales'!C321","v":2012},{"$f":"CONCATENATE(A323,C323)","v":"Santa Eulària des Riu2012"}]
[{"$f":"'Datos generales'!A322","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B322","v":"Eivissa"},{"$f":"'Datos generales'!C322","v":2013},{"$f":"CONCATENATE(A324,C324)","v":"Santa Eulària des Riu2013"}]
[{"$f":"'Datos generales'!A323","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B323","v":"Eivissa"},{"$f":"'Datos generales'!C323","v":2014},{"$f":"CONCATENATE(A325,C325)","v":"Santa Eulària des Riu2014"}]
[{"$f":"'Datos generales'!A324","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B324","v":"Eivissa"},{"$f":"'Datos generales'!C324","v":2015},{"$f":"CONCATENATE(A326,C326)","v":"Santa Eulària des Riu2015"}]
[{"$f":"'Datos generales'!A325","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B325","v":"Eivissa"},{"$f":"'Datos generales'!C325","v":2016},{"$f":"CONCATENATE(A327,C327)","v":"Santa Eulària des Riu2016"}]
[{"$f":"'Datos generales'!A326","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B326","v":"Eivissa"},{"$f":"'Datos generales'!C326","v":2017},{"$f":"CONCATENATE(A328,C328)","v":"Santa Eulària des Riu2017"}]
[{"$f":"'Datos generales'!A327","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B327","v":"Eivissa"},{"$f":"'Datos generales'!C327","v":2018},{"$f":"CONCATENATE(A329,C329)","v":"Santa Eulària des Riu2018"}]
[{"$f":"'Datos generales'!A328","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B328","v":"Eivissa"},{"$f":"'Datos generales'!C328","v":2019},{"$f":"CONCATENATE(A330,C330)","v":"Santa Eulària des Riu2019"}]
[{"$f":"'Datos generales'!A329","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B329","v":"Eivissa"},{"$f":"'Datos generales'!C329","v":2020},{"$f":"CONCATENATE(A331,C331)","v":"Santa Eulària des Riu2020"}]
[{"$f":"'Datos generales'!A330","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B330","v":"Eivissa"},{"$f":"'Datos generales'!C330","v":2021},{"$f":"CONCATENATE(A332,C332)","v":"Santa Eulària des Riu2021"}]
[{"$f":"'Datos generales'!A331","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B331","v":"Eivissa"},{"$f":"'Datos generales'!C331","v":2022},{"$f":"CONCATENATE(A333,C333)","v":"Santa Eulària des Riu2022"}]
[{"$f":"'Datos generales'!A332","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B332","v":"Eivissa"},{"$f":"'Datos generales'!C332","v":2023},{"$f":"CONCATENATE(A334,C334)","v":"Santa Eulària des Riu2023"}]
[{"$f":"'Datos generales'!A333","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B333","v":"Eivissa"},{"$f":"'Datos generales'!C333","v":2024},{"$f":"CONCATENATE(A335,C335)","v":"Santa Eulària des Riu2024"}]
[{"$f":"'Datos generales'!A334","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B334","v":"Eivissa"},{"$f":"'Datos generales'!C334","v":2025},{"$f":"CONCATENATE(A336,C336)","v":"Santa Eulària des Riu2025"}]
[{"$f":"'Datos generales'!A335","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B335","v":"Eivissa"},{"$f":"'Datos generales'!C335","v":2026},{"$f":"CONCATENATE(A337,C337)","v":"Santa Eulària des Riu2026"}]
[{"$f":"'Datos generales'!A336","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B336","v":"Eivissa"},{"$f":"'Datos generales'!C336","v":2027},{"$f":"CONCATENATE(A338,C338)","v":"Santa Eulària des Riu2027"}]
[{"$f":"'Datos generales'!A337","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B337","v":"Eivissa"},{"$f":"'Datos generales'!C337","v":2028},{"$f":"CONCATENATE(A339,C339)","v":"Santa Eulària des Riu2028"}]
[{"$f":"'Datos generales'!A338","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B338","v":"Eivissa"},{"$f":"'Datos generales'!C338","v":2029},{"$f":"CONCATENATE(A340,C340)","v":"Santa Eulària des Riu2029"}]
[{"$f":"'Datos generales'!A339","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B339","v":"Eivissa"},{"$f":"'Datos generales'!C339","v":2030},{"$f":"CONCATENATE(A341,C341)","v":"Santa Eulària des Riu2030"}]
[{"$f":"'Datos generales'!A340","v":"Sant Francesc"},{"$f":"'Datos generales'!B340","v":"Formentera"},{"$f":"'Datos generales'!C340","v":2005},{"$f":"CONCATENATE(A342,C342)","v":"Sant Francesc2005"}]
[{"$f":"'Datos generales'!A341","v":"Sant Francesc"},{"$f":"'Datos generales'!B341","v":"Formentera"},{"$f":"'Datos generales'!C341","v":2006},{"$f":"CONCATENATE(A343,C343)","v":"Sant Francesc2006"}]
[{"$f":"'Datos generales'!A342","v":"Sant Francesc"},{"$f":"'Datos generales'!B342","v":"Formentera"},{"$f":"'Datos generales'!C342","v":2007},{"$f":"CONCATENATE(A344,C344)","v":"Sant Francesc2007"}]
[{"$f":"'Datos generales'!A343","v":"Sant Francesc"},{"$f":"'Datos generales'!B343","v":"Formentera"},{"$f":"'Datos generales'!C343","v":2008},{"$f":"CONCATENATE(A345,C345)","v":"Sant Francesc2008"}]
[{"$f":"'Datos generales'!A344","v":"Sant Francesc"},{"$f":"'Datos generales'!B344","v":"Formentera"},{"$f":"'Datos generales'!C344","v":2009},{"$f":"CONCATENATE(A346,C346)","v":"Sant Francesc2009"}]
[{"$f":"'Datos generales'!A345","v":"Sant Francesc"},{"$f":"'Datos generales'!B345","v":"Formentera"},{"$f":"'Datos generales'!C345","v":2010},{"$f":"CONCATENATE(A347,C347)","v":"Sant Francesc2010"}]
[{"$f":"'Datos generales'!A346","v":"Sant Francesc"},{"$f":"'Datos generales'!B346","v":"Formentera"},{"$f":"'Datos generales'!C346","v":2011},{"$f":"CONCATENATE(A348,C348)","v":"Sant Francesc2011"}]
[{"$f":"'Datos generales'!A347","v":"Sant Francesc"},{"$f":"'Datos generales'!B347","v":"Formentera"},{"$f":"'Datos generales'!C347","v":2012},{"$f":"CONCATENATE(A349,C349)","v":"Sant Francesc2012"}]
[{"$f":"'Datos generales'!A348","v":"Sant Francesc"},{"$f":"'Datos generales'!B348","v":"Formentera"},{"$f":"'Datos generales'!C348","v":2013},{"$f":"CONCATENATE(A350,C350)","v":"Sant Francesc2013"}]
[{"$f":"'Datos generales'!A349","v":"Sant Francesc"},{"$f":"'Datos generales'!B349","v":"Formentera"},{"$f":"'Datos generales'!C349","v":2014},{"$f":"CONCATENATE(A351,C351)","v":"Sant Francesc2014"}]
[{"$f":"'Datos generales'!A350","v":"Sant Francesc"},{"$f":"'Datos generales'!B350","v":"Formentera"},{"$f":"'Datos generales'!C350","v":2015},{"$f":"CONCATENATE(A352,C352)","v":"Sant Francesc2015"}]
[{"$f":"'Datos generales'!A351","v":"Sant Francesc"},{"$f":"'Datos generales'!B351","v":"Formentera"},{"$f":"'Datos generales'!C351","v":2016},{"$f":"CONCATENATE(A353,C353)","v":"Sant Francesc2016"}]
[{"$f":"'Datos generales'!A352","v":"Sant Francesc"},{"$f":"'Datos generales'!B352","v":"Formentera"},{"$f":"'Datos generales'!C352","v":2017},{"$f":"CONCATENATE(A354,C354)","v":"Sant Francesc2017"}]
[{"$f":"'Datos generales'!A353","v":"Sant Francesc"},{"$f":"'Datos generales'!B353","v":"Formentera"},{"$f":"'Datos generales'!C353","v":2018},{"$f":"CONCATENATE(A355,C355)","v":"Sant Francesc2018"}]
[{"$f":"'Datos generales'!A354","v":"Sant Francesc"},{"$f":"'Datos generales'!B354","v":"Formentera"},{"$f":"'Datos generales'!C354","v":2019},{"$f":"CONCATENATE(A356,C356)","v":"Sant Francesc2019"}]
[{"$f":"'Datos generales'!A355","v":"Sant Francesc"},{"$f":"'Datos generales'!B355","v":"Formentera"},{"$f":"'Datos generales'!C355","v":2020},{"$f":"CONCATENATE(A357,C357)","v":"Sant Francesc2020"}]
[{"$f":"'Datos generales'!A356","v":"Sant Francesc"},{"$f":"'Datos generales'!B356","v":"Formentera"},{"$f":"'Datos generales'!C356","v":2021},{"$f":"CONCATENATE(A358,C358)","v":"Sant Francesc2021"}]
[{"$f":"'Datos generales'!A357","v":"Sant Francesc"},{"$f":"'Datos generales'!B357","v":"Formentera"},{"$f":"'Datos generales'!C357","v":2022},{"$f":"CONCATENATE(A359,C359)","v":"Sant Francesc2022"}]
[{"$f":"'Datos generales'!A358","v":"Sant Francesc"},{"$f":"'Datos generales'!B358","v":"Formentera"},{"$f":"'Datos generales'!C358","v":2023},{"$f":"CONCATENATE(A360,C360)","v":"Sant Francesc2023"}]
[{"$f":"'Datos generales'!A359","v":"Sant Francesc"},{"$f":"'Datos generales'!B359","v":"Formentera"},{"$f":"'Datos generales'!C359","v":2024},{"$f":"CONCATENATE(A361,C361)","v":"Sant Francesc2024"}]
[{"$f":"'Datos generales'!A360","v":"Sant Francesc"},{"$f":"'Datos generales'!B360","v":"Formentera"},{"$f":"'Datos generales'!C360","v":2025},{"$f":"CONCATENATE(A362,C362)","v":"Sant Francesc2025"}]
[{"$f":"'Datos generales'!A361","v":"Sant Francesc"},{"$f":"'Datos generales'!B361","v":"Formentera"},{"$f":"'Datos generales'!C361","v":2026},{"$f":"CONCATENATE(A363,C363)","v":"Sant Francesc2026"}]
[{"$f":"'Datos generales'!A362","v":"Sant Francesc"},{"$f":"'Datos generales'!B362","v":"Formentera"},{"$f":"'Datos generales'!C362","v":2027},{"$f":"CONCATENATE(A364,C364)","v":"Sant Francesc2027"}]
[{"$f":"'Datos generales'!A363","v":"Sant Francesc"},{"$f":"'Datos generales'!B363","v":"Formentera"},{"$f":"'Datos generales'!C363","v":2028},{"$f":"CONCATENATE(A365,C365)","v":"Sant Francesc2028"}]
[{"$f":"'Datos generales'!A364","v":"Sant Francesc"},{"$f":"'Datos generales'!B364","v":"Formentera"},{"$f":"'Datos generales'!C364","v":2029},{"$f":"CONCATENATE(A366,C366)","v":"Sant Francesc2029"}]
[{"$f":"'Datos generales'!A365","v":"Sant Francesc"},{"$f":"'Datos generales'!B365","v":"Formentera"},{"$f":"'Datos generales'!C365","v":2030},{"$f":"CONCATENATE(A367,C367)","v":"Sant Francesc2030"}]
[{"$f":"'Datos generales'!A366","v":"Menorca"},null,{"$f":"'Datos generales'!C366","v":2005},{"$f":"CONCATENATE(A368,C368)","v":"Menorca2005"}]
[{"$f":"'Datos generales'!A367","v":"Menorca"},null,{"$f":"'Datos generales'!C367","v":2006},{"$f":"CONCATENATE(A369,C369)","v":"Menorca2006"}]
[{"$f":"'Datos generales'!A368","v":"Menorca"},null,{"$f":"'Datos generales'!C368","v":2007},{"$f":"CONCATENATE(A370,C370)","v":"Menorca2007"}]
[{"$f":"'Datos generales'!A369","v":"Menorca"},null,{"$f":"'Datos generales'!C369","v":2008},{"$f":"CONCATENATE(A371,C371)","v":"Menorca2008"}]
[{"$f":"'Datos generales'!A370","v":"Menorca"},null,{"$f":"'Datos generales'!C370","v":2009},{"$f":"CONCATENATE(A372,C372)","v":"Menorca2009"}]
[{"$f":"'Datos generales'!A371","v":"Menorca"},null,{"$f":"'Datos generales'!C371","v":2010},{"$f":"CONCATENATE(A373,C373)","v":"Menorca2010"}]
[{"$f":"'Datos generales'!A372","v":"Menorca"},null,{"$f":"'Datos generales'!C372","v":2011},{"$f":"CONCATENATE(A374,C374)","v":"Menorca2011"}]
[{"$f":"'Datos generales'!A373","v":"Menorca"},null,{"$f":"'Datos generales'!C373","v":2012},{"$f":"CONCATENATE(A375,C375)","v":"Menorca2012"}]
[{"$f":"'Datos generales'!A374","v":"Menorca"},null,{"$f":"'Datos generales'!C374","v":2013},{"$f":"CONCATENATE(A376,C376)","v":"Menorca2013"}]
[{"$f":"'Datos generales'!A375","v":"Menorca"},null,{"$f":"'Datos generales'!C375","v":2014},{"$f":"CONCATENATE(A377,C377)","v":"Menorca2014"}]
[{"$f":"'Datos generales'!A376","v":"Menorca"},null,{"$f":"'Datos generales'!C376","v":2015},{"$f":"CONCATENATE(A378,C378)","v":"Menorca2015"}]
[{"$f":"'Datos generales'!A377","v":"Menorca"},null,{"$f":"'Datos generales'!C377","v":2016},{"$f":"CONCATENATE(A379,C379)","v":"Menorca2016"}]
[{"$f":"'Datos generales'!A378","v":"Menorca"},null,{"$f":"'Datos generales'!C378","v":2017},{"$f":"CONCATENATE(A380,C380)","v":"Menorca2017"}]
[{"$f":"'Datos generales'!A379","v":"Menorca"},null,{"$f":"'Datos generales'!C379","v":2018},{"$f":"CONCATENATE(A381,C381)","v":"Menorca2018"}]
[{"$f":"'Datos generales'!A380","v":"Menorca"},null,{"$f":"'Datos generales'!C380","v":2019},{"$f":"CONCATENATE(A382,C382)","v":"Menorca2019"}]
[{"$f":"'Datos generales'!A381","v":"Menorca"},null,{"$f":"'Datos generales'!C381","v":2020},{"$f":"CONCATENATE(A383,C383)","v":"Menorca2020"}]
[{"$f":"'Datos generales'!A382","v":"Menorca"},null,{"$f":"'Datos generales'!C382","v":2021},{"$f":"CONCATENATE(A384,C384)","v":"Menorca2021"}]
[{"$f":"'Datos generales'!A383","v":"Menorca"},null,{"$f":"'Datos generales'!C383","v":2022},{"$f":"CONCATENATE(A385,C385)","v":"Menorca2022"}]
[{"$f":"'Datos generales'!A384","v":"Menorca"},null,{"$f":"'Datos generales'!C384","v":2023},{"$f":"CONCATENATE(A386,C386)","v":"Menorca2023"}]
[{"$f":"'Datos generales'!A385","v":"Menorca"},null,{"$f":"'Datos generales'!C385","v":2024},{"$f":"CONCATENATE(A387,C387)","v":"Menorca2024"}]
[{"$f":"'Datos generales'!A386","v":"Menorca"},null,{"$f":"'Datos generales'!C386","v":2025},{"$f":"CONCATENATE(A388,C388)","v":"Menorca2025"}]
[{"$f":"'Datos generales'!A387","v":"Menorca"},null,{"$f":"'Datos generales'!C387","v":2026},{"$f":"CONCATENATE(A389,C389)","v":"Menorca2026"}]
[{"$f":"'Datos generales'!A388","v":"Menorca"},null,{"$f":"'Datos generales'!C388","v":2027},{"$f":"CONCATENATE(A390,C390)","v":"Menorca2027"}]
[{"$f":"'Datos generales'!A389","v":"Menorca"},null,{"$f":"'Datos generales'!C389","v":2028},{"$f":"CONCATENATE(A391,C391)","v":"Menorca2028"}]
[{"$f":"'Datos generales'!A390","v":"Menorca"},null,{"$f":"'Datos generales'!C390","v":2029},{"$f":"CONCATENATE(A392,C392)","v":"Menorca2029"}]
[{"$f":"'Datos generales'!A391","v":"Menorca"},null,{"$f":"'Datos generales'!C391","v":2030},{"$f":"CONCATENATE(A393,C393)","v":"Menorca2030"}]
[{"$f":"'Datos generales'!A392","v":"Ibiza"},null,{"$f":"'Datos generales'!C392","v":2005},{"$f":"CONCATENATE(A394,C394)","v":"Ibiza2005"}]
[{"$f":"'Datos generales'!A393","v":"Ibiza"},null,{"$f":"'Datos generales'!C393","v":2006},{"$f":"CONCATENATE(A395,C395)","v":"Ibiza2006"}]
[{"$f":"'Datos generales'!A394","v":"Ibiza"},null,{"$f":"'Datos generales'!C394","v":2007},{"$f":"CONCATENATE(A396,C396)","v":"Ibiza2007"}]
[{"$f":"'Datos generales'!A395","v":"Ibiza"},null,{"$f":"'Datos generales'!C395","v":2008},{"$f":"CONCATENATE(A397,C397)","v":"Ibiza2008"}]
[{"$f":"'Datos generales'!A396","v":"Ibiza"},null,{"$f":"'Datos generales'!C396","v":2009},{"$f":"CONCATENATE(A398,C398)","v":"Ibiza2009"}]
[{"$f":"'Datos generales'!A397","v":"Ibiza"},null,{"$f":"'Datos generales'!C397","v":2010},{"$f":"CONCATENATE(A399,C399)","v":"Ibiza2010"}]
[{"$f":"'Datos generales'!A398","v":"Ibiza"},null,{"$f":"'Datos generales'!C398","v":2011},{"$f":"CONCATENATE(A400,C400)","v":"Ibiza2011"}]
[{"$f":"'Datos generales'!A399","v":"Ibiza"},null,{"$f":"'Datos generales'!C399","v":2012},{"$f":"CONCATENATE(A401,C401)","v":"Ibiza2012"}]
[{"$f":"'Datos generales'!A400","v":"Ibiza"},null,{"$f":"'Datos generales'!C400","v":2013},{"$f":"CONCATENATE(A402,C402)","v":"Ibiza2013"}]
[{"$f":"'Datos generales'!A401","v":"Ibiza"},null,{"$f":"'Datos generales'!C401","v":2014},{"$f":"CONCATENATE(A403,C403)","v":"Ibiza2014"}]
[{"$f":"'Datos generales'!A402","v":"Ibiza"},null,{"$f":"'Datos generales'!C402","v":2015},{"$f":"CONCATENATE(A404,C404)","v":"Ibiza2015"}]
[{"$f":"'Datos generales'!A403","v":"Ibiza"},null,{"$f":"'Datos generales'!C403","v":2016},{"$f":"CONCATENATE(A405,C405)","v":"Ibiza2016"}]
[{"$f":"'Datos generales'!A404","v":"Ibiza"},null,{"$f":"'Datos generales'!C404","v":2017},{"$f":"CONCATENATE(A406,C406)","v":"Ibiza2017"}]
[{"$f":"'Datos generales'!A405","v":"Ibiza"},null,{"$f":"'Datos generales'!C405","v":2018},{"$f":"CONCATENATE(A407,C407)","v":"Ibiza2018"}]
[{"$f":"'Datos generales'!A406","v":"Ibiza"},null,{"$f":"'Datos generales'!C406","v":2019},{"$f":"CONCATENATE(A408,C408)","v":"Ibiza2019"}]
[{"$f":"'Datos generales'!A407","v":"Ibiza"},null,{"$f":"'Datos generales'!C407","v":2020},{"$f":"CONCATENATE(A409,C409)","v":"Ibiza2020"}]
[{"$f":"'Datos generales'!A408","v":"Ibiza"},null,{"$f":"'Datos generales'!C408","v":2021},{"$f":"CONCATENATE(A410,C410)","v":"Ibiza2021"}]
[{"$f":"'Datos generales'!A409","v":"Ibiza"},null,{"$f":"'Datos generales'!C409","v":2022},{"$f":"CONCATENATE(A411,C411)","v":"Ibiza2022"}]
[{"$f":"'Datos generales'!A410","v":"Ibiza"},null,{"$f":"'Datos generales'!C410","v":2023},{"$f":"CONCATENATE(A412,C412)","v":"Ibiza2023"}]
[{"$f":"'Datos generales'!A411","v":"Ibiza"},null,{"$f":"'Datos generales'!C411","v":2024},{"$f":"CONCATENATE(A413,C413)","v":"Ibiza2024"}]
[{"$f":"'Datos generales'!A412","v":"Ibiza"},null,{"$f":"'Datos generales'!C412","v":2025},{"$f":"CONCATENATE(A414,C414)","v":"Ibiza2025"}]
[{"$f":"'Datos generales'!A413","v":"Ibiza"},null,{"$f":"'Datos generales'!C413","v":2026},{"$f":"CONCATENATE(A415,C415)","v":"Ibiza2026"}]
[{"$f":"'Datos generales'!A414","v":"Ibiza"},null,{"$f":"'Datos generales'!C414","v":2027},{"$f":"CONCATENATE(A416,C416)","v":"Ibiza2027"}]
[{"$f":"'Datos generales'!A415","v":"Ibiza"},null,{"$f":"'Datos generales'!C415","v":2028},{"$f":"CONCATENATE(A417,C417)","v":"Ibiza2028"}]
[{"$f":"'Datos generales'!A416","v":"Ibiza"},null,{"$f":"'Datos generales'!C416","v":2029},{"$f":"CONCATENATE(A418,C418)","v":"Ibiza2029"}]
[{"$f":"'Datos generales'!A417","v":"Ibiza"},null,{"$f":"'Datos generales'!C417","v":2030},{"$f":"CONCATENATE(A419,C419)","v":"Ibiza2030"}]
[{"$f":"'Datos generales'!A418","v":"Formentera"},null,{"$f":"'Datos generales'!C418","v":2005},{"$f":"CONCATENATE(A420,C420)","v":"Formentera2005"}]
[{"$f":"'Datos generales'!A419","v":"Formentera"},null,{"$f":"'Datos generales'!C419","v":2006},{"$f":"CONCATENATE(A421,C421)","v":"Formentera2006"}]
[{"$f":"'Datos generales'!A420","v":"Formentera"},null,{"$f":"'Datos generales'!C420","v":2007},{"$f":"CONCATENATE(A422,C422)","v":"Formentera2007"}]
[{"$f":"'Datos generales'!A421","v":"Formentera"},null,{"$f":"'Datos generales'!C421","v":2008},{"$f":"CONCATENATE(A423,C423)","v":"Formentera2008"}]
[{"$f":"'Datos generales'!A422","v":"Formentera"},null,{"$f":"'Datos generales'!C422","v":2009},{"$f":"CONCATENATE(A424,C424)","v":"Formentera2009"}]
[{"$f":"'Datos generales'!A423","v":"Formentera"},null,{"$f":"'Datos generales'!C423","v":2010},{"$f":"CONCATENATE(A425,C425)","v":"Formentera2010"}]
[{"$f":"'Datos generales'!A424","v":"Formentera"},null,{"$f":"'Datos generales'!C424","v":2011},{"$f":"CONCATENATE(A426,C426)","v":"Formentera2011"}]
[{"$f":"'Datos generales'!A425","v":"Formentera"},null,{"$f":"'Datos generales'!C425","v":2012},{"$f":"CONCATENATE(A427,C427)","v":"Formentera2012"}]
[{"$f":"'Datos generales'!A426","v":"Formentera"},null,{"$f":"'Datos generales'!C426","v":2013},{"$f":"CONCATENATE(A428,C428)","v":"Formentera2013"}]
[{"$f":"'Datos generales'!A427","v":"Formentera"},null,{"$f":"'Datos generales'!C427","v":2014},{"$f":"CONCATENATE(A429,C429)","v":"Formentera2014"}]
[{"$f":"'Datos generales'!A428","v":"Formentera"},null,{"$f":"'Datos generales'!C428","v":2015},{"$f":"CONCATENATE(A430,C430)","v":"Formentera2015"}]
[{"$f":"'Datos generales'!A429","v":"Formentera"},null,{"$f":"'Datos generales'!C429","v":2016},{"$f":"CONCATENATE(A431,C431)","v":"Formentera2016"}]
[{"$f":"'Datos generales'!A430","v":"Formentera"},null,{"$f":"'Datos generales'!C430","v":2017},{"$f":"CONCATENATE(A432,C432)","v":"Formentera2017"}]
[{"$f":"'Datos generales'!A431","v":"Formentera"},null,{"$f":"'Datos generales'!C431","v":2018},{"$f":"CONCATENATE(A433,C433)","v":"Formentera2018"}]
[{"$f":"'Datos generales'!A432","v":"Formentera"},null,{"$f":"'Datos generales'!C432","v":2019},{"$f":"CONCATENATE(A434,C434)","v":"Formentera2019"}]
[{"$f":"'Datos generales'!A433","v":"Formentera"},null,{"$f":"'Datos generales'!C433","v":2020},{"$f":"CONCATENATE(A435,C435)","v":"Formentera2020"}]
[{"$f":"'Datos generales'!A434","v":"Formentera"},null,{"$f":"'Datos generales'!C434","v":2021},{"$f":"CONCATENATE(A436,C436)","v":"Formentera2021"}]
[{"$f":"'Datos generales'!A435","v":"Formentera"},null,{"$f":"'Datos generales'!C435","v":2022},{"$f":"CONCATENATE(A437,C437)","v":"Formentera2022"}]
[{"$f":"'Datos generales'!A436","v":"Formentera"},null,{"$f":"'Datos generales'!C436","v":2023},{"$f":"CONCATENATE(A438,C438)","v":"Formentera2023"}]
[{"$f":"'Datos generales'!A437","v":"Formentera"},null,{"$f":"'Datos generales'!C437","v":2024},{"$f":"CONCATENATE(A439,C439)","v":"Formentera2024"}]
[{"$f":"'Datos generales'!A438","v":"Formentera"},null,{"$f":"'Datos generales'!C438","v":2025},{"$f":"CONCATENATE(A440,C440)","v":"Formentera2025"}]
[{"$f":"'Datos generales'!A439","v":"Formentera"},null,{"$f":"'Datos generales'!C439","v":2026},{"$f":"CONCATENATE(A441,C441)","v":"Formentera2026"}]
[{"$f":"'Datos generales'!A440","v":"Formentera"},null,{"$f":"'Datos generales'!C440","v":2027},{"$f":"CONCATENATE(A442,C442)","v":"Formentera2027"}]
[{"$f":"'Datos generales'!A441","v":"Formentera"},null,{"$f":"'Datos generales'!C441","v":2028},{"$f":"CONCATENATE(A443,C443)","v":"Formentera2028"}]
[{"$f":"'Datos generales'!A442","v":"Formentera"},null,{"$f":"'Datos generales'!C442","v":2029},{"$f":"CONCATENATE(A444,C444)","v":"Formentera2029"}]
[{"$f":"'Datos generales'!A443","v":"Formentera"},null,{"$f":"'Datos generales'!C443","v":2030},{"$f":"CONCATENATE(A445,C445)","v":"Formentera2030"}]
[]
[]
[]
[]
[null,null,null,null,null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40]

{"sheet":"Fuentes de información","index":6,"n_rows":372,"n_cols":44,"rows_kept":372,"cut":false,"hidden":false,"merged":[[0,0,2,0],[0,1,2,1],[0,2,2,2],[0,3,2,3],[0,4,0,17],[0,18,0,43],[1,4,1,7],[1,9,1,14],[1,15,1,17],[1,18,1,21],[1,22,1,25],[1,26,1,29],[1,30,1,32],[1,33,1,37],[1,38,1,41],[368,0,368,1],[369,0,369,1],[378,20,381,20],[378,22,380,22]]}
["MUNICIPI","ILLA","ANY","REF.","ÁMBITS QUE DEPENEN DE L'AJUNTAMENT",null,null,null,null,null,null,null,null,null,null,null,null,null,"ÁMBITS QUE NO DEPENEN DE L'AJUNTAMENT"]
[null,null,null,null,"EDIFICIS, EQUIPAMENTS I INSTALACIONS MUNICIPALS",null,null,null,"ENLLUMENAT PÚBLIC","TRANSPORT PÚBLIC I MUNICIPAL",null,null,null,null,null,"PRODUCCIÓ D'ENERGÍA",null,null,"SECTOR DOMÉSTIC",null,null,null,"SECTOR SERVEIS",null,null,null,"SECTOR INDUSTRIA",null,null,null,"TRANSPORT PRIVAT I COMERCIAL",null,null,"PRODUCCIÓ D'ENERGÍA",null,null,null,null,"RESIDUS (NO ENERGÉTIQUES)",null,null,null,"CICLO DEL AGUA (NO ENERGÉTICAS)","CONSUMS PORTUARIS"]
[null,null,null,null,"Consum d'electricitat (kWh)","Consum de gas canalitzat (kWh)","Consum de GLP (kg)","Consum de Gasoil C (kWh)","Consum d'electricitat (kWh)","Consum d'electricitat (kWh)","Consum de Gasolina (kWh)","Consum de Gasoil (kWh)","Consum de gas natural (kWh)","Consum de biodiesel (10%) (kWh)","Consum de biodiesel (20%) (kWh)","Energia produïda renovables (kWh)","Energia produïda convencional (kWh)","Compra d'energia verda certificada (kWh)","Consum d'electricitat (kWh)","Consum de gas canalitzat (kWh)","Consum de GLP (t)","Consum de Gasoil C (litres)","Consum d'electricitat (kWh)","Consum de gas canalitzat (kWh)","Consum de GLP (t)","Consum de Gasoil C (litres)","Consumo de electricitat (kWh)","Consum de gas canalitzat (kWh)","Consumo de GLP (kg)","Consumo de gasóleo C (litros)","Consum d'electricitat (kWh)","Consum de Gasolina (kWh)","Consum de Gasoil (kWh)","Energia produïda renovables (kWh)","Energia produïda convencional (kWh)","Consum de gas natural (kWh)","Consum altres combustibles (kWh)","Compra d'energia verda certificada (kWh)","Recollida en massa (t)","Vidre (t)","Paper i cartó (t)","Envasos (t)","Emissions procés (tCO2)","Consum combustibles líquids (t)"]
[{"$f":"'Datos generales'!A2","v":"Alaior"},{"$f":"'Datos generales'!B2","v":"Menorca"},{"$f":"'Datos generales'!C2","v":2005},{"$f":"CONCATENATE(A4,C4)","v":"Alaior2005"}]
[{"$f":"'Datos generales'!A3","v":"Alaior"},{"$f":"'Datos generales'!B3","v":"Menorca"},{"$f":"'Datos generales'!C3","v":2006},{"$f":"CONCATENATE(A5,C5)","v":"Alaior2006"}]
[{"$f":"'Datos generales'!A4","v":"Alaior"},{"$f":"'Datos generales'!B4","v":"Menorca"},{"$f":"'Datos generales'!C4","v":2007},{"$f":"CONCATENATE(A6,C6)","v":"Alaior2007"}]
[{"$f":"'Datos generales'!A5","v":"Alaior"},{"$f":"'Datos generales'!B5","v":"Menorca"},{"$f":"'Datos generales'!C5","v":2008},{"$f":"CONCATENATE(A7,C7)","v":"Alaior2008"}]
[{"$f":"'Datos generales'!A6","v":"Alaior"},{"$f":"'Datos generales'!B6","v":"Menorca"},{"$f":"'Datos generales'!C6","v":2009},{"$f":"CONCATENATE(A8,C8)","v":"Alaior2009"}]
[{"$f":"'Datos generales'!A7","v":"Alaior"},{"$f":"'Datos generales'!B7","v":"Menorca"},{"$f":"'Datos generales'!C7","v":2010},{"$f":"CONCATENATE(A9,C9)","v":"Alaior2010"}]
[{"$f":"'Datos generales'!A8","v":"Alaior"},{"$f":"'Datos generales'!B8","v":"Menorca"},{"$f":"'Datos generales'!C8","v":2011},{"$f":"CONCATENATE(A10,C10)","v":"Alaior2011"}]
[{"$f":"'Datos generales'!A9","v":"Alaior"},{"$f":"'Datos generales'!B9","v":"Menorca"},{"$f":"'Datos generales'!C9","v":2012},{"$f":"CONCATENATE(A11,C11)","v":"Alaior2012"}]
[{"$f":"'Datos generales'!A10","v":"Alaior"},{"$f":"'Datos generales'!B10","v":"Menorca"},{"$f":"'Datos generales'!C10","v":2013},{"$f":"CONCATENATE(A12,C12)","v":"Alaior2013"}]
[{"$f":"'Datos generales'!A11","v":"Alaior"},{"$f":"'Datos generales'!B11","v":"Menorca"},{"$f":"'Datos generales'!C11","v":2014},{"$f":"CONCATENATE(A13,C13)","v":"Alaior2014"}]
[{"$f":"'Datos generales'!A12","v":"Alaior"},{"$f":"'Datos generales'!B12","v":"Menorca"},{"$f":"'Datos generales'!C12","v":2015},{"$f":"CONCATENATE(A14,C14)","v":"Alaior2015"}]
[{"$f":"'Datos generales'!A13","v":"Alaior"},{"$f":"'Datos generales'!B13","v":"Menorca"},{"$f":"'Datos generales'!C13","v":2016},{"$f":"CONCATENATE(A15,C15)","v":"Alaior2016"}]
[{"$f":"'Datos generales'!A14","v":"Alaior"},{"$f":"'Datos generales'!B14","v":"Menorca"},{"$f":"'Datos generales'!C14","v":2017},{"$f":"CONCATENATE(A16,C16)","v":"Alaior2017"}]
[{"$f":"'Datos generales'!A15","v":"Alaior"},{"$f":"'Datos generales'!B15","v":"Menorca"},{"$f":"'Datos generales'!C15","v":2018},{"$f":"CONCATENATE(A17,C17)","v":"Alaior2018"}]
[{"$f":"'Datos generales'!A16","v":"Alaior"},{"$f":"'Datos generales'!B16","v":"Menorca"},{"$f":"'Datos generales'!C16","v":2019},{"$f":"CONCATENATE(A18,C18)","v":"Alaior2019"}]
[{"$f":"'Datos generales'!A17","v":"Alaior"},{"$f":"'Datos generales'!B17","v":"Menorca"},{"$f":"'Datos generales'!C17","v":2020},{"$f":"CONCATENATE(A19,C19)","v":"Alaior2020"}]
[{"$f":"'Datos generales'!A18","v":"Alaior"},{"$f":"'Datos generales'!B18","v":"Menorca"},{"$f":"'Datos generales'!C18","v":2021},{"$f":"CONCATENATE(A20,C20)","v":"Alaior2021"}]
[{"$f":"'Datos generales'!A19","v":"Alaior"},{"$f":"'Datos generales'!B19","v":"Menorca"},{"$f":"'Datos generales'!C19","v":2022},{"$f":"CONCATENATE(A21,C21)","v":"Alaior2022"}]
[{"$f":"'Datos generales'!A20","v":"Alaior"},{"$f":"'Datos generales'!B20","v":"Menorca"},{"$f":"'Datos generales'!C20","v":2023},{"$f":"CONCATENATE(A22,C22)","v":"Alaior2023"}]
[{"$f":"'Datos generales'!A21","v":"Alaior"},{"$f":"'Datos generales'!B21","v":"Menorca"},{"$f":"'Datos generales'!C21","v":2024},{"$f":"CONCATENATE(A23,C23)","v":"Alaior2024"}]
[{"$f":"'Datos generales'!A22","v":"Alaior"},{"$f":"'Datos generales'!B22","v":"Menorca"},{"$f":"'Datos generales'!C22","v":2025},{"$f":"CONCATENATE(A24,C24)","v":"Alaior2025"}]
[{"$f":"'Datos generales'!A23","v":"Alaior"},{"$f":"'Datos generales'!B23","v":"Menorca"},{"$f":"'Datos generales'!C23","v":2026},{"$f":"CONCATENATE(A25,C25)","v":"Alaior2026"}]
[{"$f":"'Datos generales'!A24","v":"Alaior"},{"$f":"'Datos generales'!B24","v":"Menorca"},{"$f":"'Datos generales'!C24","v":2027},{"$f":"CONCATENATE(A26,C26)","v":"Alaior2027"}]
[{"$f":"'Datos generales'!A25","v":"Alaior"},{"$f":"'Datos generales'!B25","v":"Menorca"},{"$f":"'Datos generales'!C25","v":2028},{"$f":"CONCATENATE(A27,C27)","v":"Alaior2028"}]
[{"$f":"'Datos generales'!A26","v":"Alaior"},{"$f":"'Datos generales'!B26","v":"Menorca"},{"$f":"'Datos generales'!C26","v":2029},{"$f":"CONCATENATE(A28,C28)","v":"Alaior2029"}]
[{"$f":"'Datos generales'!A27","v":"Alaior"},{"$f":"'Datos generales'!B27","v":"Menorca"},{"$f":"'Datos generales'!C27","v":2030},{"$f":"CONCATENATE(A29,C29)","v":"Alaior2030"}]
[{"$f":"'Datos generales'!A28","v":"Ciutadella"},{"$f":"'Datos generales'!B28","v":"Menorca"},{"$f":"'Datos generales'!C28","v":2005},{"$f":"CONCATENATE(A30,C30)","v":"Ciutadella2005"}]
[{"$f":"'Datos generales'!A29","v":"Ciutadella"},{"$f":"'Datos generales'!B29","v":"Menorca"},{"$f":"'Datos generales'!C29","v":2006},{"$f":"CONCATENATE(A31,C31)","v":"Ciutadella2006"}]
[{"$f":"'Datos generales'!A30","v":"Ciutadella"},{"$f":"'Datos generales'!B30","v":"Menorca"},{"$f":"'Datos generales'!C30","v":2007},{"$f":"CONCATENATE(A32,C32)","v":"Ciutadella2007"}]
[{"$f":"'Datos generales'!A31","v":"Ciutadella"},{"$f":"'Datos generales'!B31","v":"Menorca"},{"$f":"'Datos generales'!C31","v":2008},{"$f":"CONCATENATE(A33,C33)","v":"Ciutadella2008"}]
[{"$f":"'Datos generales'!A32","v":"Ciutadella"},{"$f":"'Datos generales'!B32","v":"Menorca"},{"$f":"'Datos generales'!C32","v":2009},{"$f":"CONCATENATE(A34,C34)","v":"Ciutadella2009"}]
[{"$f":"'Datos generales'!A33","v":"Ciutadella"},{"$f":"'Datos generales'!B33","v":"Menorca"},{"$f":"'Datos generales'!C33","v":2010},{"$f":"CONCATENATE(A35,C35)","v":"Ciutadella2010"}]
[{"$f":"'Datos generales'!A34","v":"Ciutadella"},{"$f":"'Datos generales'!B34","v":"Menorca"},{"$f":"'Datos generales'!C34","v":2011},{"$f":"CONCATENATE(A36,C36)","v":"Ciutadella2011"}]
[{"$f":"'Datos generales'!A35","v":"Ciutadella"},{"$f":"'Datos generales'!B35","v":"Menorca"},{"$f":"'Datos generales'!C35","v":2012},{"$f":"CONCATENATE(A37,C37)","v":"Ciutadella2012"}]
[{"$f":"'Datos generales'!A36","v":"Ciutadella"},{"$f":"'Datos generales'!B36","v":"Menorca"},{"$f":"'Datos generales'!C36","v":2013},{"$f":"CONCATENATE(A38,C38)","v":"Ciutadella2013"}]
[{"$f":"'Datos generales'!A37","v":"Ciutadella"},{"$f":"'Datos generales'!B37","v":"Menorca"},{"$f":"'Datos generales'!C37","v":2014},{"$f":"CONCATENATE(A39,C39)","v":"Ciutadella2014"}]
[{"$f":"'Datos generales'!A38","v":"Ciutadella"},{"$f":"'Datos generales'!B38","v":"Menorca"},{"$f":"'Datos generales'!C38","v":2015},{"$f":"CONCATENATE(A40,C40)","v":"Ciutadella2015"}]
[{"$f":"'Datos generales'!A39","v":"Ciutadella"},{"$f":"'Datos generales'!B39","v":"Menorca"},{"$f":"'Datos generales'!C39","v":2016},{"$f":"CONCATENATE(A41,C41)","v":"Ciutadella2016"}]
[{"$f":"'Datos generales'!A40","v":"Ciutadella"},{"$f":"'Datos generales'!B40","v":"Menorca"},{"$f":"'Datos generales'!C40","v":2017},{"$f":"CONCATENATE(A42,C42)","v":"Ciutadella2017"}]
[{"$f":"'Datos generales'!A41","v":"Ciutadella"},{"$f":"'Datos generales'!B41","v":"Menorca"},{"$f":"'Datos generales'!C41","v":2018},{"$f":"CONCATENATE(A43,C43)","v":"Ciutadella2018"}]
[{"$f":"'Datos generales'!A42","v":"Ciutadella"},{"$f":"'Datos generales'!B42","v":"Menorca"},{"$f":"'Datos generales'!C42","v":2019},{"$f":"CONCATENATE(A44,C44)","v":"Ciutadella2019"}]
[{"$f":"'Datos generales'!A43","v":"Ciutadella"},{"$f":"'Datos generales'!B43","v":"Menorca"},{"$f":"'Datos generales'!C43","v":2020},{"$f":"CONCATENATE(A45,C45)","v":"Ciutadella2020"}]
[{"$f":"'Datos generales'!A44","v":"Ciutadella"},{"$f":"'Datos generales'!B44","v":"Menorca"},{"$f":"'Datos generales'!C44","v":2021},{"$f":"CONCATENATE(A46,C46)","v":"Ciutadella2021"}]
[{"$f":"'Datos generales'!A45","v":"Ciutadella"},{"$f":"'Datos generales'!B45","v":"Menorca"},{"$f":"'Datos generales'!C45","v":2022},{"$f":"CONCATENATE(A47,C47)","v":"Ciutadella2022"}]
[{"$f":"'Datos generales'!A46","v":"Ciutadella"},{"$f":"'Datos generales'!B46","v":"Menorca"},{"$f":"'Datos generales'!C46","v":2023},{"$f":"CONCATENATE(A48,C48)","v":"Ciutadella2023"}]
[{"$f":"'Datos generales'!A47","v":"Ciutadella"},{"$f":"'Datos generales'!B47","v":"Menorca"},{"$f":"'Datos generales'!C47","v":2024},{"$f":"CONCATENATE(A49,C49)","v":"Ciutadella2024"}]
[{"$f":"'Datos generales'!A48","v":"Ciutadella"},{"$f":"'Datos generales'!B48","v":"Menorca"},{"$f":"'Datos generales'!C48","v":2025},{"$f":"CONCATENATE(A50,C50)","v":"Ciutadella2025"}]
[{"$f":"'Datos generales'!A49","v":"Ciutadella"},{"$f":"'Datos generales'!B49","v":"Menorca"},{"$f":"'Datos generales'!C49","v":2026},{"$f":"CONCATENATE(A51,C51)","v":"Ciutadella2026"}]
[{"$f":"'Datos generales'!A50","v":"Ciutadella"},{"$f":"'Datos generales'!B50","v":"Menorca"},{"$f":"'Datos generales'!C50","v":2027},{"$f":"CONCATENATE(A52,C52)","v":"Ciutadella2027"}]
[{"$f":"'Datos generales'!A51","v":"Ciutadella"},{"$f":"'Datos generales'!B51","v":"Menorca"},{"$f":"'Datos generales'!C51","v":2028},{"$f":"CONCATENATE(A53,C53)","v":"Ciutadella2028"}]
[{"$f":"'Datos generales'!A52","v":"Ciutadella"},{"$f":"'Datos generales'!B52","v":"Menorca"},{"$f":"'Datos generales'!C52","v":2029},{"$f":"CONCATENATE(A54,C54)","v":"Ciutadella2029"}]
[{"$f":"'Datos generales'!A53","v":"Ciutadella"},{"$f":"'Datos generales'!B53","v":"Menorca"},{"$f":"'Datos generales'!C53","v":2030},{"$f":"CONCATENATE(A55,C55)","v":"Ciutadella2030"}]
[{"$f":"'Datos generales'!A54","v":"Es Castell"},{"$f":"'Datos generales'!B54","v":"Menorca"},{"$f":"'Datos generales'!C54","v":2005},{"$f":"CONCATENATE(A56,C56)","v":"Es Castell2005"}]
[{"$f":"'Datos generales'!A55","v":"Es Castell"},{"$f":"'Datos generales'!B55","v":"Menorca"},{"$f":"'Datos generales'!C55","v":2006},{"$f":"CONCATENATE(A57,C57)","v":"Es Castell2006"}]
[{"$f":"'Datos generales'!A56","v":"Es Castell"},{"$f":"'Datos generales'!B56","v":"Menorca"},{"$f":"'Datos generales'!C56","v":2007},{"$f":"CONCATENATE(A58,C58)","v":"Es Castell2007"}]
[{"$f":"'Datos generales'!A57","v":"Es Castell"},{"$f":"'Datos generales'!B57","v":"Menorca"},{"$f":"'Datos generales'!C57","v":2008},{"$f":"CONCATENATE(A59,C59)","v":"Es Castell2008"}]
[{"$f":"'Datos generales'!A58","v":"Es Castell"},{"$f":"'Datos generales'!B58","v":"Menorca"},{"$f":"'Datos generales'!C58","v":2009},{"$f":"CONCATENATE(A60,C60)","v":"Es Castell2009"}]
[{"$f":"'Datos generales'!A59","v":"Es Castell"},{"$f":"'Datos generales'!B59","v":"Menorca"},{"$f":"'Datos generales'!C59","v":2010},{"$f":"CONCATENATE(A61,C61)","v":"Es Castell2010"}]
[{"$f":"'Datos generales'!A60","v":"Es Castell"},{"$f":"'Datos generales'!B60","v":"Menorca"},{"$f":"'Datos generales'!C60","v":2011},{"$f":"CONCATENATE(A62,C62)","v":"Es Castell2011"}]
[{"$f":"'Datos generales'!A61","v":"Es Castell"},{"$f":"'Datos generales'!B61","v":"Menorca"},{"$f":"'Datos generales'!C61","v":2012},{"$f":"CONCATENATE(A63,C63)","v":"Es Castell2012"}]
[{"$f":"'Datos generales'!A62","v":"Es Castell"},{"$f":"'Datos generales'!B62","v":"Menorca"},{"$f":"'Datos generales'!C62","v":2013},{"$f":"CONCATENATE(A64,C64)","v":"Es Castell2013"}]
[{"$f":"'Datos generales'!A63","v":"Es Castell"},{"$f":"'Datos generales'!B63","v":"Menorca"},{"$f":"'Datos generales'!C63","v":2014},{"$f":"CONCATENATE(A65,C65)","v":"Es Castell2014"}]
[{"$f":"'Datos generales'!A64","v":"Es Castell"},{"$f":"'Datos generales'!B64","v":"Menorca"},{"$f":"'Datos generales'!C64","v":2015},{"$f":"CONCATENATE(A66,C66)","v":"Es Castell2015"}]
[{"$f":"'Datos generales'!A65","v":"Es Castell"},{"$f":"'Datos generales'!B65","v":"Menorca"},{"$f":"'Datos generales'!C65","v":2016},{"$f":"CONCATENATE(A67,C67)","v":"Es Castell2016"}]
[{"$f":"'Datos generales'!A66","v":"Es Castell"},{"$f":"'Datos generales'!B66","v":"Menorca"},{"$f":"'Datos generales'!C66","v":2017},{"$f":"CONCATENATE(A68,C68)","v":"Es Castell2017"}]
[{"$f":"'Datos generales'!A67","v":"Es Castell"},{"$f":"'Datos generales'!B67","v":"Menorca"},{"$f":"'Datos generales'!C67","v":2018},{"$f":"CONCATENATE(A69,C69)","v":"Es Castell2018"}]
[{"$f":"'Datos generales'!A68","v":"Es Castell"},{"$f":"'Datos generales'!B68","v":"Menorca"},{"$f":"'Datos generales'!C68","v":2019},{"$f":"CONCATENATE(A70,C70)","v":"Es Castell2019"}]
[{"$f":"'Datos generales'!A69","v":"Es Castell"},{"$f":"'Datos generales'!B69","v":"Menorca"},{"$f":"'Datos generales'!C69","v":2020},{"$f":"CONCATENATE(A71,C71)","v":"Es Castell2020"}]
[{"$f":"'Datos generales'!A70","v":"Es Castell"},{"$f":"'Datos generales'!B70","v":"Menorca"},{"$f":"'Datos generales'!C70","v":2021},{"$f":"CONCATENATE(A72,C72)","v":"Es Castell2021"}]
[{"$f":"'Datos generales'!A71","v":"Es Castell"},{"$f":"'Datos generales'!B71","v":"Menorca"},{"$f":"'Datos generales'!C71","v":2022},{"$f":"CONCATENATE(A73,C73)","v":"Es Castell2022"}]
[{"$f":"'Datos generales'!A72","v":"Es Castell"},{"$f":"'Datos generales'!B72","v":"Menorca"},{"$f":"'Datos generales'!C72","v":2023},{"$f":"CONCATENATE(A74,C74)","v":"Es Castell2023"}]
[{"$f":"'Datos generales'!A73","v":"Es Castell"},{"$f":"'Datos generales'!B73","v":"Menorca"},{"$f":"'Datos generales'!C73","v":2024},{"$f":"CONCATENATE(A75,C75)","v":"Es Castell2024"}]
[{"$f":"'Datos generales'!A74","v":"Es Castell"},{"$f":"'Datos generales'!B74","v":"Menorca"},{"$f":"'Datos generales'!C74","v":2025},{"$f":"CONCATENATE(A76,C76)","v":"Es Castell2025"}]
[{"$f":"'Datos generales'!A75","v":"Es Castell"},{"$f":"'Datos generales'!B75","v":"Menorca"},{"$f":"'Datos generales'!C75","v":2026},{"$f":"CONCATENATE(A77,C77)","v":"Es Castell2026"}]
[{"$f":"'Datos generales'!A76","v":"Es Castell"},{"$f":"'Datos generales'!B76","v":"Menorca"},{"$f":"'Datos generales'!C76","v":2027},{"$f":"CONCATENATE(A78,C78)","v":"Es Castell2027"}]
[{"$f":"'Datos generales'!A77","v":"Es Castell"},{"$f":"'Datos generales'!B77","v":"Menorca"},{"$f":"'Datos generales'!C77","v":2028},{"$f":"CONCATENATE(A79,C79)","v":"Es Castell2028"}]
[{"$f":"'Datos generales'!A78","v":"Es Castell"},{"$f":"'Datos generales'!B78","v":"Menorca"},{"$f":"'Datos generales'!C78","v":2029},{"$f":"CONCATENATE(A80,C80)","v":"Es Castell2029"}]
[{"$f":"'Datos generales'!A79","v":"Es Castell"},{"$f":"'Datos generales'!B79","v":"Menorca"},{"$f":"'Datos generales'!C79","v":2030},{"$f":"CONCATENATE(A81,C81)","v":"Es Castell2030"}]
[{"$f":"'Datos generales'!A80","v":"Es Mercadal"},{"$f":"'Datos generales'!B80","v":"Menorca"},{"$f":"'Datos generales'!C80","v":2005},{"$f":"CONCATENATE(A82,C82)","v":"Es Mercadal2005"}]
[{"$f":"'Datos generales'!A81","v":"Es Mercadal"},{"$f":"'Datos generales'!B81","v":"Menorca"},{"$f":"'Datos generales'!C81","v":2006},{"$f":"CONCATENATE(A83,C83)","v":"Es Mercadal2006"}]
[{"$f":"'Datos generales'!A82","v":"Es Mercadal"},{"$f":"'Datos generales'!B82","v":"Menorca"},{"$f":"'Datos generales'!C82","v":2007},{"$f":"CONCATENATE(A84,C84)","v":"Es Mercadal2007"}]
[{"$f":"'Datos generales'!A83","v":"Es Mercadal"},{"$f":"'Datos generales'!B83","v":"Menorca"},{"$f":"'Datos generales'!C83","v":2008},{"$f":"CONCATENATE(A85,C85)","v":"Es Mercadal2008"}]
[{"$f":"'Datos generales'!A84","v":"Es Mercadal"},{"$f":"'Datos generales'!B84","v":"Menorca"},{"$f":"'Datos generales'!C84","v":2009},{"$f":"CONCATENATE(A86,C86)","v":"Es Mercadal2009"}]
[{"$f":"'Datos generales'!A85","v":"Es Mercadal"},{"$f":"'Datos generales'!B85","v":"Menorca"},{"$f":"'Datos generales'!C85","v":2010},{"$f":"CONCATENATE(A87,C87)","v":"Es Mercadal2010"}]
[{"$f":"'Datos generales'!A86","v":"Es Mercadal"},{"$f":"'Datos generales'!B86","v":"Menorca"},{"$f":"'Datos generales'!C86","v":2011},{"$f":"CONCATENATE(A88,C88)","v":"Es Mercadal2011"}]
[{"$f":"'Datos generales'!A87","v":"Es Mercadal"},{"$f":"'Datos generales'!B87","v":"Menorca"},{"$f":"'Datos generales'!C87","v":2012},{"$f":"CONCATENATE(A89,C89)","v":"Es Mercadal2012"}]
[{"$f":"'Datos generales'!A88","v":"Es Mercadal"},{"$f":"'Datos generales'!B88","v":"Menorca"},{"$f":"'Datos generales'!C88","v":2013},{"$f":"CONCATENATE(A90,C90)","v":"Es Mercadal2013"}]
[{"$f":"'Datos generales'!A89","v":"Es Mercadal"},{"$f":"'Datos generales'!B89","v":"Menorca"},{"$f":"'Datos generales'!C89","v":2014},{"$f":"CONCATENATE(A91,C91)","v":"Es Mercadal2014"}]
[{"$f":"'Datos generales'!A90","v":"Es Mercadal"},{"$f":"'Datos generales'!B90","v":"Menorca"},{"$f":"'Datos generales'!C90","v":2015},{"$f":"CONCATENATE(A92,C92)","v":"Es Mercadal2015"}]
[{"$f":"'Datos generales'!A91","v":"Es Mercadal"},{"$f":"'Datos generales'!B91","v":"Menorca"},{"$f":"'Datos generales'!C91","v":2016},{"$f":"CONCATENATE(A93,C93)","v":"Es Mercadal2016"}]
[{"$f":"'Datos generales'!A92","v":"Es Mercadal"},{"$f":"'Datos generales'!B92","v":"Menorca"},{"$f":"'Datos generales'!C92","v":2017},{"$f":"CONCATENATE(A94,C94)","v":"Es Mercadal2017"}]
[{"$f":"'Datos generales'!A93","v":"Es Mercadal"},{"$f":"'Datos generales'!B93","v":"Menorca"},{"$f":"'Datos generales'!C93","v":2018},{"$f":"CONCATENATE(A95,C95)","v":"Es Mercadal2018"}]
[{"$f":"'Datos generales'!A94","v":"Es Mercadal"},{"$f":"'Datos generales'!B94","v":"Menorca"},{"$f":"'Datos generales'!C94","v":2019},{"$f":"CONCATENATE(A96,C96)","v":"Es Mercadal2019"}]
[{"$f":"'Datos generales'!A95","v":"Es Mercadal"},{"$f":"'Datos generales'!B95","v":"Menorca"},{"$f":"'Datos generales'!C95","v":2020},{"$f":"CONCATENATE(A97,C97)","v":"Es Mercadal2020"}]
[{"$f":"'Datos generales'!A96","v":"Es Mercadal"},{"$f":"'Datos generales'!B96","v":"Menorca"},{"$f":"'Datos generales'!C96","v":2021},{"$f":"CONCATENATE(A98,C98)","v":"Es Mercadal2021"}]
[{"$f":"'Datos generales'!A97","v":"Es Mercadal"},{"$f":"'Datos generales'!B97","v":"Menorca"},{"$f":"'Datos generales'!C97","v":2022},{"$f":"CONCATENATE(A99,C99)","v":"Es Mercadal2022"}]
[{"$f":"'Datos generales'!A98","v":"Es Mercadal"},{"$f":"'Datos generales'!B98","v":"Menorca"},{"$f":"'Datos generales'!C98","v":2023},{"$f":"CONCATENATE(A100,C100)","v":"Es Mercadal2023"}]
[{"$f":"'Datos generales'!A99","v":"Es Mercadal"},{"$f":"'Datos generales'!B99","v":"Menorca"},{"$f":"'Datos generales'!C99","v":2024},{"$f":"CONCATENATE(A101,C101)","v":"Es Mercadal2024"}]
[{"$f":"'Datos generales'!A100","v":"Es Mercadal"},{"$f":"'Datos generales'!B100","v":"Menorca"},{"$f":"'Datos generales'!C100","v":2025},{"$f":"CONCATENATE(A102,C102)","v":"Es Mercadal2025"}]
[{"$f":"'Datos generales'!A101","v":"Es Mercadal"},{"$f":"'Datos generales'!B101","v":"Menorca"},{"$f":"'Datos generales'!C101","v":2026},{"$f":"CONCATENATE(A103,C103)","v":"Es Mercadal2026"}]
[{"$f":"'Datos generales'!A102","v":"Es Mercadal"},{"$f":"'Datos generales'!B102","v":"Menorca"},{"$f":"'Datos generales'!C102","v":2027},{"$f":"CONCATENATE(A104,C104)","v":"Es Mercadal2027"}]
[{"$f":"'Datos generales'!A103","v":"Es Mercadal"},{"$f":"'Datos generales'!B103","v":"Menorca"},{"$f":"'Datos generales'!C103","v":2028},{"$f":"CONCATENATE(A105,C105)","v":"Es Mercadal2028"}]
[{"$f":"'Datos generales'!A104","v":"Es Mercadal"},{"$f":"'Datos generales'!B104","v":"Menorca"},{"$f":"'Datos generales'!C104","v":2029},{"$f":"CONCATENATE(A106,C106)","v":"Es Mercadal2029"}]
[{"$f":"'Datos generales'!A105","v":"Es Mercadal"},{"$f":"'Datos generales'!B105","v":"Menorca"},{"$f":"'Datos generales'!C105","v":2030},{"$f":"CONCATENATE(A107,C107)","v":"Es Mercadal2030"}]
[{"$f":"'Datos generales'!A106","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B106","v":"Menorca"},{"$f":"'Datos generales'!C106","v":2005},{"$f":"CONCATENATE(A108,C108)","v":"Es Migjorn Gran2005"}]
[{"$f":"'Datos generales'!A107","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B107","v":"Menorca"},{"$f":"'Datos generales'!C107","v":2006},{"$f":"CONCATENATE(A109,C109)","v":"Es Migjorn Gran2006"}]
[{"$f":"'Datos generales'!A108","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B108","v":"Menorca"},{"$f":"'Datos generales'!C108","v":2007},{"$f":"CONCATENATE(A110,C110)","v":"Es Migjorn Gran2007"}]
[{"$f":"'Datos generales'!A109","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B109","v":"Menorca"},{"$f":"'Datos generales'!C109","v":2008},{"$f":"CONCATENATE(A111,C111)","v":"Es Migjorn Gran2008"}]
[{"$f":"'Datos generales'!A110","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B110","v":"Menorca"},{"$f":"'Datos generales'!C110","v":2009},{"$f":"CONCATENATE(A112,C112)","v":"Es Migjorn Gran2009"}]
[{"$f":"'Datos generales'!A111","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B111","v":"Menorca"},{"$f":"'Datos generales'!C111","v":2010},{"$f":"CONCATENATE(A113,C113)","v":"Es Migjorn Gran2010"}]
[{"$f":"'Datos generales'!A112","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B112","v":"Menorca"},{"$f":"'Datos generales'!C112","v":2011},{"$f":"CONCATENATE(A114,C114)","v":"Es Migjorn Gran2011"}]
[{"$f":"'Datos generales'!A113","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B113","v":"Menorca"},{"$f":"'Datos generales'!C113","v":2012},{"$f":"CONCATENATE(A115,C115)","v":"Es Migjorn Gran2012"}]
[{"$f":"'Datos generales'!A114","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B114","v":"Menorca"},{"$f":"'Datos generales'!C114","v":2013},{"$f":"CONCATENATE(A116,C116)","v":"Es Migjorn Gran2013"}]
[{"$f":"'Datos generales'!A115","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B115","v":"Menorca"},{"$f":"'Datos generales'!C115","v":2014},{"$f":"CONCATENATE(A117,C117)","v":"Es Migjorn Gran2014"}]
[{"$f":"'Datos generales'!A116","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B116","v":"Menorca"},{"$f":"'Datos generales'!C116","v":2015},{"$f":"CONCATENATE(A118,C118)","v":"Es Migjorn Gran2015"}]
[{"$f":"'Datos generales'!A117","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B117","v":"Menorca"},{"$f":"'Datos generales'!C117","v":2016},{"$f":"CONCATENATE(A119,C119)","v":"Es Migjorn Gran2016"}]
[{"$f":"'Datos generales'!A118","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B118","v":"Menorca"},{"$f":"'Datos generales'!C118","v":2017},{"$f":"CONCATENATE(A120,C120)","v":"Es Migjorn Gran2017"}]
[{"$f":"'Datos generales'!A119","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B119","v":"Menorca"},{"$f":"'Datos generales'!C119","v":2018},{"$f":"CONCATENATE(A121,C121)","v":"Es Migjorn Gran2018"}]
[{"$f":"'Datos generales'!A120","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B120","v":"Menorca"},{"$f":"'Datos generales'!C120","v":2019},{"$f":"CONCATENATE(A122,C122)","v":"Es Migjorn Gran2019"}]
[{"$f":"'Datos generales'!A121","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B121","v":"Menorca"},{"$f":"'Datos generales'!C121","v":2020},{"$f":"CONCATENATE(A123,C123)","v":"Es Migjorn Gran2020"}]
[{"$f":"'Datos generales'!A122","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B122","v":"Menorca"},{"$f":"'Datos generales'!C122","v":2021},{"$f":"CONCATENATE(A124,C124)","v":"Es Migjorn Gran2021"}]
[{"$f":"'Datos generales'!A123","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B123","v":"Menorca"},{"$f":"'Datos generales'!C123","v":2022},{"$f":"CONCATENATE(A125,C125)","v":"Es Migjorn Gran2022"}]
[{"$f":"'Datos generales'!A124","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B124","v":"Menorca"},{"$f":"'Datos generales'!C124","v":2023},{"$f":"CONCATENATE(A126,C126)","v":"Es Migjorn Gran2023"}]
[{"$f":"'Datos generales'!A125","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B125","v":"Menorca"},{"$f":"'Datos generales'!C125","v":2024},{"$f":"CONCATENATE(A127,C127)","v":"Es Migjorn Gran2024"}]
[{"$f":"'Datos generales'!A126","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B126","v":"Menorca"},{"$f":"'Datos generales'!C126","v":2025},{"$f":"CONCATENATE(A128,C128)","v":"Es Migjorn Gran2025"}]
[{"$f":"'Datos generales'!A127","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B127","v":"Menorca"},{"$f":"'Datos generales'!C127","v":2026},{"$f":"CONCATENATE(A129,C129)","v":"Es Migjorn Gran2026"}]
[{"$f":"'Datos generales'!A128","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B128","v":"Menorca"},{"$f":"'Datos generales'!C128","v":2027},{"$f":"CONCATENATE(A130,C130)","v":"Es Migjorn Gran2027"}]
[{"$f":"'Datos generales'!A129","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B129","v":"Menorca"},{"$f":"'Datos generales'!C129","v":2028},{"$f":"CONCATENATE(A131,C131)","v":"Es Migjorn Gran2028"}]
[{"$f":"'Datos generales'!A130","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B130","v":"Menorca"},{"$f":"'Datos generales'!C130","v":2029},{"$f":"CONCATENATE(A132,C132)","v":"Es Migjorn Gran2029"}]
[{"$f":"'Datos generales'!A131","v":"Es Migjorn Gran"},{"$f":"'Datos generales'!B131","v":"Menorca"},{"$f":"'Datos generales'!C131","v":2030},{"$f":"CONCATENATE(A133,C133)","v":"Es Migjorn Gran2030"}]
[{"$f":"'Datos generales'!A132","v":"Ferreries"},{"$f":"'Datos generales'!B132","v":"Menorca"},{"$f":"'Datos generales'!C132","v":2005},{"$f":"CONCATENATE(A134,C134)","v":"Ferreries2005"}]
[{"$f":"'Datos generales'!A133","v":"Ferreries"},{"$f":"'Datos generales'!B133","v":"Menorca"},{"$f":"'Datos generales'!C133","v":2006},{"$f":"CONCATENATE(A135,C135)","v":"Ferreries2006"}]
[{"$f":"'Datos generales'!A134","v":"Ferreries"},{"$f":"'Datos generales'!B134","v":"Menorca"},{"$f":"'Datos generales'!C134","v":2007},{"$f":"CONCATENATE(A136,C136)","v":"Ferreries2007"}]
[{"$f":"'Datos generales'!A135","v":"Ferreries"},{"$f":"'Datos generales'!B135","v":"Menorca"},{"$f":"'Datos generales'!C135","v":2008},{"$f":"CONCATENATE(A137,C137)","v":"Ferreries2008"}]
[{"$f":"'Datos generales'!A136","v":"Ferreries"},{"$f":"'Datos generales'!B136","v":"Menorca"},{"$f":"'Datos generales'!C136","v":2009},{"$f":"CONCATENATE(A138,C138)","v":"Ferreries2009"}]
[{"$f":"'Datos generales'!A137","v":"Ferreries"},{"$f":"'Datos generales'!B137","v":"Menorca"},{"$f":"'Datos generales'!C137","v":2010},{"$f":"CONCATENATE(A139,C139)","v":"Ferreries2010"}]
[{"$f":"'Datos generales'!A138","v":"Ferreries"},{"$f":"'Datos generales'!B138","v":"Menorca"},{"$f":"'Datos generales'!C138","v":2011},{"$f":"CONCATENATE(A140,C140)","v":"Ferreries2011"}]
[{"$f":"'Datos generales'!A139","v":"Ferreries"},{"$f":"'Datos generales'!B139","v":"Menorca"},{"$f":"'Datos generales'!C139","v":2012},{"$f":"CONCATENATE(A141,C141)","v":"Ferreries2012"}]
[{"$f":"'Datos generales'!A140","v":"Ferreries"},{"$f":"'Datos generales'!B140","v":"Menorca"},{"$f":"'Datos generales'!C140","v":2013},{"$f":"CONCATENATE(A142,C142)","v":"Ferreries2013"}]
[{"$f":"'Datos generales'!A141","v":"Ferreries"},{"$f":"'Datos generales'!B141","v":"Menorca"},{"$f":"'Datos generales'!C141","v":2014},{"$f":"CONCATENATE(A143,C143)","v":"Ferreries2014"}]
[{"$f":"'Datos generales'!A142","v":"Ferreries"},{"$f":"'Datos generales'!B142","v":"Menorca"},{"$f":"'Datos generales'!C142","v":2015},{"$f":"CONCATENATE(A144,C144)","v":"Ferreries2015"}]
[{"$f":"'Datos generales'!A143","v":"Ferreries"},{"$f":"'Datos generales'!B143","v":"Menorca"},{"$f":"'Datos generales'!C143","v":2016},{"$f":"CONCATENATE(A145,C145)","v":"Ferreries2016"}]
[{"$f":"'Datos generales'!A144","v":"Ferreries"},{"$f":"'Datos generales'!B144","v":"Menorca"},{"$f":"'Datos generales'!C144","v":2017},{"$f":"CONCATENATE(A146,C146)","v":"Ferreries2017"}]
[{"$f":"'Datos generales'!A145","v":"Ferreries"},{"$f":"'Datos generales'!B145","v":"Menorca"},{"$f":"'Datos generales'!C145","v":2018},{"$f":"CONCATENATE(A147,C147)","v":"Ferreries2018"}]
[{"$f":"'Datos generales'!A146","v":"Ferreries"},{"$f":"'Datos generales'!B146","v":"Menorca"},{"$f":"'Datos generales'!C146","v":2019},{"$f":"CONCATENATE(A148,C148)","v":"Ferreries2019"}]
[{"$f":"'Datos generales'!A147","v":"Ferreries"},{"$f":"'Datos generales'!B147","v":"Menorca"},{"$f":"'Datos generales'!C147","v":2020},{"$f":"CONCATENATE(A149,C149)","v":"Ferreries2020"}]
[{"$f":"'Datos generales'!A148","v":"Ferreries"},{"$f":"'Datos generales'!B148","v":"Menorca"},{"$f":"'Datos generales'!C148","v":2021},{"$f":"CONCATENATE(A150,C150)","v":"Ferreries2021"}]
[{"$f":"'Datos generales'!A149","v":"Ferreries"},{"$f":"'Datos generales'!B149","v":"Menorca"},{"$f":"'Datos generales'!C149","v":2022},{"$f":"CONCATENATE(A151,C151)","v":"Ferreries2022"}]
[{"$f":"'Datos generales'!A150","v":"Ferreries"},{"$f":"'Datos generales'!B150","v":"Menorca"},{"$f":"'Datos generales'!C150","v":2023},{"$f":"CONCATENATE(A152,C152)","v":"Ferreries2023"}]
[{"$f":"'Datos generales'!A151","v":"Ferreries"},{"$f":"'Datos generales'!B151","v":"Menorca"},{"$f":"'Datos generales'!C151","v":2024},{"$f":"CONCATENATE(A153,C153)","v":"Ferreries2024"}]
[{"$f":"'Datos generales'!A152","v":"Ferreries"},{"$f":"'Datos generales'!B152","v":"Menorca"},{"$f":"'Datos generales'!C152","v":2025},{"$f":"CONCATENATE(A154,C154)","v":"Ferreries2025"}]
[{"$f":"'Datos generales'!A153","v":"Ferreries"},{"$f":"'Datos generales'!B153","v":"Menorca"},{"$f":"'Datos generales'!C153","v":2026},{"$f":"CONCATENATE(A155,C155)","v":"Ferreries2026"}]
[{"$f":"'Datos generales'!A154","v":"Ferreries"},{"$f":"'Datos generales'!B154","v":"Menorca"},{"$f":"'Datos generales'!C154","v":2027},{"$f":"CONCATENATE(A156,C156)","v":"Ferreries2027"}]
[{"$f":"'Datos generales'!A155","v":"Ferreries"},{"$f":"'Datos generales'!B155","v":"Menorca"},{"$f":"'Datos generales'!C155","v":2028},{"$f":"CONCATENATE(A157,C157)","v":"Ferreries2028"}]
[{"$f":"'Datos generales'!A156","v":"Ferreries"},{"$f":"'Datos generales'!B156","v":"Menorca"},{"$f":"'Datos generales'!C156","v":2029},{"$f":"CONCATENATE(A158,C158)","v":"Ferreries2029"}]
[{"$f":"'Datos generales'!A157","v":"Ferreries"},{"$f":"'Datos generales'!B157","v":"Menorca"},{"$f":"'Datos generales'!C157","v":2030},{"$f":"CONCATENATE(A159,C159)","v":"Ferreries2030"}]
[{"$f":"'Datos generales'!A158","v":"Maó"},{"$f":"'Datos generales'!B158","v":"Menorca"},{"$f":"'Datos generales'!C158","v":2005},{"$f":"CONCATENATE(A160,C160)","v":"Maó2005"}]
[{"$f":"'Datos generales'!A159","v":"Maó"},{"$f":"'Datos generales'!B159","v":"Menorca"},{"$f":"'Datos generales'!C159","v":2006},{"$f":"CONCATENATE(A161,C161)","v":"Maó2006"}]
[{"$f":"'Datos generales'!A160","v":"Maó"},{"$f":"'Datos generales'!B160","v":"Menorca"},{"$f":"'Datos generales'!C160","v":2007},{"$f":"CONCATENATE(A162,C162)","v":"Maó2007"}]
[{"$f":"'Datos generales'!A161","v":"Maó"},{"$f":"'Datos generales'!B161","v":"Menorca"},{"$f":"'Datos generales'!C161","v":2008},{"$f":"CONCATENATE(A163,C163)","v":"Maó2008"}]
[{"$f":"'Datos generales'!A162","v":"Maó"},{"$f":"'Datos generales'!B162","v":"Menorca"},{"$f":"'Datos generales'!C162","v":2009},{"$f":"CONCATENATE(A164,C164)","v":"Maó2009"}]
[{"$f":"'Datos generales'!A163","v":"Maó"},{"$f":"'Datos generales'!B163","v":"Menorca"},{"$f":"'Datos generales'!C163","v":2010},{"$f":"CONCATENATE(A165,C165)","v":"Maó2010"}]
[{"$f":"'Datos generales'!A164","v":"Maó"},{"$f":"'Datos generales'!B164","v":"Menorca"},{"$f":"'Datos generales'!C164","v":2011},{"$f":"CONCATENATE(A166,C166)","v":"Maó2011"}]
[{"$f":"'Datos generales'!A165","v":"Maó"},{"$f":"'Datos generales'!B165","v":"Menorca"},{"$f":"'Datos generales'!C165","v":2012},{"$f":"CONCATENATE(A167,C167)","v":"Maó2012"}]
[{"$f":"'Datos generales'!A166","v":"Maó"},{"$f":"'Datos generales'!B166","v":"Menorca"},{"$f":"'Datos generales'!C166","v":2013},{"$f":"CONCATENATE(A168,C168)","v":"Maó2013"}]
[{"$f":"'Datos generales'!A167","v":"Maó"},{"$f":"'Datos generales'!B167","v":"Menorca"},{"$f":"'Datos generales'!C167","v":2014},{"$f":"CONCATENATE(A169,C169)","v":"Maó2014"}]
[{"$f":"'Datos generales'!A168","v":"Maó"},{"$f":"'Datos generales'!B168","v":"Menorca"},{"$f":"'Datos generales'!C168","v":2015},{"$f":"CONCATENATE(A170,C170)","v":"Maó2015"}]
[{"$f":"'Datos generales'!A169","v":"Maó"},{"$f":"'Datos generales'!B169","v":"Menorca"},{"$f":"'Datos generales'!C169","v":2016},{"$f":"CONCATENATE(A171,C171)","v":"Maó2016"}]
[{"$f":"'Datos generales'!A170","v":"Maó"},{"$f":"'Datos generales'!B170","v":"Menorca"},{"$f":"'Datos generales'!C170","v":2017},{"$f":"CONCATENATE(A172,C172)","v":"Maó2017"}]
[{"$f":"'Datos generales'!A171","v":"Maó"},{"$f":"'Datos generales'!B171","v":"Menorca"},{"$f":"'Datos generales'!C171","v":2018},{"$f":"CONCATENATE(A173,C173)","v":"Maó2018"}]
[{"$f":"'Datos generales'!A172","v":"Maó"},{"$f":"'Datos generales'!B172","v":"Menorca"},{"$f":"'Datos generales'!C172","v":2019},{"$f":"CONCATENATE(A174,C174)","v":"Maó2019"}]
[{"$f":"'Datos generales'!A173","v":"Maó"},{"$f":"'Datos generales'!B173","v":"Menorca"},{"$f":"'Datos generales'!C173","v":2020},{"$f":"CONCATENATE(A175,C175)","v":"Maó2020"}]
[{"$f":"'Datos generales'!A174","v":"Maó"},{"$f":"'Datos generales'!B174","v":"Menorca"},{"$f":"'Datos generales'!C174","v":2021},{"$f":"CONCATENATE(A176,C176)","v":"Maó2021"}]
[{"$f":"'Datos generales'!A175","v":"Maó"},{"$f":"'Datos generales'!B175","v":"Menorca"},{"$f":"'Datos generales'!C175","v":2022},{"$f":"CONCATENATE(A177,C177)","v":"Maó2022"}]
[{"$f":"'Datos generales'!A176","v":"Maó"},{"$f":"'Datos generales'!B176","v":"Menorca"},{"$f":"'Datos generales'!C176","v":2023},{"$f":"CONCATENATE(A178,C178)","v":"Maó2023"}]
[{"$f":"'Datos generales'!A177","v":"Maó"},{"$f":"'Datos generales'!B177","v":"Menorca"},{"$f":"'Datos generales'!C177","v":2024},{"$f":"CONCATENATE(A179,C179)","v":"Maó2024"}]
[{"$f":"'Datos generales'!A178","v":"Maó"},{"$f":"'Datos generales'!B178","v":"Menorca"},{"$f":"'Datos generales'!C178","v":2025},{"$f":"CONCATENATE(A180,C180)","v":"Maó2025"}]
[{"$f":"'Datos generales'!A179","v":"Maó"},{"$f":"'Datos generales'!B179","v":"Menorca"},{"$f":"'Datos generales'!C179","v":2026},{"$f":"CONCATENATE(A181,C181)","v":"Maó2026"}]
[{"$f":"'Datos generales'!A180","v":"Maó"},{"$f":"'Datos generales'!B180","v":"Menorca"},{"$f":"'Datos generales'!C180","v":2027},{"$f":"CONCATENATE(A182,C182)","v":"Maó2027"}]
[{"$f":"'Datos generales'!A181","v":"Maó"},{"$f":"'Datos generales'!B181","v":"Menorca"},{"$f":"'Datos generales'!C181","v":2028},{"$f":"CONCATENATE(A183,C183)","v":"Maó2028"}]
[{"$f":"'Datos generales'!A182","v":"Maó"},{"$f":"'Datos generales'!B182","v":"Menorca"},{"$f":"'Datos generales'!C182","v":2029},{"$f":"CONCATENATE(A184,C184)","v":"Maó2029"}]
[{"$f":"'Datos generales'!A183","v":"Maó"},{"$f":"'Datos generales'!B183","v":"Menorca"},{"$f":"'Datos generales'!C183","v":2030},{"$f":"CONCATENATE(A185,C185)","v":"Maó2030"}]
[{"$f":"'Datos generales'!A184","v":"Sant Lluís"},{"$f":"'Datos generales'!B184","v":"Menorca"},{"$f":"'Datos generales'!C184","v":2005},{"$f":"CONCATENATE(A186,C186)","v":"Sant Lluís2005"}]
[{"$f":"'Datos generales'!A185","v":"Sant Lluís"},{"$f":"'Datos generales'!B185","v":"Menorca"},{"$f":"'Datos generales'!C185","v":2006},{"$f":"CONCATENATE(A187,C187)","v":"Sant Lluís2006"}]
[{"$f":"'Datos generales'!A186","v":"Sant Lluís"},{"$f":"'Datos generales'!B186","v":"Menorca"},{"$f":"'Datos generales'!C186","v":2007},{"$f":"CONCATENATE(A188,C188)","v":"Sant Lluís2007"}]
[{"$f":"'Datos generales'!A187","v":"Sant Lluís"},{"$f":"'Datos generales'!B187","v":"Menorca"},{"$f":"'Datos generales'!C187","v":2008},{"$f":"CONCATENATE(A189,C189)","v":"Sant Lluís2008"}]
[{"$f":"'Datos generales'!A188","v":"Sant Lluís"},{"$f":"'Datos generales'!B188","v":"Menorca"},{"$f":"'Datos generales'!C188","v":2009},{"$f":"CONCATENATE(A190,C190)","v":"Sant Lluís2009"}]
[{"$f":"'Datos generales'!A189","v":"Sant Lluís"},{"$f":"'Datos generales'!B189","v":"Menorca"},{"$f":"'Datos generales'!C189","v":2010},{"$f":"CONCATENATE(A191,C191)","v":"Sant Lluís2010"}]
[{"$f":"'Datos generales'!A190","v":"Sant Lluís"},{"$f":"'Datos generales'!B190","v":"Menorca"},{"$f":"'Datos generales'!C190","v":2011},{"$f":"CONCATENATE(A192,C192)","v":"Sant Lluís2011"}]
[{"$f":"'Datos generales'!A191","v":"Sant Lluís"},{"$f":"'Datos generales'!B191","v":"Menorca"},{"$f":"'Datos generales'!C191","v":2012},{"$f":"CONCATENATE(A193,C193)","v":"Sant Lluís2012"}]
[{"$f":"'Datos generales'!A192","v":"Sant Lluís"},{"$f":"'Datos generales'!B192","v":"Menorca"},{"$f":"'Datos generales'!C192","v":2013},{"$f":"CONCATENATE(A194,C194)","v":"Sant Lluís2013"}]
[{"$f":"'Datos generales'!A193","v":"Sant Lluís"},{"$f":"'Datos generales'!B193","v":"Menorca"},{"$f":"'Datos generales'!C193","v":2014},{"$f":"CONCATENATE(A195,C195)","v":"Sant Lluís2014"}]
[{"$f":"'Datos generales'!A194","v":"Sant Lluís"},{"$f":"'Datos generales'!B194","v":"Menorca"},{"$f":"'Datos generales'!C194","v":2015},{"$f":"CONCATENATE(A196,C196)","v":"Sant Lluís2015"}]
[{"$f":"'Datos generales'!A195","v":"Sant Lluís"},{"$f":"'Datos generales'!B195","v":"Menorca"},{"$f":"'Datos generales'!C195","v":2016},{"$f":"CONCATENATE(A197,C197)","v":"Sant Lluís2016"}]
[{"$f":"'Datos generales'!A196","v":"Sant Lluís"},{"$f":"'Datos generales'!B196","v":"Menorca"},{"$f":"'Datos generales'!C196","v":2017},{"$f":"CONCATENATE(A198,C198)","v":"Sant Lluís2017"}]
[{"$f":"'Datos generales'!A197","v":"Sant Lluís"},{"$f":"'Datos generales'!B197","v":"Menorca"},{"$f":"'Datos generales'!C197","v":2018},{"$f":"CONCATENATE(A199,C199)","v":"Sant Lluís2018"}]
[{"$f":"'Datos generales'!A198","v":"Sant Lluís"},{"$f":"'Datos generales'!B198","v":"Menorca"},{"$f":"'Datos generales'!C198","v":2019},{"$f":"CONCATENATE(A200,C200)","v":"Sant Lluís2019"}]
[{"$f":"'Datos generales'!A199","v":"Sant Lluís"},{"$f":"'Datos generales'!B199","v":"Menorca"},{"$f":"'Datos generales'!C199","v":2020},{"$f":"CONCATENATE(A201,C201)","v":"Sant Lluís2020"}]
[{"$f":"'Datos generales'!A200","v":"Sant Lluís"},{"$f":"'Datos generales'!B200","v":"Menorca"},{"$f":"'Datos generales'!C200","v":2021},{"$f":"CONCATENATE(A202,C202)","v":"Sant Lluís2021"}]
[{"$f":"'Datos generales'!A201","v":"Sant Lluís"},{"$f":"'Datos generales'!B201","v":"Menorca"},{"$f":"'Datos generales'!C201","v":2022},{"$f":"CONCATENATE(A203,C203)","v":"Sant Lluís2022"}]
[{"$f":"'Datos generales'!A202","v":"Sant Lluís"},{"$f":"'Datos generales'!B202","v":"Menorca"},{"$f":"'Datos generales'!C202","v":2023},{"$f":"CONCATENATE(A204,C204)","v":"Sant Lluís2023"}]
[{"$f":"'Datos generales'!A203","v":"Sant Lluís"},{"$f":"'Datos generales'!B203","v":"Menorca"},{"$f":"'Datos generales'!C203","v":2024},{"$f":"CONCATENATE(A205,C205)","v":"Sant Lluís2024"}]
[{"$f":"'Datos generales'!A204","v":"Sant Lluís"},{"$f":"'Datos generales'!B204","v":"Menorca"},{"$f":"'Datos generales'!C204","v":2025},{"$f":"CONCATENATE(A206,C206)","v":"Sant Lluís2025"}]
[{"$f":"'Datos generales'!A205","v":"Sant Lluís"},{"$f":"'Datos generales'!B205","v":"Menorca"},{"$f":"'Datos generales'!C205","v":2026},{"$f":"CONCATENATE(A207,C207)","v":"Sant Lluís2026"}]
[{"$f":"'Datos generales'!A206","v":"Sant Lluís"},{"$f":"'Datos generales'!B206","v":"Menorca"},{"$f":"'Datos generales'!C206","v":2027},{"$f":"CONCATENATE(A208,C208)","v":"Sant Lluís2027"}]
[{"$f":"'Datos generales'!A207","v":"Sant Lluís"},{"$f":"'Datos generales'!B207","v":"Menorca"},{"$f":"'Datos generales'!C207","v":2028},{"$f":"CONCATENATE(A209,C209)","v":"Sant Lluís2028"}]
[{"$f":"'Datos generales'!A208","v":"Sant Lluís"},{"$f":"'Datos generales'!B208","v":"Menorca"},{"$f":"'Datos generales'!C208","v":2029},{"$f":"CONCATENATE(A210,C210)","v":"Sant Lluís2029"}]
[{"$f":"'Datos generales'!A209","v":"Sant Lluís"},{"$f":"'Datos generales'!B209","v":"Menorca"},{"$f":"'Datos generales'!C209","v":2030},{"$f":"CONCATENATE(A211,C211)","v":"Sant Lluís2030"}]
[{"$f":"'Datos generales'!A210","v":"Eivissa"},{"$f":"'Datos generales'!B210","v":"Eivissa"},{"$f":"'Datos generales'!C210","v":2005},{"$f":"CONCATENATE(A212,C212)","v":"Eivissa2005"}]
[{"$f":"'Datos generales'!A211","v":"Eivissa"},{"$f":"'Datos generales'!B211","v":"Eivissa"},{"$f":"'Datos generales'!C211","v":2006},{"$f":"CONCATENATE(A213,C213)","v":"Eivissa2006"}]
[{"$f":"'Datos generales'!A212","v":"Eivissa"},{"$f":"'Datos generales'!B212","v":"Eivissa"},{"$f":"'Datos generales'!C212","v":2007},{"$f":"CONCATENATE(A214,C214)","v":"Eivissa2007"}]
[{"$f":"'Datos generales'!A213","v":"Eivissa"},{"$f":"'Datos generales'!B213","v":"Eivissa"},{"$f":"'Datos generales'!C213","v":2008},{"$f":"CONCATENATE(A215,C215)","v":"Eivissa2008"}]
[{"$f":"'Datos generales'!A214","v":"Eivissa"},{"$f":"'Datos generales'!B214","v":"Eivissa"},{"$f":"'Datos generales'!C214","v":2009},{"$f":"CONCATENATE(A216,C216)","v":"Eivissa2009"}]
[{"$f":"'Datos generales'!A215","v":"Eivissa"},{"$f":"'Datos generales'!B215","v":"Eivissa"},{"$f":"'Datos generales'!C215","v":2010},{"$f":"CONCATENATE(A217,C217)","v":"Eivissa2010"}]
[{"$f":"'Datos generales'!A216","v":"Eivissa"},{"$f":"'Datos generales'!B216","v":"Eivissa"},{"$f":"'Datos generales'!C216","v":2011},{"$f":"CONCATENATE(A218,C218)","v":"Eivissa2011"}]
[{"$f":"'Datos generales'!A217","v":"Eivissa"},{"$f":"'Datos generales'!B217","v":"Eivissa"},{"$f":"'Datos generales'!C217","v":2012},{"$f":"CONCATENATE(A219,C219)","v":"Eivissa2012"}]
[{"$f":"'Datos generales'!A218","v":"Eivissa"},{"$f":"'Datos generales'!B218","v":"Eivissa"},{"$f":"'Datos generales'!C218","v":2013},{"$f":"CONCATENATE(A220,C220)","v":"Eivissa2013"}]
[{"$f":"'Datos generales'!A219","v":"Eivissa"},{"$f":"'Datos generales'!B219","v":"Eivissa"},{"$f":"'Datos generales'!C219","v":2014},{"$f":"CONCATENATE(A221,C221)","v":"Eivissa2014"}]
[{"$f":"'Datos generales'!A220","v":"Eivissa"},{"$f":"'Datos generales'!B220","v":"Eivissa"},{"$f":"'Datos generales'!C220","v":2015},{"$f":"CONCATENATE(A222,C222)","v":"Eivissa2015"}]
[{"$f":"'Datos generales'!A221","v":"Eivissa"},{"$f":"'Datos generales'!B221","v":"Eivissa"},{"$f":"'Datos generales'!C221","v":2016},{"$f":"CONCATENATE(A223,C223)","v":"Eivissa2016"}]
[{"$f":"'Datos generales'!A222","v":"Eivissa"},{"$f":"'Datos generales'!B222","v":"Eivissa"},{"$f":"'Datos generales'!C222","v":2017},{"$f":"CONCATENATE(A224,C224)","v":"Eivissa2017"}]
[{"$f":"'Datos generales'!A223","v":"Eivissa"},{"$f":"'Datos generales'!B223","v":"Eivissa"},{"$f":"'Datos generales'!C223","v":2018},{"$f":"CONCATENATE(A225,C225)","v":"Eivissa2018"}]
[{"$f":"'Datos generales'!A224","v":"Eivissa"},{"$f":"'Datos generales'!B224","v":"Eivissa"},{"$f":"'Datos generales'!C224","v":2019},{"$f":"CONCATENATE(A226,C226)","v":"Eivissa2019"}]
[{"$f":"'Datos generales'!A225","v":"Eivissa"},{"$f":"'Datos generales'!B225","v":"Eivissa"},{"$f":"'Datos generales'!C225","v":2020},{"$f":"CONCATENATE(A227,C227)","v":"Eivissa2020"}]
[{"$f":"'Datos generales'!A226","v":"Eivissa"},{"$f":"'Datos generales'!B226","v":"Eivissa"},{"$f":"'Datos generales'!C226","v":2021},{"$f":"CONCATENATE(A228,C228)","v":"Eivissa2021"}]
[{"$f":"'Datos generales'!A227","v":"Eivissa"},{"$f":"'Datos generales'!B227","v":"Eivissa"},{"$f":"'Datos generales'!C227","v":2022},{"$f":"CONCATENATE(A229,C229)","v":"Eivissa2022"}]
[{"$f":"'Datos generales'!A228","v":"Eivissa"},{"$f":"'Datos generales'!B228","v":"Eivissa"},{"$f":"'Datos generales'!C228","v":2023},{"$f":"CONCATENATE(A230,C230)","v":"Eivissa2023"}]
[{"$f":"'Datos generales'!A229","v":"Eivissa"},{"$f":"'Datos generales'!B229","v":"Eivissa"},{"$f":"'Datos generales'!C229","v":2024},{"$f":"CONCATENATE(A231,C231)","v":"Eivissa2024"}]
[{"$f":"'Datos generales'!A230","v":"Eivissa"},{"$f":"'Datos generales'!B230","v":"Eivissa"},{"$f":"'Datos generales'!C230","v":2025},{"$f":"CONCATENATE(A232,C232)","v":"Eivissa2025"}]
[{"$f":"'Datos generales'!A231","v":"Eivissa"},{"$f":"'Datos generales'!B231","v":"Eivissa"},{"$f":"'Datos generales'!C231","v":2026},{"$f":"CONCATENATE(A233,C233)","v":"Eivissa2026"}]
[{"$f":"'Datos generales'!A232","v":"Eivissa"},{"$f":"'Datos generales'!B232","v":"Eivissa"},{"$f":"'Datos generales'!C232","v":2027},{"$f":"CONCATENATE(A234,C234)","v":"Eivissa2027"}]
[{"$f":"'Datos generales'!A233","v":"Eivissa"},{"$f":"'Datos generales'!B233","v":"Eivissa"},{"$f":"'Datos generales'!C233","v":2028},{"$f":"CONCATENATE(A235,C235)","v":"Eivissa2028"}]
[{"$f":"'Datos generales'!A234","v":"Eivissa"},{"$f":"'Datos generales'!B234","v":"Eivissa"},{"$f":"'Datos generales'!C234","v":2029},{"$f":"CONCATENATE(A236,C236)","v":"Eivissa2029"}]
[{"$f":"'Datos generales'!A235","v":"Eivissa"},{"$f":"'Datos generales'!B235","v":"Eivissa"},{"$f":"'Datos generales'!C235","v":2030},{"$f":"CONCATENATE(A237,C237)","v":"Eivissa2030"}]
[{"$f":"'Datos generales'!A236","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B236","v":"Eivissa"},{"$f":"'Datos generales'!C236","v":2005},{"$f":"CONCATENATE(A238,C238)","v":"Sant Antoni de Portmany2005"}]
[{"$f":"'Datos generales'!A237","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B237","v":"Eivissa"},{"$f":"'Datos generales'!C237","v":2006},{"$f":"CONCATENATE(A239,C239)","v":"Sant Antoni de Portmany2006"}]
[{"$f":"'Datos generales'!A238","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B238","v":"Eivissa"},{"$f":"'Datos generales'!C238","v":2007},{"$f":"CONCATENATE(A240,C240)","v":"Sant Antoni de Portmany2007"}]
[{"$f":"'Datos generales'!A239","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B239","v":"Eivissa"},{"$f":"'Datos generales'!C239","v":2008},{"$f":"CONCATENATE(A241,C241)","v":"Sant Antoni de Portmany2008"}]
[{"$f":"'Datos generales'!A240","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B240","v":"Eivissa"},{"$f":"'Datos generales'!C240","v":2009},{"$f":"CONCATENATE(A242,C242)","v":"Sant Antoni de Portmany2009"}]
[{"$f":"'Datos generales'!A241","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B241","v":"Eivissa"},{"$f":"'Datos generales'!C241","v":2010},{"$f":"CONCATENATE(A243,C243)","v":"Sant Antoni de Portmany2010"}]
[{"$f":"'Datos generales'!A242","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B242","v":"Eivissa"},{"$f":"'Datos generales'!C242","v":2011},{"$f":"CONCATENATE(A244,C244)","v":"Sant Antoni de Portmany2011"}]
[{"$f":"'Datos generales'!A243","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B243","v":"Eivissa"},{"$f":"'Datos generales'!C243","v":2012},{"$f":"CONCATENATE(A245,C245)","v":"Sant Antoni de Portmany2012"}]
[{"$f":"'Datos generales'!A244","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B244","v":"Eivissa"},{"$f":"'Datos generales'!C244","v":2013},{"$f":"CONCATENATE(A246,C246)","v":"Sant Antoni de Portmany2013"}]
[{"$f":"'Datos generales'!A245","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B245","v":"Eivissa"},{"$f":"'Datos generales'!C245","v":2014},{"$f":"CONCATENATE(A247,C247)","v":"Sant Antoni de Portmany2014"}]
[{"$f":"'Datos generales'!A246","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B246","v":"Eivissa"},{"$f":"'Datos generales'!C246","v":2015},{"$f":"CONCATENATE(A248,C248)","v":"Sant Antoni de Portmany2015"}]
[{"$f":"'Datos generales'!A247","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B247","v":"Eivissa"},{"$f":"'Datos generales'!C247","v":2016},{"$f":"CONCATENATE(A249,C249)","v":"Sant Antoni de Portmany2016"}]
[{"$f":"'Datos generales'!A248","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B248","v":"Eivissa"},{"$f":"'Datos generales'!C248","v":2017},{"$f":"CONCATENATE(A250,C250)","v":"Sant Antoni de Portmany2017"}]
[{"$f":"'Datos generales'!A249","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B249","v":"Eivissa"},{"$f":"'Datos generales'!C249","v":2018},{"$f":"CONCATENATE(A251,C251)","v":"Sant Antoni de Portmany2018"}]
[{"$f":"'Datos generales'!A250","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B250","v":"Eivissa"},{"$f":"'Datos generales'!C250","v":2019},{"$f":"CONCATENATE(A252,C252)","v":"Sant Antoni de Portmany2019"}]
[{"$f":"'Datos generales'!A251","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B251","v":"Eivissa"},{"$f":"'Datos generales'!C251","v":2020},{"$f":"CONCATENATE(A253,C253)","v":"Sant Antoni de Portmany2020"}]
[{"$f":"'Datos generales'!A252","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B252","v":"Eivissa"},{"$f":"'Datos generales'!C252","v":2021},{"$f":"CONCATENATE(A254,C254)","v":"Sant Antoni de Portmany2021"}]
[{"$f":"'Datos generales'!A253","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B253","v":"Eivissa"},{"$f":"'Datos generales'!C253","v":2022},{"$f":"CONCATENATE(A255,C255)","v":"Sant Antoni de Portmany2022"}]
[{"$f":"'Datos generales'!A254","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B254","v":"Eivissa"},{"$f":"'Datos generales'!C254","v":2023},{"$f":"CONCATENATE(A256,C256)","v":"Sant Antoni de Portmany2023"}]
[{"$f":"'Datos generales'!A255","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B255","v":"Eivissa"},{"$f":"'Datos generales'!C255","v":2024},{"$f":"CONCATENATE(A257,C257)","v":"Sant Antoni de Portmany2024"}]
[{"$f":"'Datos generales'!A256","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B256","v":"Eivissa"},{"$f":"'Datos generales'!C256","v":2025},{"$f":"CONCATENATE(A258,C258)","v":"Sant Antoni de Portmany2025"}]
[{"$f":"'Datos generales'!A257","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B257","v":"Eivissa"},{"$f":"'Datos generales'!C257","v":2026},{"$f":"CONCATENATE(A259,C259)","v":"Sant Antoni de Portmany2026"}]
[{"$f":"'Datos generales'!A258","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B258","v":"Eivissa"},{"$f":"'Datos generales'!C258","v":2027},{"$f":"CONCATENATE(A260,C260)","v":"Sant Antoni de Portmany2027"}]
[{"$f":"'Datos generales'!A259","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B259","v":"Eivissa"},{"$f":"'Datos generales'!C259","v":2028},{"$f":"CONCATENATE(A261,C261)","v":"Sant Antoni de Portmany2028"}]
[{"$f":"'Datos generales'!A260","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B260","v":"Eivissa"},{"$f":"'Datos generales'!C260","v":2029},{"$f":"CONCATENATE(A262,C262)","v":"Sant Antoni de Portmany2029"}]
[{"$f":"'Datos generales'!A261","v":"Sant Antoni de Portmany"},{"$f":"'Datos generales'!B261","v":"Eivissa"},{"$f":"'Datos generales'!C261","v":2030},{"$f":"CONCATENATE(A263,C263)","v":"Sant Antoni de Portmany2030"}]
[{"$f":"'Datos generales'!A262","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B262","v":"Eivissa"},{"$f":"'Datos generales'!C262","v":2005},{"$f":"CONCATENATE(A264,C264)","v":"Sant Joan de Labritja2005"}]
[{"$f":"'Datos generales'!A263","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B263","v":"Eivissa"},{"$f":"'Datos generales'!C263","v":2006},{"$f":"CONCATENATE(A265,C265)","v":"Sant Joan de Labritja2006"}]
[{"$f":"'Datos generales'!A264","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B264","v":"Eivissa"},{"$f":"'Datos generales'!C264","v":2007},{"$f":"CONCATENATE(A266,C266)","v":"Sant Joan de Labritja2007"}]
[{"$f":"'Datos generales'!A265","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B265","v":"Eivissa"},{"$f":"'Datos generales'!C265","v":2008},{"$f":"CONCATENATE(A267,C267)","v":"Sant Joan de Labritja2008"}]
[{"$f":"'Datos generales'!A266","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B266","v":"Eivissa"},{"$f":"'Datos generales'!C266","v":2009},{"$f":"CONCATENATE(A268,C268)","v":"Sant Joan de Labritja2009"}]
[{"$f":"'Datos generales'!A267","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B267","v":"Eivissa"},{"$f":"'Datos generales'!C267","v":2010},{"$f":"CONCATENATE(A269,C269)","v":"Sant Joan de Labritja2010"}]
[{"$f":"'Datos generales'!A268","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B268","v":"Eivissa"},{"$f":"'Datos generales'!C268","v":2011},{"$f":"CONCATENATE(A270,C270)","v":"Sant Joan de Labritja2011"}]
[{"$f":"'Datos generales'!A269","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B269","v":"Eivissa"},{"$f":"'Datos generales'!C269","v":2012},{"$f":"CONCATENATE(A271,C271)","v":"Sant Joan de Labritja2012"}]
[{"$f":"'Datos generales'!A270","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B270","v":"Eivissa"},{"$f":"'Datos generales'!C270","v":2013},{"$f":"CONCATENATE(A272,C272)","v":"Sant Joan de Labritja2013"}]
[{"$f":"'Datos generales'!A271","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B271","v":"Eivissa"},{"$f":"'Datos generales'!C271","v":2014},{"$f":"CONCATENATE(A273,C273)","v":"Sant Joan de Labritja2014"}]
[{"$f":"'Datos generales'!A272","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B272","v":"Eivissa"},{"$f":"'Datos generales'!C272","v":2015},{"$f":"CONCATENATE(A274,C274)","v":"Sant Joan de Labritja2015"}]
[{"$f":"'Datos generales'!A273","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B273","v":"Eivissa"},{"$f":"'Datos generales'!C273","v":2016},{"$f":"CONCATENATE(A275,C275)","v":"Sant Joan de Labritja2016"}]
[{"$f":"'Datos generales'!A274","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B274","v":"Eivissa"},{"$f":"'Datos generales'!C274","v":2017},{"$f":"CONCATENATE(A276,C276)","v":"Sant Joan de Labritja2017"}]
[{"$f":"'Datos generales'!A275","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B275","v":"Eivissa"},{"$f":"'Datos generales'!C275","v":2018},{"$f":"CONCATENATE(A277,C277)","v":"Sant Joan de Labritja2018"}]
[{"$f":"'Datos generales'!A276","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B276","v":"Eivissa"},{"$f":"'Datos generales'!C276","v":2019},{"$f":"CONCATENATE(A278,C278)","v":"Sant Joan de Labritja2019"}]
[{"$f":"'Datos generales'!A277","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B277","v":"Eivissa"},{"$f":"'Datos generales'!C277","v":2020},{"$f":"CONCATENATE(A279,C279)","v":"Sant Joan de Labritja2020"}]
[{"$f":"'Datos generales'!A278","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B278","v":"Eivissa"},{"$f":"'Datos generales'!C278","v":2021},{"$f":"CONCATENATE(A280,C280)","v":"Sant Joan de Labritja2021"}]
[{"$f":"'Datos generales'!A279","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B279","v":"Eivissa"},{"$f":"'Datos generales'!C279","v":2022},{"$f":"CONCATENATE(A281,C281)","v":"Sant Joan de Labritja2022"}]
[{"$f":"'Datos generales'!A280","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B280","v":"Eivissa"},{"$f":"'Datos generales'!C280","v":2023},{"$f":"CONCATENATE(A282,C282)","v":"Sant Joan de Labritja2023"}]
[{"$f":"'Datos generales'!A281","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B281","v":"Eivissa"},{"$f":"'Datos generales'!C281","v":2024},{"$f":"CONCATENATE(A283,C283)","v":"Sant Joan de Labritja2024"}]
[{"$f":"'Datos generales'!A282","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B282","v":"Eivissa"},{"$f":"'Datos generales'!C282","v":2025},{"$f":"CONCATENATE(A284,C284)","v":"Sant Joan de Labritja2025"}]
[{"$f":"'Datos generales'!A283","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B283","v":"Eivissa"},{"$f":"'Datos generales'!C283","v":2026},{"$f":"CONCATENATE(A285,C285)","v":"Sant Joan de Labritja2026"}]
[{"$f":"'Datos generales'!A284","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B284","v":"Eivissa"},{"$f":"'Datos generales'!C284","v":2027},{"$f":"CONCATENATE(A286,C286)","v":"Sant Joan de Labritja2027"}]
[{"$f":"'Datos generales'!A285","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B285","v":"Eivissa"},{"$f":"'Datos generales'!C285","v":2028},{"$f":"CONCATENATE(A287,C287)","v":"Sant Joan de Labritja2028"}]
[{"$f":"'Datos generales'!A286","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B286","v":"Eivissa"},{"$f":"'Datos generales'!C286","v":2029},{"$f":"CONCATENATE(A288,C288)","v":"Sant Joan de Labritja2029"}]
[{"$f":"'Datos generales'!A287","v":"Sant Joan de Labritja"},{"$f":"'Datos generales'!B287","v":"Eivissa"},{"$f":"'Datos generales'!C287","v":2030},{"$f":"CONCATENATE(A289,C289)","v":"Sant Joan de Labritja2030"}]
[{"$f":"'Datos generales'!A288","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B288","v":"Eivissa"},{"$f":"'Datos generales'!C288","v":2005},{"$f":"CONCATENATE(A290,C290)","v":"Sant Josep de sa Talaia2005"}]
[{"$f":"'Datos generales'!A289","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B289","v":"Eivissa"},{"$f":"'Datos generales'!C289","v":2006},{"$f":"CONCATENATE(A291,C291)","v":"Sant Josep de sa Talaia2006"}]
[{"$f":"'Datos generales'!A290","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B290","v":"Eivissa"},{"$f":"'Datos generales'!C290","v":2007},{"$f":"CONCATENATE(A292,C292)","v":"Sant Josep de sa Talaia2007"}]
[{"$f":"'Datos generales'!A291","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B291","v":"Eivissa"},{"$f":"'Datos generales'!C291","v":2008},{"$f":"CONCATENATE(A293,C293)","v":"Sant Josep de sa Talaia2008"}]
[{"$f":"'Datos generales'!A292","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B292","v":"Eivissa"},{"$f":"'Datos generales'!C292","v":2009},{"$f":"CONCATENATE(A294,C294)","v":"Sant Josep de sa Talaia2009"}]
[{"$f":"'Datos generales'!A293","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B293","v":"Eivissa"},{"$f":"'Datos generales'!C293","v":2010},{"$f":"CONCATENATE(A295,C295)","v":"Sant Josep de sa Talaia2010"}]
[{"$f":"'Datos generales'!A294","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B294","v":"Eivissa"},{"$f":"'Datos generales'!C294","v":2011},{"$f":"CONCATENATE(A296,C296)","v":"Sant Josep de sa Talaia2011"}]
[{"$f":"'Datos generales'!A295","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B295","v":"Eivissa"},{"$f":"'Datos generales'!C295","v":2012},{"$f":"CONCATENATE(A297,C297)","v":"Sant Josep de sa Talaia2012"}]
[{"$f":"'Datos generales'!A296","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B296","v":"Eivissa"},{"$f":"'Datos generales'!C296","v":2013},{"$f":"CONCATENATE(A298,C298)","v":"Sant Josep de sa Talaia2013"}]
[{"$f":"'Datos generales'!A297","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B297","v":"Eivissa"},{"$f":"'Datos generales'!C297","v":2014},{"$f":"CONCATENATE(A299,C299)","v":"Sant Josep de sa Talaia2014"}]
[{"$f":"'Datos generales'!A298","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B298","v":"Eivissa"},{"$f":"'Datos generales'!C298","v":2015},{"$f":"CONCATENATE(A300,C300)","v":"Sant Josep de sa Talaia2015"}]
[{"$f":"'Datos generales'!A299","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B299","v":"Eivissa"},{"$f":"'Datos generales'!C299","v":2016},{"$f":"CONCATENATE(A301,C301)","v":"Sant Josep de sa Talaia2016"}]
[{"$f":"'Datos generales'!A300","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B300","v":"Eivissa"},{"$f":"'Datos generales'!C300","v":2017},{"$f":"CONCATENATE(A302,C302)","v":"Sant Josep de sa Talaia2017"}]
[{"$f":"'Datos generales'!A301","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B301","v":"Eivissa"},{"$f":"'Datos generales'!C301","v":2018},{"$f":"CONCATENATE(A303,C303)","v":"Sant Josep de sa Talaia2018"}]
[{"$f":"'Datos generales'!A302","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B302","v":"Eivissa"},{"$f":"'Datos generales'!C302","v":2019},{"$f":"CONCATENATE(A304,C304)","v":"Sant Josep de sa Talaia2019"}]
[{"$f":"'Datos generales'!A303","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B303","v":"Eivissa"},{"$f":"'Datos generales'!C303","v":2020},{"$f":"CONCATENATE(A305,C305)","v":"Sant Josep de sa Talaia2020"}]
[{"$f":"'Datos generales'!A304","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B304","v":"Eivissa"},{"$f":"'Datos generales'!C304","v":2021},{"$f":"CONCATENATE(A306,C306)","v":"Sant Josep de sa Talaia2021"}]
[{"$f":"'Datos generales'!A305","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B305","v":"Eivissa"},{"$f":"'Datos generales'!C305","v":2022},{"$f":"CONCATENATE(A307,C307)","v":"Sant Josep de sa Talaia2022"}]
[{"$f":"'Datos generales'!A306","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B306","v":"Eivissa"},{"$f":"'Datos generales'!C306","v":2023},{"$f":"CONCATENATE(A308,C308)","v":"Sant Josep de sa Talaia2023"}]
[{"$f":"'Datos generales'!A307","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B307","v":"Eivissa"},{"$f":"'Datos generales'!C307","v":2024},{"$f":"CONCATENATE(A309,C309)","v":"Sant Josep de sa Talaia2024"}]
[{"$f":"'Datos generales'!A308","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B308","v":"Eivissa"},{"$f":"'Datos generales'!C308","v":2025},{"$f":"CONCATENATE(A310,C310)","v":"Sant Josep de sa Talaia2025"}]
[{"$f":"'Datos generales'!A309","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B309","v":"Eivissa"},{"$f":"'Datos generales'!C309","v":2026},{"$f":"CONCATENATE(A311,C311)","v":"Sant Josep de sa Talaia2026"}]
[{"$f":"'Datos generales'!A310","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B310","v":"Eivissa"},{"$f":"'Datos generales'!C310","v":2027},{"$f":"CONCATENATE(A312,C312)","v":"Sant Josep de sa Talaia2027"}]
[{"$f":"'Datos generales'!A311","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B311","v":"Eivissa"},{"$f":"'Datos generales'!C311","v":2028},{"$f":"CONCATENATE(A313,C313)","v":"Sant Josep de sa Talaia2028"}]
[{"$f":"'Datos generales'!A312","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B312","v":"Eivissa"},{"$f":"'Datos generales'!C312","v":2029},{"$f":"CONCATENATE(A314,C314)","v":"Sant Josep de sa Talaia2029"}]
[{"$f":"'Datos generales'!A313","v":"Sant Josep de sa Talaia"},{"$f":"'Datos generales'!B313","v":"Eivissa"},{"$f":"'Datos generales'!C313","v":2030},{"$f":"CONCATENATE(A315,C315)","v":"Sant Josep de sa Talaia2030"}]
[{"$f":"'Datos generales'!A314","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B314","v":"Eivissa"},{"$f":"'Datos generales'!C314","v":2005},{"$f":"CONCATENATE(A316,C316)","v":"Santa Eulària des Riu2005"}]
[{"$f":"'Datos generales'!A315","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B315","v":"Eivissa"},{"$f":"'Datos generales'!C315","v":2006},{"$f":"CONCATENATE(A317,C317)","v":"Santa Eulària des Riu2006"}]
[{"$f":"'Datos generales'!A316","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B316","v":"Eivissa"},{"$f":"'Datos generales'!C316","v":2007},{"$f":"CONCATENATE(A318,C318)","v":"Santa Eulària des Riu2007"}]
[{"$f":"'Datos generales'!A317","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B317","v":"Eivissa"},{"$f":"'Datos generales'!C317","v":2008},{"$f":"CONCATENATE(A319,C319)","v":"Santa Eulària des Riu2008"}]
[{"$f":"'Datos generales'!A318","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B318","v":"Eivissa"},{"$f":"'Datos generales'!C318","v":2009},{"$f":"CONCATENATE(A320,C320)","v":"Santa Eulària des Riu2009"}]
[{"$f":"'Datos generales'!A319","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B319","v":"Eivissa"},{"$f":"'Datos generales'!C319","v":2010},{"$f":"CONCATENATE(A321,C321)","v":"Santa Eulària des Riu2010"}]
[{"$f":"'Datos generales'!A320","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B320","v":"Eivissa"},{"$f":"'Datos generales'!C320","v":2011},{"$f":"CONCATENATE(A322,C322)","v":"Santa Eulària des Riu2011"}]
[{"$f":"'Datos generales'!A321","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B321","v":"Eivissa"},{"$f":"'Datos generales'!C321","v":2012},{"$f":"CONCATENATE(A323,C323)","v":"Santa Eulària des Riu2012"}]
[{"$f":"'Datos generales'!A322","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B322","v":"Eivissa"},{"$f":"'Datos generales'!C322","v":2013},{"$f":"CONCATENATE(A324,C324)","v":"Santa Eulària des Riu2013"}]
[{"$f":"'Datos generales'!A323","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B323","v":"Eivissa"},{"$f":"'Datos generales'!C323","v":2014},{"$f":"CONCATENATE(A325,C325)","v":"Santa Eulària des Riu2014"}]
[{"$f":"'Datos generales'!A324","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B324","v":"Eivissa"},{"$f":"'Datos generales'!C324","v":2015},{"$f":"CONCATENATE(A326,C326)","v":"Santa Eulària des Riu2015"}]
[{"$f":"'Datos generales'!A325","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B325","v":"Eivissa"},{"$f":"'Datos generales'!C325","v":2016},{"$f":"CONCATENATE(A327,C327)","v":"Santa Eulària des Riu2016"}]
[{"$f":"'Datos generales'!A326","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B326","v":"Eivissa"},{"$f":"'Datos generales'!C326","v":2017},{"$f":"CONCATENATE(A328,C328)","v":"Santa Eulària des Riu2017"}]
[{"$f":"'Datos generales'!A327","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B327","v":"Eivissa"},{"$f":"'Datos generales'!C327","v":2018},{"$f":"CONCATENATE(A329,C329)","v":"Santa Eulària des Riu2018"}]
[{"$f":"'Datos generales'!A328","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B328","v":"Eivissa"},{"$f":"'Datos generales'!C328","v":2019},{"$f":"CONCATENATE(A330,C330)","v":"Santa Eulària des Riu2019"}]
[{"$f":"'Datos generales'!A329","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B329","v":"Eivissa"},{"$f":"'Datos generales'!C329","v":2020},{"$f":"CONCATENATE(A331,C331)","v":"Santa Eulària des Riu2020"}]
[{"$f":"'Datos generales'!A330","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B330","v":"Eivissa"},{"$f":"'Datos generales'!C330","v":2021},{"$f":"CONCATENATE(A332,C332)","v":"Santa Eulària des Riu2021"}]
[{"$f":"'Datos generales'!A331","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B331","v":"Eivissa"},{"$f":"'Datos generales'!C331","v":2022},{"$f":"CONCATENATE(A333,C333)","v":"Santa Eulària des Riu2022"}]
[{"$f":"'Datos generales'!A332","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B332","v":"Eivissa"},{"$f":"'Datos generales'!C332","v":2023},{"$f":"CONCATENATE(A334,C334)","v":"Santa Eulària des Riu2023"}]
[{"$f":"'Datos generales'!A333","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B333","v":"Eivissa"},{"$f":"'Datos generales'!C333","v":2024},{"$f":"CONCATENATE(A335,C335)","v":"Santa Eulària des Riu2024"}]
[{"$f":"'Datos generales'!A334","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B334","v":"Eivissa"},{"$f":"'Datos generales'!C334","v":2025},{"$f":"CONCATENATE(A336,C336)","v":"Santa Eulària des Riu2025"}]
[{"$f":"'Datos generales'!A335","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B335","v":"Eivissa"},{"$f":"'Datos generales'!C335","v":2026},{"$f":"CONCATENATE(A337,C337)","v":"Santa Eulària des Riu2026"}]
[{"$f":"'Datos generales'!A336","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B336","v":"Eivissa"},{"$f":"'Datos generales'!C336","v":2027},{"$f":"CONCATENATE(A338,C338)","v":"Santa Eulària des Riu2027"}]
[{"$f":"'Datos generales'!A337","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B337","v":"Eivissa"},{"$f":"'Datos generales'!C337","v":2028},{"$f":"CONCATENATE(A339,C339)","v":"Santa Eulària des Riu2028"}]
[{"$f":"'Datos generales'!A338","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B338","v":"Eivissa"},{"$f":"'Datos generales'!C338","v":2029},{"$f":"CONCATENATE(A340,C340)","v":"Santa Eulària des Riu2029"}]
[{"$f":"'Datos generales'!A339","v":"Santa Eulària des Riu"},{"$f":"'Datos generales'!B339","v":"Eivissa"},{"$f":"'Datos generales'!C339","v":2030},{"$f":"CONCATENATE(A341,C341)","v":"Santa Eulària des Riu2030"}]
[{"$f":"'Datos generales'!A340","v":"Sant Francesc"},{"$f":"'Datos generales'!B340","v":"Formentera"},{"$f":"'Datos generales'!C340","v":2005},{"$f":"CONCATENATE(A342,C342)","v":"Sant Francesc2005"}]
[{"$f":"'Datos generales'!A341","v":"Sant Francesc"},{"$f":"'Datos generales'!B341","v":"Formentera"},{"$f":"'Datos generales'!C341","v":2006},{"$f":"CONCATENATE(A343,C343)","v":"Sant Francesc2006"}]
[{"$f":"'Datos generales'!A342","v":"Sant Francesc"},{"$f":"'Datos generales'!B342","v":"Formentera"},{"$f":"'Datos generales'!C342","v":2007},{"$f":"CONCATENATE(A344,C344)","v":"Sant Francesc2007"}]
[{"$f":"'Datos generales'!A343","v":"Sant Francesc"},{"$f":"'Datos generales'!B343","v":"Formentera"},{"$f":"'Datos generales'!C343","v":2008},{"$f":"CONCATENATE(A345,C345)","v":"Sant Francesc2008"}]
[{"$f":"'Datos generales'!A344","v":"Sant Francesc"},{"$f":"'Datos generales'!B344","v":"Formentera"},{"$f":"'Datos generales'!C344","v":2009},{"$f":"CONCATENATE(A346,C346)","v":"Sant Francesc2009"}]
[{"$f":"'Datos generales'!A345","v":"Sant Francesc"},{"$f":"'Datos generales'!B345","v":"Formentera"},{"$f":"'Datos generales'!C345","v":2010},{"$f":"CONCATENATE(A347,C347)","v":"Sant Francesc2010"}]
[{"$f":"'Datos generales'!A346","v":"Sant Francesc"},{"$f":"'Datos generales'!B346","v":"Formentera"},{"$f":"'Datos generales'!C346","v":2011},{"$f":"CONCATENATE(A348,C348)","v":"Sant Francesc2011"}]
[{"$f":"'Datos generales'!A347","v":"Sant Francesc"},{"$f":"'Datos generales'!B347","v":"Formentera"},{"$f":"'Datos generales'!C347","v":2012},{"$f":"CONCATENATE(A349,C349)","v":"Sant Francesc2012"}]
[{"$f":"'Datos generales'!A348","v":"Sant Francesc"},{"$f":"'Datos generales'!B348","v":"Formentera"},{"$f":"'Datos generales'!C348","v":2013},{"$f":"CONCATENATE(A350,C350)","v":"Sant Francesc2013"}]
[{"$f":"'Datos generales'!A349","v":"Sant Francesc"},{"$f":"'Datos generales'!B349","v":"Formentera"},{"$f":"'Datos generales'!C349","v":2014},{"$f":"CONCATENATE(A351,C351)","v":"Sant Francesc2014"}]
[{"$f":"'Datos generales'!A350","v":"Sant Francesc"},{"$f":"'Datos generales'!B350","v":"Formentera"},{"$f":"'Datos generales'!C350","v":2015},{"$f":"CONCATENATE(A352,C352)","v":"Sant Francesc2015"}]
[{"$f":"'Datos generales'!A351","v":"Sant Francesc"},{"$f":"'Datos generales'!B351","v":"Formentera"},{"$f":"'Datos generales'!C351","v":2016},{"$f":"CONCATENATE(A353,C353)","v":"Sant Francesc2016"}]
[{"$f":"'Datos generales'!A352","v":"Sant Francesc"},{"$f":"'Datos generales'!B352","v":"Formentera"},{"$f":"'Datos generales'!C352","v":2017},{"$f":"CONCATENATE(A354,C354)","v":"Sant Francesc2017"}]
[{"$f":"'Datos generales'!A353","v":"Sant Francesc"},{"$f":"'Datos generales'!B353","v":"Formentera"},{"$f":"'Datos generales'!C353","v":2018},{"$f":"CONCATENATE(A355,C355)","v":"Sant Francesc2018"}]
[{"$f":"'Datos generales'!A354","v":"Sant Francesc"},{"$f":"'Datos generales'!B354","v":"Formentera"},{"$f":"'Datos generales'!C354","v":2019},{"$f":"CONCATENATE(A356,C356)","v":"Sant Francesc2019"}]
[{"$f":"'Datos generales'!A355","v":"Sant Francesc"},{"$f":"'Datos generales'!B355","v":"Formentera"},{"$f":"'Datos generales'!C355","v":2020},{"$f":"CONCATENATE(A357,C357)","v":"Sant Francesc2020"}]
[{"$f":"'Datos generales'!A356","v":"Sant Francesc"},{"$f":"'Datos generales'!B356","v":"Formentera"},{"$f":"'Datos generales'!C356","v":2021},{"$f":"CONCATENATE(A358,C358)","v":"Sant Francesc2021"}]
[{"$f":"'Datos generales'!A357","v":"Sant Francesc"},{"$f":"'Datos generales'!B357","v":"Formentera"},{"$f":"'Datos generales'!C357","v":2022},{"$f":"CONCATENATE(A359,C359)","v":"Sant Francesc2022"}]
[{"$f":"'Datos generales'!A358","v":"Sant Francesc"},{"$f":"'Datos generales'!B358","v":"Formentera"},{"$f":"'Datos generales'!C358","v":2023},{"$f":"CONCATENATE(A360,C360)","v":"Sant Francesc2023"}]
[{"$f":"'Datos generales'!A359","v":"Sant Francesc"},{"$f":"'Datos generales'!B359","v":"Formentera"},{"$f":"'Datos generales'!C359","v":2024},{"$f":"CONCATENATE(A361,C361)","v":"Sant Francesc2024"}]
[{"$f":"'Datos generales'!A360","v":"Sant Francesc"},{"$f":"'Datos generales'!B360","v":"Formentera"},{"$f":"'Datos generales'!C360","v":2025},{"$f":"CONCATENATE(A362,C362)","v":"Sant Francesc2025"}]
[{"$f":"'Datos generales'!A361","v":"Sant Francesc"},{"$f":"'Datos generales'!B361","v":"Formentera"},{"$f":"'Datos generales'!C361","v":2026},{"$f":"CONCATENATE(A363,C363)","v":"Sant Francesc2026"}]
[{"$f":"'Datos generales'!A362","v":"Sant Francesc"},{"$f":"'Datos generales'!B362","v":"Formentera"},{"$f":"'Datos generales'!C362","v":2027},{"$f":"CONCATENATE(A364,C364)","v":"Sant Francesc2027"}]
[{"$f":"'Datos generales'!A363","v":"Sant Francesc"},{"$f":"'Datos generales'!B363","v":"Formentera"},{"$f":"'Datos generales'!C363","v":2028},{"$f":"CONCATENATE(A365,C365)","v":"Sant Francesc2028"}]
[{"$f":"'Datos generales'!A364","v":"Sant Francesc"},{"$f":"'Datos generales'!B364","v":"Formentera"},{"$f":"'Datos generales'!C364","v":2029},{"$f":"CONCATENATE(A366,C366)","v":"Sant Francesc2029"}]
[{"$f":"'Datos generales'!A365","v":"Sant Francesc"},{"$f":"'Datos generales'!B365","v":"Formentera"},{"$f":"'Datos generales'!C365","v":2030},{"$f":"CONCATENATE(A367,C367)","v":"Sant Francesc2030"}]
[]
[]
[]
[]
[null,null,null,null,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40]

{"sheet":"Portada Inventario","index":7,"n_rows":25,"n_cols":6,"rows_kept":25,"cut":false,"hidden":false,"merged":[[6,0,6,5]]}
[]
[]
[]
[]
[]
[]
[{"$f":"CONCATENATE(\"Inventari Emissions \",'Inventario CO2'!C2)","v":"Inventari Emissions Alaior"}]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"CONCATENATE(\"València, \",TEXT(TODAY(),\"mmmm\"),\" \",YEAR(TODAY()))","v":"València, enero 2021"}]
[]
[null,null,null,null,null,"AZIGRENE CONSULTORES "]
[null,null,null,null,null,"Av. Peris y Valero, 188-pta 2"]
[null,null,null,null,null,"46006 Valencia "]
[null,null,null,null,null,"Tel: 963301641 - Fax: 963312671"]
[null,null,null,null,null,"E-mail: azigrene@azigrene.es"]
[null,null,null,null,null,"www.azigrene.es"]
[]
[]
[null,null," "]

{"sheet":"Inventario CO2","index":8,"n_rows":69,"n_cols":10,"rows_kept":69,"cut":false,"hidden":false,"merged":[[0,0,0,6],[4,0,4,3],[5,0,5,3],[6,0,6,3],[7,0,7,3],[8,0,8,3],[9,0,9,3],[10,0,10,3],[11,0,11,3],[12,0,12,3],[13,0,13,3],[14,0,14,3],[15,0,15,3],[16,0,16,3],[17,0,17,3],[18,0,18,3],[19,0,19,3],[20,0,20,5],[21,0,21,3],[23,0,23,5],[24,0,24,3],[25,0,25,3],[26,0,26,3],[27,0,27,3],[28,0,28,3],[29,0,29,3],[30,0,30,3],[31,0,31,3],[32,0,32,3],[33,0,33,3],[34,0,34,3],[35,0,35,3],[36,0,36,3],[37,0,37,3],[38,0,38,3],[39,0,39,3],[40,0,40,3],[41,0,41,3],[42,0,42,3],[43,0,43,3],[44,0,44,3],[45,0,45,3],[46,0,46,3],[48,0,48,3],[49,0,49,3],[50,0,50,3],[52,0,52,3],[53,0,53,3],[54,0,54,3],[58,0,58,3],[59,0,59,5],[60,0,60,3],[61,0,61,5],[62,0,62,3],[63,0,63,5],[64,0,64,3],[66,0,66,3],[68,0,68,3],[69,0,69,5]]}
["INVENTARI DE REFERENCIA D'EMISSIONS DE CO2",null,null,null,null,null,null,2005,"Consum d'aire propanat","Aire propanat"]
["MUNICIPI / ZONA:",null,"Alaior",null,"POBLACIÓ:",{"$f":"VLOOKUP(CONCATENATE($C$2,$C$3),'Datos generales'!D:E,2,0)","v":9769},null,2006,"Consum d'aire propanat","Aire propanat"]
["ANY:",null,2013,null,"IPH:",{"$f":"VLOOKUP(CONCATENATE($C$2,$C$3),'Datos generales'!D:F,3,0)","v":13482.6125100974},null,2007,"Consum d'aire propanat","Aire propanat"]
[null,null,null,null,null,null,null,2008,"Consum d'aire propanat","Aire propanat"]
["Àmbits que depenen de l'Ajuntament",null,null,null,"Consums\n(MWh)","Emissions\n(t CO2)","Font d'informació",2009,"Consum d'aire propanat","Aire propanat"]
["Edificis, equipaments i instal·lacions municipals",null,null,null,{"$f":"SUM(E7:E10)","v":0},{"$f":"SUM(F7:F10)","v":0},"-",2010,"Consum de Gas Natural","Gas Natural"]
["Consum d'electricitat",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,5,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,5,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,2,0),\"-\")","v":0},2011,"Consum de Gas Natural","Gas Natural"]
[{"$f":"VLOOKUP($C$3,$H$1:$I$14,2,0)","v":"Consum de Gas Natural"},null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,6,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,6,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,3,0),\"-\")","v":0},2012,"Consum de Gas Natural","Gas Natural"]
["Consum de GLP",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,7,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,7,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,4,0),\"-\")","v":0},2013,"Consum de Gas Natural","Gas Natural"]
["Consum de Gasoil C",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,8,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,8,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,5,0),\"-\")","v":0},2014,"Consum de Gas Natural","Gas Natural"]
[null,null,null,null,null,null,null,2015,"Consum de Gas Natural","Gas Natural"]
["Enllumenat públic",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,9,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,9,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,6,0),\"-\")","v":0},2016,"Consum de Gas Natural","Gas Natural"]
[null,null,null,null,null,null,null,2017,"Consum de Gas Natural","Gas Natural"]
["Transport municipal",null,null,null,{"$f":"SUM(E15:E20)","v":0},{"$f":"SUM(F15:F20)","v":0},"-",2018,"Consum de Gas Natural","Gas Natural"]
["Consum d'electricitat",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,11,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,11,0)","v":0},{"$f":"VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,7,0)","v":0}]
["Consum de Gasolina",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,12,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,12,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,8,0),\"-\")","v":0}]
["Consum de Gasoil",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,13,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,13,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,9,0),\"-\")","v":0}]
["Consum de gas natural",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,14,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,14,0)","v":0},{"$f":"VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,10,0)","v":0}]
["Consum de biodiesel (10%)",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,15,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,15,0)","v":0},{"$f":"VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,11,0)","v":0}]
["Consum de biodiesel (20%)",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,16,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,16,0)","v":0},{"$f":"VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,12,0)","v":0}]
[]
["Total Àmbits que depenen de l'Ajuntament",null,null,null,{"$f":"E6+E12+E14","v":0},{"$f":"F6+F12+F14","v":0},"-"]
[]
[]
["Àmbits que no depenen de l'Ajuntament",null,null,null,"Consums\n(MWh)","Emissions\n(t CO2)","Font d'informació"]
["Sector residencial",null,null,null,{"$f":"SUM(E27:E30)","v":0},{"$f":"SUM(F27:F30)","v":0},"-"]
["Consum d'electricitat",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,19,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,19,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,16,0),\"-\")","v":0}]
[{"$f":"VLOOKUP($C$3,$H$1:$I$14,2,0)","v":"Consum de Gas Natural"},null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,20,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,20,0)","v":0},{"$f":"IFERROR(IF(E28=0,\"-\",VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,17,0)),\"-\")","v":"-"}]
["Consum de GLP",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,21,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,21,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,18,0),\"-\")","v":0}]
["Consum de Gasoil C",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,22,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,22,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,19,0),\"-\")","v":0}]
[]
["Sector serveis",null,null,null,{"$f":"SUM(E33:E36)","v":0},{"$f":"SUM(F33:F36)","v":0},"-"]
["Consum d'electricitat",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,24,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,24,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,20,0),\"-\")","v":0}]
[{"$f":"VLOOKUP($C$3,$H$1:$I$14,2,0)","v":"Consum de Gas Natural"},null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,25,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,25,0)","v":0},{"$f":"IFERROR(IF(E28=0,\"-\",VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,21,0)),\"-\")","v":"-"}]
["Consum de GLP",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,26,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,26,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,22,0),\"-\")","v":0}]
["Consum de Gasoil C",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,27,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,27,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,23,0),\"-\")","v":0}]
[]
["Sector industria",null,null,null,{"$f":"SUM(E39:E42)","v":0},{"$f":"SUM(F39:F42)","v":0}]
["Consum de electricitat",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,29,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,29,0)","v":0}]
[{"$f":"VLOOKUP($C$3,$H$1:$I$14,2,0)","v":"Consum de Gas Natural"},null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,30,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,30,0)","v":0}]
["Consum de GLP",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,31,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,31,0)","v":0}]
["Consum de Gasoil C",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,32,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,32,0)","v":0}]
[]
["Transporte privat i comercial",null,null,null,{"$f":"SUM(E45:E47)","v":0},{"$f":"SUM(F45:F47)","v":0},"-"]
["Consum d'electricitat",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,34,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,34,0)","v":0},{"$f":"VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,28,0)","v":0}]
["Consum de Gasolina",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,35,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,35,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,29,0),\"-\")","v":0}]
["Consum de Gasoil",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,36,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,36,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,30,0),\"-\")","v":0}]
[]
["Consum para producción de energia",null,null,null,{"$f":"SUM(E50:E51)","v":0},{"$f":"SUM(F50:F51)","v":0}]
["Consum de gas natural",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,38,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,38,0)","v":0}]
["Consum de otros combustibles",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,39,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,39,0)","v":0}]
[]
["Residus (t) (no energètiques)",null,null,null,{"$f":"SUM(E54:E57)","v":0},{"$f":"SUM(F54:F57)","v":0},"-"]
["Recollida en massa (t)",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,41,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,41,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,36,0),\"-\")","v":0}]
["Vidre (t)",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,42,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,42,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,37,0),\"-\")","v":0}]
["Paper i cartó (t)",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,43,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,43,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,38,0),\"-\")","v":0}]
["Envasos (t)",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,44,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,44,0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE($C$2,$C$3),'Fuentes de información'!$D$4:$AP$367,39,0),\"-\")","v":0}]
[]
["Cicle de l'aigua (no energètiques)",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$51,45,0)","v":0},{"$f":"HLOOKUP(CONCATENATE($C$3,\"E\"),'Evolución Ámbitos 1'!$E$4:$AF$51,45,0)","v":0}]
[]
["Total Àmbits que no depenen de l'Ajuntament",null,null,null,{"$f":"E26+E38+E32+E44+E49","v":0},{"$f":"F26+F38+F32+F44+F49+F53+F59","v":0},"-"]
[]
["Total",null,null,null,{"$f":"E61+E22","v":0},{"$f":"F61+F22","v":0},"-"]
[]
["Energia procedent de fonts renovables",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$56,51,0)","v":0}]
[]
["Compra d'energia verda certificada",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$56,52,0)","v":0}]
[]
["Factor d'emissió local d'electricitat",null,null,null,{"$f":"HLOOKUP(CONCATENATE($C$3,\"C\"),'Evolución Ámbitos 1'!$E$4:$AF$56,53,0)","v":0}]

{"sheet":"Gráficas","index":9,"n_rows":119,"n_cols":7,"rows_kept":119,"cut":false,"hidden":false,"merged":[]}
[{"$f":"CONCATENATE(\"Distribució per font\",\" \",'Inventario CO2'!C2,\" \",'Inventario CO2'!C3)","v":"Distribució per font Alaior 2013"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Font","Consums (MWh)","Emissions (t CO2)"]
[null,"Electricitat",{"$f":"+'Inventario CO2'!E7+'Inventario CO2'!E12+'Inventario CO2'!E15+'Inventario CO2'!E27+'Inventario CO2'!E33+'Inventario CO2'!E39+'Inventario CO2'!E45","v":0},{"$f":"+'Inventario CO2'!F7+'Inventario CO2'!F12+'Inventario CO2'!F15+'Inventario CO2'!F27+'Inventario CO2'!F33+'Inventario CO2'!F39+'Inventario CO2'!F45","v":0}]
[null,{"$f":"VLOOKUP('Inventario CO2'!$C$3,'Inventario CO2'!$H$1:$J$14,3,0)","v":"Gas Natural"},{"$f":"+'Inventario CO2'!E8+'Inventario CO2'!E18+'Inventario CO2'!E28+'Inventario CO2'!E34+'Inventario CO2'!E40+'Inventario CO2'!E50","v":0},{"$f":"+'Inventario CO2'!F8+'Inventario CO2'!F18+'Inventario CO2'!F28+'Inventario CO2'!F34+'Inventario CO2'!F40+'Inventario CO2'!F50","v":0}]
[null,"GLP",{"$f":"+'Inventario CO2'!E9+'Inventario CO2'!E29+'Inventario CO2'!E35+'Inventario CO2'!E41+'Inventario CO2'!E51","v":0},{"$f":"+'Inventario CO2'!F9+'Inventario CO2'!F29+'Inventario CO2'!F35+'Inventario CO2'!F41+'Inventario CO2'!F51","v":0}]
[null,"Gasoil C",{"$f":"+'Inventario CO2'!E10+'Inventario CO2'!E30+'Inventario CO2'!E36+'Inventario CO2'!E42","v":0},{"$f":"+'Inventario CO2'!F10+'Inventario CO2'!F30+'Inventario CO2'!F36+'Inventario CO2'!F42","v":0}]
[null,"Gasoil A",{"$f":"+'Inventario CO2'!E17+'Inventario CO2'!E19+'Inventario CO2'!E20+'Inventario CO2'!E47","v":0},{"$f":"+'Inventario CO2'!F17+'Inventario CO2'!F19+'Inventario CO2'!F20+'Inventario CO2'!F47","v":0}]
[null,"Gasolina",{"$f":"+'Inventario CO2'!E16+'Inventario CO2'!E46","v":0},{"$f":"+'Inventario CO2'!F16+'Inventario CO2'!F46","v":0}]
[null,"Residus","-",{"$f":"'Inventario CO2'!F51+'Inventario CO2'!F53+'Inventario CO2'!F59","v":0}]
[null,"TOTAL",{"$f":"SUM(C16:C22)","v":0},{"$f":"SUM(D16:D22)","v":0}]
[{"$f":"CONCATENATE(\"Distribució per àmbit\",\" \",'Inventario CO2'!C2,\" \",'Inventario CO2'!C3)","v":"Distribució per àmbit Alaior 2013"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Àmbit","Consums (MWh)","Emissions (t CO2)"]
[null,"Edificis, equipaments i instal·lacions municipals",{"$f":"'Inventario CO2'!E6","v":0},{"$f":"'Inventario CO2'!F6","v":0}]
[null,"Enllumenat públic",{"$f":"'Inventario CO2'!E12","v":0},{"$f":"'Inventario CO2'!F12","v":0}]
[null,"Transport municipal",{"$f":"'Inventario CO2'!E14","v":0},{"$f":"'Inventario CO2'!F14","v":0}]
[null,"Sector residencial",{"$f":"'Inventario CO2'!E26","v":0},{"$f":"'Inventario CO2'!F26","v":0}]
[null,"Sector serveis",{"$f":"'Inventario CO2'!E32","v":0},{"$f":"'Inventario CO2'!F32","v":0}]
[null,"Sector industria",{"$f":"'Inventario CO2'!E38","v":0},{"$f":"'Inventario CO2'!F38","v":0}]
[null,"Transport privat i comercial",{"$f":"'Inventario CO2'!E44","v":0},{"$f":"'Inventario CO2'!F44","v":0}]
[null,"Consumo para producción de energia",{"$f":"'Inventario CO2'!E49","v":0},{"$f":"'Inventario CO2'!F49","v":0}]
[null,"Residus (t) (no energètiques)","-",{"$f":"'Inventario CO2'!F53","v":0}]
[null,"Ciclo del agua (no energètiques)","-",{"$f":"'Inventario CO2'!F59","v":0}]
[null,"TOTAL",{"$f":"SUM(C45:C54)","v":0},{"$f":"SUM(D45:D54)","v":0}]
[{"$f":"CONCATENATE(\"Distribució per tipología d'àmbit\",\" \",'Inventario CO2'!C2,\" \",'Inventario CO2'!C3)","v":"Distribució per tipología d'àmbit Alaior 2013"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Àmbit","Consums (MWh)","Emissions (t CO2)"]
[null,"Àmbits que depenen de l'Ajuntament",{"$f":"'Inventario CO2'!E22","v":0},{"$f":"'Inventario CO2'!F22","v":0}]
[null,"Àmbits que NO depenen de l'Ajuntament",{"$f":"'Inventario CO2'!E61","v":0},{"$f":"'Inventario CO2'!F61","v":0}]
[null,"TOTAL",{"$f":"SUM(C82:C83)","v":0},{"$f":"SUM(D82:D83)","v":0}]
[]
[{"$f":"CONCATENATE(\"Producció Renovables\",\" \",'Inventario CO2'!C2,\" \",'Inventario CO2'!C3)","v":"Producció Renovables Alaior 2013"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Consum del municipi no procedent de fonts renovables","Emissions del municipi no compensades per fonts renovables"]
[null,"Energia procedent de fonts renovables","Energia produïda (MWh)","Emissions evitades (t CO2)*",null,{"$f":"+C84-C118","v":0},{"$f":"+(SUM(D17:D22)+C16*'Factores de emisión'!$G$12-D118)","v":0}]
[null,"Producció local de energia renovable",{"$f":"'Inventario CO2'!E65","v":0},{"$f":"+C116*'Factores de emisión'!$B$6","v":0},null,"Consum electricitat del municipi no procedent de fonts renovables","Emissions per electricitat del municipi no compensades per fonts renovables"]
[null,"Compra d'energia verda",{"$f":"'Inventario CO2'!E67","v":0},{"$f":"+C117*'Factores de emisión'!$B$6","v":0},null,{"$f":"+C16-C118","v":0},{"$f":"+C16*'Factores de emisión'!$G$12-D118","v":0}]
[null,"TOTAL",{"$f":"SUM(C116:C117)","v":0},{"$f":"SUM(D116:D117)","v":0}]
["* Es consideren les emissions evitades en electricitat"]

{"sheet":"Gráficas (per cápita censada)","index":10,"n_rows":119,"n_cols":7,"rows_kept":119,"cut":false,"hidden":false,"merged":[]}
[{"$f":"CONCATENATE(\"Distribució per font\",\" \",'Inventario CO2'!C2,\" \",'Inventario CO2'!C3,\". Per habitant segons població censada\")","v":"Distribució per font Alaior 2013. Per habitant segons població censada"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Font","Consums (MWh/hab)","Emissions (t CO2/hab)"]
[null,"Electricitat",{"$f":"Gráficas!C16/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D16/'Inventario CO2'!$F$2","v":0}]
[null,{"$f":"VLOOKUP('Inventario CO2'!$C$3,'Inventario CO2'!$H$1:$J$14,3,0)","v":"Gas Natural"},{"$f":"Gráficas!C17/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D17/'Inventario CO2'!$F$2","v":0}]
[null,"GLP",{"$f":"Gráficas!C18/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D18/'Inventario CO2'!$F$2","v":0}]
[null,"Gasoil C",{"$f":"Gráficas!C19/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D19/'Inventario CO2'!$F$2","v":0}]
[null,"Gasoil A",{"$f":"Gráficas!C20/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D20/'Inventario CO2'!$F$2","v":0}]
[null,"Gasolina",{"$f":"Gráficas!C21/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D21/'Inventario CO2'!$F$2","v":0}]
[null,"Residus","-",{"$f":"Gráficas!D22/'Inventario CO2'!$F$2","v":0}]
[null,"TOTAL",{"$f":"Gráficas!C23/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D23/'Inventario CO2'!$F$2","v":0}]
[{"$f":"CONCATENATE(\"Distribució per àmbit\",\" \",'Inventario CO2'!C2,\" \",'Inventario CO2'!C3,\". Per habitant segons població censada\")","v":"Distribució per àmbit Alaior 2013. Per habitant segons població censada"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Àmbit","Consums (MWh/hab)","Emissions (t CO2/hab)"]
[null,"Edificis, equipaments i instal·lacions municipals",{"$f":"Gráficas!C45/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D45/'Inventario CO2'!$F$2","v":0}]
[null,"Enllumenat públic",{"$f":"Gráficas!C46/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D46/'Inventario CO2'!$F$2","v":0}]
[null,"Transport municipal",{"$f":"Gráficas!C47/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D47/'Inventario CO2'!$F$2","v":0}]
[null,"Sector residencial",{"$f":"Gráficas!C48/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D48/'Inventario CO2'!$F$2","v":0}]
[null,"Sector serveis",{"$f":"Gráficas!C49/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D49/'Inventario CO2'!$F$2","v":0}]
[null,"Sector industria",{"$f":"Gráficas!C50/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D50/'Inventario CO2'!$F$3","v":0}]
[null,"Transport privat i comercial",{"$f":"Gráficas!C51/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D51/'Inventario CO2'!$F$2","v":0}]
[null,"Consumo para producción de energia",{"$f":"Gráficas!C52/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D52/'Inventario CO2'!$F$3","v":0}]
[null,"Residus (t) (no energètiques)","-",{"$f":"Gráficas!D53/'Inventario CO2'!$F$2","v":0}]
[null,"Ciclo del agua (no energètiques)","-",{"$f":"Gráficas!D54/'Inventario CO2'!$F$3","v":0}]
[null,"TOTAL",{"$f":"Gráficas!C55/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D55/'Inventario CO2'!$F$2","v":0}]
[{"$f":"CONCATENATE(\"Distribució per tipología d'àmbit\",\" \",'Inventario CO2'!C2,\" \",'Inventario CO2'!C3,\". Per habitant segons població censada\")","v":"Distribució per tipología d'àmbit Alaior 2013. Per habitant segons població censada"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Àmbit","Consums (MWh/hab)","Emissions (t CO2/hab)"]
[null,"Àmbits que depenen de l'Ajuntament",{"$f":"Gráficas!C82/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D82/'Inventario CO2'!$F$2","v":0}]
[null,"Àmbits que NO depenen de l'Ajuntament",{"$f":"Gráficas!C83/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D83/'Inventario CO2'!$F$2","v":0}]
[null,"TOTAL",{"$f":"Gráficas!C84/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D84/'Inventario CO2'!$F$2","v":0}]
[]
[{"$f":"CONCATENATE(\"Producció Renovables\",\" \",'Inventario CO2'!C2,\" \",'Inventario CO2'!C3,\". Per habitant segons població censada\")","v":"Producció Renovables Alaior 2013. Per habitant segons població censada"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Consum del municipi no procedent de fonts renovables","Emissions del municipi no compensades per fonts renovables"]
[null,"Energia procedent de fonts renovables","Energia produïda (MWh/hab)","Emissions evitades (t CO2/hab)*",null,{"$f":"+C84-C118","v":0},{"$f":"+(SUM(D17:D22)+C16*'Factores de emisión'!$G$12-D118)","v":0}]
[null,"Producció local de energia renovable",{"$f":"Gráficas!C116/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D116/'Inventario CO2'!$F$2","v":0},null,"Consum electricitat del municipi no procedent de fonts renovables","Emissions per electricitat del municipi no compensades per fonts renovables"]
[null,"Compra d'energia verda",{"$f":"Gráficas!C117/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D117/'Inventario CO2'!$F$2","v":0},null,{"$f":"+C16-C118","v":0},{"$f":"+C16*'Factores de emisión'!$G$12-D118","v":0}]
[null,"TOTAL",{"$f":"Gráficas!C118/'Inventario CO2'!$F$2","v":0},{"$f":"Gráficas!D118/'Inventario CO2'!$F$2","v":0}]
["* Es consideren les emissions evitades en electricitat"]

{"sheet":"Gráficas (per cápita IPH)","index":11,"n_rows":119,"n_cols":7,"rows_kept":119,"cut":false,"hidden":false,"merged":[]}
[{"$f":"CONCATENATE(\"Distribució per font\",\" \",'Inventario CO2'!C2,\" \",'Inventario CO2'!C3,\". Per habitant segons IPH\")","v":"Distribució per font Alaior 2013. Per habitant segons IPH"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Font","Consums (MWh/hab)","Emissions (t CO2/hab)"]
[null,"Electricitat",{"$f":"Gráficas!C16/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D16/'Inventario CO2'!$F$3","v":0}]
[null,{"$f":"VLOOKUP('Inventario CO2'!$C$3,'Inventario CO2'!$H$1:$J$14,3,0)","v":"Gas Natural"},{"$f":"Gráficas!C17/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D17/'Inventario CO2'!$F$3","v":0}]
[null,"GLP",{"$f":"Gráficas!C18/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D18/'Inventario CO2'!$F$3","v":0}]
[null,"Gasoil C",{"$f":"Gráficas!C19/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D19/'Inventario CO2'!$F$3","v":0}]
[null,"Gasoil A",{"$f":"Gráficas!C20/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D20/'Inventario CO2'!$F$3","v":0}]
[null,"Gasolina",{"$f":"Gráficas!C21/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D21/'Inventario CO2'!$F$3","v":0}]
[null,"Residus","-",{"$f":"Gráficas!D22/'Inventario CO2'!$F$3","v":0}]
[null,"TOTAL",{"$f":"Gráficas!C23/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D23/'Inventario CO2'!$F$3","v":0}]
[{"$f":"CONCATENATE(\"Distribució per àmbit\",\" \",'Inventario CO2'!C2,\" \",'Inventario CO2'!C3,\". Per habitant segons IPH\")","v":"Distribució per àmbit Alaior 2013. Per habitant segons IPH"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Àmbit","Consums (MWh/hab)","Emissions (t CO2/hab)"]
[null,"Edificis, equipaments i instal·lacions municipals",{"$f":"Gráficas!C45/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D45/'Inventario CO2'!$F$3","v":0}]
[null,"Enllumenat públic",{"$f":"Gráficas!C46/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D46/'Inventario CO2'!$F$3","v":0}]
[null,"Transport municipal",{"$f":"Gráficas!C47/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D47/'Inventario CO2'!$F$3","v":0}]
[null,"Sector residencial",{"$f":"Gráficas!C48/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D48/'Inventario CO2'!$F$3","v":0}]
[null,"Sector serveis",{"$f":"Gráficas!C49/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D49/'Inventario CO2'!$F$3","v":0}]
[null,"Sector industria",{"$f":"Gráficas!C50/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D50/'Inventario CO2'!$F$3","v":0}]
[null,"Transport privat i comercial",{"$f":"Gráficas!C51/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D51/'Inventario CO2'!$F$3","v":0}]
[null,"Consumo para producción de energia",{"$f":"Gráficas!C52/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D52/'Inventario CO2'!$F$3","v":0}]
[null,"Residus (t) (no energètiques)","-",{"$f":"Gráficas!D53/'Inventario CO2'!$F$3","v":0}]
[null,"Ciclo del agua (no energètiques)","-",{"$f":"Gráficas!D54/'Inventario CO2'!$F$3","v":0}]
[null,"TOTAL",{"$f":"Gráficas!C55/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D55/'Inventario CO2'!$F$3","v":0}]
[{"$f":"CONCATENATE(\"Distribució per tipología d'àmbit\",\" \",'Inventario CO2'!C2,\" \",'Inventario CO2'!C3,\". Per habitant segons IPH\")","v":"Distribució per tipología d'àmbit Alaior 2013. Per habitant segons IPH"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Àmbit","Consums (MWh/hab)","Emissions (t CO2/hab)"]
[null,"Àmbits que depenen de l'Ajuntament",{"$f":"Gráficas!C82/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D82/'Inventario CO2'!$F$3","v":0}]
[null,"Àmbits que NO depenen de l'Ajuntament",{"$f":"Gráficas!C83/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D83/'Inventario CO2'!$F$3","v":0}]
[null,"TOTAL",{"$f":"Gráficas!C84/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D84/'Inventario CO2'!$F$3","v":0}]
[]
[{"$f":"CONCATENATE(\"Producció Renovables\",\" \",'Inventario CO2'!C2,\" \",'Inventario CO2'!C3,\". Per habitant segons IPH\")","v":"Producció Renovables Alaior 2013. Per habitant segons IPH"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Consum del municipi no procedent de fonts renovables","Emissions del municipi no compensades per fonts renovables"]
[null,"Energia procedent de fonts renovables","Energia produïda (MWh/hab)","Emissions evitades (t CO2/hab)*",null,{"$f":"+C84-C118","v":0},{"$f":"+(SUM(D17:D22)+C16*'Factores de emisión'!$G$12-D118)","v":0}]
[null,"Producció local de energia renovable",{"$f":"Gráficas!C116/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D116/'Inventario CO2'!$F$3","v":0},null,"Consum electricitat del municipi no procedent de fonts renovables","Emissions per electricitat del municipi no compensades per fonts renovables"]
[null,"Compra d'energia verda",{"$f":"Gráficas!C117/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D117/'Inventario CO2'!$F$3","v":0},null,{"$f":"+C16-C118","v":0},{"$f":"+C16*'Factores de emisión'!$G$12-D118","v":0}]
[null,"TOTAL",{"$f":"Gráficas!C118/'Inventario CO2'!$F$3","v":0},{"$f":"Gráficas!D118/'Inventario CO2'!$F$3","v":0}]
["* Es consideren les emissions evitades en electricitat"]

{"sheet":"Evolució població","index":12,"n_rows":30,"n_cols":4,"rows_kept":30,"cut":false,"hidden":false,"merged":[[0,0,0,3]]}
["EVOLUCIÓ POBLACIÓ"]
[{"$f":"'Inventario CO2'!C2","v":"Alaior"}]
[]
["ANY","POBLACIÓ","POBLACIÓ FLOTANT","IPH"]
[2005,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A5),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A5),'Datos generales'!$D$1:$F$444,2,0))","v":8671},{"$f":"IF(B5=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A5),'Datos generales'!$D$1:$F$444,3,0)-B5)","v":3242.4086966446},{"$f":"IF(B5=\"-\",\"-\",B5+C5)","v":11913.4086966446}]
[2006,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A6),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A6),'Datos generales'!$D$1:$F$444,2,0))","v":8933},{"$f":"IF(B6=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A6),'Datos generales'!$D$1:$F$444,3,0)-B6)","v":3471.54687856654},{"$f":"IF(B6=\"-\",\"-\",B6+C6)","v":12404.5468785665}]
[2007,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A7),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A7),'Datos generales'!$D$1:$F$444,2,0))","v":8972},{"$f":"IF(B7=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A7),'Datos generales'!$D$1:$F$444,3,0)-B7)","v":3372.82332593088},{"$f":"IF(B7=\"-\",\"-\",B7+C7)","v":12344.8233259309}]
[2008,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A8),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A8),'Datos generales'!$D$1:$F$444,2,0))","v":9133},{"$f":"IF(B8=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A8),'Datos generales'!$D$1:$F$444,3,0)-B8)","v":3060.39476218329},{"$f":"IF(B8=\"-\",\"-\",B8+C8)","v":12193.3947621833}]
[2009,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A9),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A9),'Datos generales'!$D$1:$F$444,2,0))","v":9257},{"$f":"IF(B9=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A9),'Datos generales'!$D$1:$F$444,3,0)-B9)","v":2449.36401788302},{"$f":"IF(B9=\"-\",\"-\",B9+C9)","v":11706.364017883}]
[2010,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A10),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A10),'Datos generales'!$D$1:$F$444,2,0))","v":9399},{"$f":"IF(B10=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A10),'Datos generales'!$D$1:$F$444,3,0)-B10)","v":2539.63564016656},{"$f":"IF(B10=\"-\",\"-\",B10+C10)","v":11938.6356401666}]
[2011,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A11),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A11),'Datos generales'!$D$1:$F$444,2,0))","v":9600},{"$f":"IF(B11=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A11),'Datos generales'!$D$1:$F$444,3,0)-B11)","v":3456.21417754878},{"$f":"IF(B11=\"-\",\"-\",B11+C11)","v":13056.2141775488}]
[2012,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A12),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A12),'Datos generales'!$D$1:$F$444,2,0))","v":9610},{"$f":"IF(B12=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A12),'Datos generales'!$D$1:$F$444,3,0)-B12)","v":4055.90411922396},{"$f":"IF(B12=\"-\",\"-\",B12+C12)","v":13665.904119224}]
[2013,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A13),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A13),'Datos generales'!$D$1:$F$444,2,0))","v":9769},{"$f":"IF(B13=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A13),'Datos generales'!$D$1:$F$444,3,0)-B13)","v":3713.6125100974},{"$f":"IF(B13=\"-\",\"-\",B13+C13)","v":13482.6125100974}]
[2014,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A14),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A14),'Datos generales'!$D$1:$F$444,2,0))","v":9162},{"$f":"IF(B14=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A14),'Datos generales'!$D$1:$F$444,3,0)-B14)","v":4036.23302706075},{"$f":"IF(B14=\"-\",\"-\",B14+C14)","v":13198.2330270607}]
[2015,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A15),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A15),'Datos generales'!$D$1:$F$444,2,0))","v":8997},{"$f":"IF(B15=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A15),'Datos generales'!$D$1:$F$444,3,0)-B15)","v":3514.96136215128},{"$f":"IF(B15=\"-\",\"-\",B15+C15)","v":12511.9613621513}]
[2016,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A16),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A16),'Datos generales'!$D$1:$F$444,2,0))","v":8959},{"$f":"IF(B16=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A16),'Datos generales'!$D$1:$F$444,3,0)-B16)","v":3822.03913603474},{"$f":"IF(B16=\"-\",\"-\",B16+C16)","v":12781.0391360347}]
[2017,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A17),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A17),'Datos generales'!$D$1:$F$444,2,0))","v":9097},{"$f":"IF(B17=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A17),'Datos generales'!$D$1:$F$444,3,0)-B17)","v":4443.90794100072},{"$f":"IF(B17=\"-\",\"-\",B17+C17)","v":13540.9079410007}]
[2018,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A18),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A18),'Datos generales'!$D$1:$F$444,2,0))","v":9012},{"$f":"IF(B18=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A18),'Datos generales'!$D$1:$F$444,3,0)-B18)","v":4782.56869584169},{"$f":"IF(B18=\"-\",\"-\",B18+C18)","v":13794.5686958417}]
[2019,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A19),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A19),'Datos generales'!$D$1:$F$444,2,0))","v":"-"},{"$f":"IF(B19=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A19),'Datos generales'!$D$1:$F$444,3,0)-B19)","v":"-"},{"$f":"IF(B19=\"-\",\"-\",B19+C19)","v":"-"}]
[2020,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A20),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A20),'Datos generales'!$D$1:$F$444,2,0))","v":"-"},{"$f":"IF(B20=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A20),'Datos generales'!$D$1:$F$444,3,0)-B20)","v":"-"},{"$f":"IF(B20=\"-\",\"-\",B20+C20)","v":"-"}]
[2021,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A21),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A21),'Datos generales'!$D$1:$F$444,2,0))","v":"-"},{"$f":"IF(B21=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A21),'Datos generales'!$D$1:$F$444,3,0)-B21)","v":"-"},{"$f":"IF(B21=\"-\",\"-\",B21+C21)","v":"-"}]
[2022,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A22),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A22),'Datos generales'!$D$1:$F$444,2,0))","v":"-"},{"$f":"IF(B22=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A22),'Datos generales'!$D$1:$F$444,3,0)-B22)","v":"-"},{"$f":"IF(B22=\"-\",\"-\",B22+C22)","v":"-"}]
[2023,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A23),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A23),'Datos generales'!$D$1:$F$444,2,0))","v":"-"},{"$f":"IF(B23=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A23),'Datos generales'!$D$1:$F$444,3,0)-B23)","v":"-"},{"$f":"IF(B23=\"-\",\"-\",B23+C23)","v":"-"}]
[2024,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A24),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A24),'Datos generales'!$D$1:$F$444,2,0))","v":"-"},{"$f":"IF(B24=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A24),'Datos generales'!$D$1:$F$444,3,0)-B24)","v":"-"},{"$f":"IF(B24=\"-\",\"-\",B24+C24)","v":"-"}]
[2025,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A25),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A25),'Datos generales'!$D$1:$F$444,2,0))","v":"-"},{"$f":"IF(B25=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A25),'Datos generales'!$D$1:$F$444,3,0)-B25)","v":"-"},{"$f":"IF(B25=\"-\",\"-\",B25+C25)","v":"-"}]
[2026,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A26),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A26),'Datos generales'!$D$1:$F$444,2,0))","v":"-"},{"$f":"IF(B26=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A26),'Datos generales'!$D$1:$F$444,3,0)-B26)","v":"-"},{"$f":"IF(B26=\"-\",\"-\",B26+C26)","v":"-"}]
[2027,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A27),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A27),'Datos generales'!$D$1:$F$444,2,0))","v":"-"},{"$f":"IF(B27=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A27),'Datos generales'!$D$1:$F$444,3,0)-B27)","v":"-"},{"$f":"IF(B27=\"-\",\"-\",B27+C27)","v":"-"}]
[2028,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A28),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A28),'Datos generales'!$D$1:$F$444,2,0))","v":"-"},{"$f":"IF(B28=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A28),'Datos generales'!$D$1:$F$444,3,0)-B28)","v":"-"},{"$f":"IF(B28=\"-\",\"-\",B28+C28)","v":"-"}]
[2029,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A29),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A29),'Datos generales'!$D$1:$F$444,2,0))","v":"-"},{"$f":"IF(B29=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A29),'Datos generales'!$D$1:$F$444,3,0)-B29)","v":"-"},{"$f":"IF(B29=\"-\",\"-\",B29+C29)","v":"-"}]
[2030,{"$f":"IF(VLOOKUP(CONCATENATE($A$2,$A30),'Datos generales'!$D$1:$F$444,2,0)=0,\"-\",VLOOKUP(CONCATENATE($A$2,$A30),'Datos generales'!$D$1:$F$444,2,0))","v":"-"},{"$f":"IF(B30=\"-\",\"-\",VLOOKUP(CONCATENATE($A$2,$A30),'Datos generales'!$D$1:$F$444,3,0)-B30)","v":"-"},{"$f":"IF(B30=\"-\",\"-\",B30+C30)","v":"-"}]

{"sheet":"Evolución Ámbitos 1","index":13,"n_rows":175,"n_cols":56,"rows_kept":175,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,17],[2,18,2,19],[2,20,2,21],[2,22,2,23],[2,24,2,25],[2,26,2,27],[2,28,2,29],[2,30,2,31],[2,32,2,33],[2,34,2,35],[2,36,2,37],[2,38,2,39],[2,40,2,41],[2,42,2,43],[2,44,2,45],[2,46,2,47],[2,48,2,49],[2,50,2,51],[2,52,2,53],[2,54,2,55],[5,0,5,3],[6,0,6,3],[7,0,7,3],[8,0,8,3],[9,0,9,3],[10,0,10,3],[11,0,11,3],[12,0,12,3],[19,0,19,3],[20,0,20,3],[25,0,25,3],[30,0,30,3],[35,0,35,3],[39,0,39,3],[42,0,42,3],[47,0,47,3],[51,0,51,3],[53,0,53,3],[54,0,54,3],[55,0,55,3],[56,0,56,5]]}
["EVOLUCIÓ INVENTARI D'EMISSIONS DE CO2"]
[{"$f":"'Inventario CO2'!C2","v":"Alaior"}]
[null,null,null,null,2005,null,2006,null,2007,null,2008,null,2009,null,2010,null,2011,null,2012,null,2013,null,2014,null,2015,null,2016,null,2017,null,2018,null,2019,null,2020,null,2021,null,2022,null,2023,null,2024,null,2025,null,2026,null,2027,null,2028,null,2029,null,2030]
[null,null,null,null,"2005C","2005E","2006C","2006E","2007C","2007E","2008C","2008E","2009C","2009E","2010C","2010E","2011C","2011E","2012C","2012E","2013C","2013E","2014C","2014E","2015C","2015E","2016C","2016E","2017C","2017E","2018C","2018E","2005C","2005E","2006C","2006E","2007C","2007E","2008C","2008E","2009C","2009E","2010C","2010E","2011C","2011E","2007C","2007E","2008C","2008E","2009C","2009E","2010C","2010E","2011C","2011E"]
[null,null,null,null,"Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)"]
["Àmbits que depenen de l'Ajuntament"]
["Edificis, equipaments i instalacions municipals"]
["Consumo de electricidad"]
["Consumo de Gas Natural"]
["Consumo de GLP"]
["Consumo de gasóleo C"]
["Enllumenat públic"]
["Transport públic i municipal"]
["Consumo de electricidad"]
["Consumo de Gasolina"]
["Consumo de gasóleo"]
["Consumo de gas natural"]
["Consumo de biodiesel (10%)"]
["Consumo de biodiesel (20%)"]
["Àmbits que no depenen de l'Ajuntament"]
["Sector residencial"]
["Consumo de electricidad"]
["Consumo de Gas Natural"]
["Consumo de GLP"]
["Consumo de gasóleo C"]
["Sector serveis"]
["Consumo de electricidad"]
["Consumo de Gas Natural"]
["Consumo de GLP"]
["Consumo de gasóleo C"]
["Sector industria"]
["Consumo de electricidad"]
["Consumo de Gas Natural"]
["Consumo de GLP"]
["Consumo de gasóleo C"]
["Transport privat i comercial"]
["Consumo de electricidad"]
["Consumo de Gasolina"]
["Consumo de gasóleo"]
["Consumo para producción de energía"]
["Consumo de Gas Natural"]
["Consumo de otros combustibles"]
["Residus (t) (no energetiques)"]
["Recogida en masa (t)"]
["Vidrio (t)"]
["Papel y cartón (t)"]
["Envases (t)"]
["Ciclo del agua (no energéticas)"]
[]
[]
[]
["Total"]
[]
["Energia procedent de fonts renovables"]
["Compra d'energia verda certificada"]
["Factor d'emissió local d'electricitat"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consums\n(MWh)","Emissions\n(t CO2)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Àmbits que depenen de l'Ajuntament",{"$f":"AA6","v":0},{"$f":"AB6","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Edificis, equipaments i instalacions municipals",{"$f":"AA7","v":0},{"$f":"AB7","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Enllumenat públic",{"$f":"AA12","v":0},{"$f":"AB12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport públic i municipal",{"$f":"AA13","v":0},{"$f":"AB13","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Àmbits que no depenen de l'Ajuntament",{"$f":"AA20","v":0},{"$f":"AB20","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sector residencial",{"$f":"AA21","v":0},{"$f":"AB21","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sector serveis",{"$f":"AA26","v":0},{"$f":"AB26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Transport privat i comercial",{"$f":"AA36","v":0},{"$f":"AB36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residus (t) (no energetiques)",{"$f":"AA43","v":0},{"$f":"AB43","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,"emisiones evitadas",{"$f":"+E54*E56","v":0},{"$f":"+G54*G56","v":0},{"$f":"+I54*I56","v":0},{"$f":"+K54*K56","v":0},{"$f":"+M54*M56","v":0},{"$f":"+O54*O56","v":0},{"$f":"+Q54*Q56","v":0},{"$f":"+S54*S56","v":0},{"$f":"+U54*U56","v":0},{"$f":"+W54*W56","v":0},{"$f":"+Y54*Y56","v":0},{"$f":"+AA54*AA56","v":0},{"$f":"+AA54*AA56","v":0},{"$f":"+AC54*AC56","v":0},{"$f":"+AC54*AC56","v":0},{"$f":"+AE54*AE56","v":0},{"$f":"+AE54*AE56","v":0},{"$f":"+AF54*AF56","v":0},{"$f":"+AG54*AG56","v":0},{"$f":"+AH54*AH56","v":0},{"$f":"+AI54*AI56","v":0},{"$f":"+AJ54*AJ56","v":0},{"$f":"+AK54*AK56","v":0},{"$f":"+AL54*AL56","v":0},{"$f":"+AM54*AM56","v":0},{"$f":"+AN54*AN56","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,"Variación respecto al año de referencia (%)","-",{"$f":"1-H52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-J52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-L52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-N52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-P52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-R52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-T52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-V52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-X52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-Z52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AB52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AC52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AD52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AE52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AF52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AG52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AH52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AI52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AJ52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AK52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AL52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AM52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AN52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AO52/$F$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AP52/$F$52","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Objetivo de reducción de emisiones 2020",0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,"Objetivo de reducción de emisiones 2030",0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,2005,2006,2007,2008,2009,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,"Variación respecto al año de referencia (%)","-",{"$f":"1-G52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-I52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-K52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-M52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-O52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-Q52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-S52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-U52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-W52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-Y52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AA52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AA52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AC52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AC52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AE52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AE52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AG52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AG52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AI52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AI52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AJ52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AL52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AL52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AN52/$E$52","v":{"$error":"#DIV/0!"}},{"$f":"1-AN52/$E$52","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Objetivo de ahorro de energía 2020",0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[null,null,null,null,null,null,null,null,null,null,null,null,"Objetivo de ahorro de energía 2030",0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27,0.27]

{"sheet":"Evolución Ámbitos 2","index":14,"n_rows":2,"n_cols":1,"rows_kept":2,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["EVOLUCIÓ INVENTARI D'EMISSIONS DE CO2"]
[{"$f":"'Evolución Ámbitos 1'!A2","v":"Alaior"}]

{"sheet":"Evolución Fuentes 1","index":15,"n_rows":17,"n_cols":60,"rows_kept":17,"cut":false,"hidden":false,"merged":[[0,0,0,5],[2,4,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,17],[2,18,2,19],[2,20,2,21],[2,22,2,23],[2,24,2,25],[2,26,2,27],[2,28,2,29],[2,30,2,31],[2,32,2,33],[2,34,2,35],[2,36,2,37],[2,38,2,39],[2,40,2,41],[2,42,2,43],[2,44,2,45],[2,46,2,47],[2,48,2,49],[2,50,2,51],[2,52,2,53],[2,54,2,55],[2,58,2,59],[5,0,5,3],[6,0,6,3],[7,0,7,3],[8,0,8,3],[9,0,9,3],[10,0,10,3],[11,0,11,3],[12,0,12,3],[14,0,14,3],[15,0,15,3],[16,0,16,3]]}
["EVOLUCIÓ INVENTARI D'EMISSIONS DE CO2"]
[{"$f":"'Inventario CO2'!C2","v":"Alaior"}]
[null,null,null,null,2005,null,2006,null,2007,null,2008,null,2009,null,2010,null,2011,null,2012,null,2013,null,2014,null,2015,null,2016,null,2017,null,2018,null,2019,null,2020,null,2021,null,2022,null,2023,null,2024,null,2025,null,2026,null,2027,null,2028,null,2029,null,2030,null,null,null,2016]
[null,null,null,null,"2005C","2005E","2006C","2006E","2007C","2007E","2008C","2008E","2009C","2009E","2010C","2010E","2011C","2011E","2012C","2012E","2013C","2013E","2014C","2014E","2015C","2015E","2016C","2016E","2017C","2017E","2018C","2018E","2005C","2005E","2006C","2006E","2007C","2007E","2008C","2008E","2009C","2009E","2010C","2010E","2011C","2011E","2012C","2012E","2013C","2013E","2014C","2014E","2015C","2015E","2016C","2016E",null,null,"2016C","2016E"]
[null,null,null,null,"Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)","Consums\n(MWh)","Emissions\n(t CO2)",null,null,"Consums\n(MWh)","Emissions\n(t CO2)"]
["Electricitat",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricitat",{"$f":"AA6","v":0},{"$f":"AB6","v":0}]
["Gas Natural / Aire propanat*",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gas Natural",{"$f":"AA7","v":0},{"$f":"AB7","v":0}]
["GLP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"GLP",{"$f":"AA8","v":0},{"$f":"AB8","v":0}]
["Gasoil C",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoil C",{"$f":"AA9","v":0},{"$f":"AB9","v":0}]
["Gasoil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoil",{"$f":"AA10","v":0},{"$f":"AB10","v":0}]
["Gasolina",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasolina",{"$f":"AA11","v":0},{"$f":"AB11","v":0}]
["Residus (t)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residus (t)",{"$f":"AA12","v":0},{"$f":"AB12","v":0}]
["Total"]
["* Fins al 2009 aire propanat"]
["Energia procedent de fonts renovables"]
["Compra d'energia verda certificada"]
["Factor d'emissió local d'electricitat"]

{"sheet":"Evolución Fuentes 2","index":16,"n_rows":2,"n_cols":1,"rows_kept":2,"cut":false,"hidden":false,"merged":[[0,0,0,5]]}
["EVOLUCIÓ INVENTARI D'EMISSIONS DE CO2"]
[{"$f":"'Evolución Fuentes 1'!A2","v":"Alaior"}]

{"sheet":"Factores de emisión","index":17,"n_rows":63,"n_cols":21,"rows_kept":63,"cut":false,"hidden":false,"merged":[[4,0,4,2],[4,11,4,14],[23,11,23,14],[42,17,42,20],[44,17,46,17],[47,17,48,17],[49,17,50,17]]}
["Factors d'emissió empleats"]
["MUNICIPI / ZONA:",{"$f":"'Inventario CO2'!C2","v":"Alaior"}]
["ANY:",{"$f":"'Inventario CO2'!C3","v":2013}]
[null,null,null,null,null,null,null,null,null,null,"COMBUSTIBLES"]
["Factor d'emissió estándar",null,null,null,null,null,null,null,null,null,null,"Factores de emisión",null,null,null,"Poder calorífico"]
["Electricitat",{"$f":"G8","v":0},"tCO2/MWh",null,null,null,null,null,null,null,null,"kg CO2/GJ ","g SO2/GJ  ","g NOx/GJ ","g Partíc./GJ ","GJ/t ","t CO2/MWh","MWh/t "]
["Gasolina",{"$f":"1000*T45*F46/'Factores de conversión'!B5","v":0},"tCO2/MWh",null,"On:",null,null,null,null,null,"Fueloil "]
["Gasoil d'automoció",{"$f":"1000*T46*F47/'Factores de conversión'!B3","v":0},"tCO2/MWh",null,"EFE =","Factor d'emissió local electricitat",{"$f":"IFERROR(((G9-G10-G11)*G12+0+0)/G9,G12)","v":0},null,null,null,"Gasoil   "]
["Gasoil de calefacció",{"$f":"Q8","v":0},"tCO2/MWh",null,"TCE =","Consum total electricitat municipi",{"$f":"IFERROR('Inventario CO2'!E7+'Inventario CO2'!E12+'Inventario CO2'!E27+'Inventario CO2'!E33+'Inventario CO2'!E15+'Inventario CO2'!E39+'Inventario CO2'!E45,0)","v":0},null,null,null,"GLP  "]
["GLP",{"$f":"Q9","v":0},"tCO2/MWh",null,"LPE =","Producció d'energia local",{"$f":"'Inventario CO2'!E65","v":0},null,null,null,"Gas natural  "]
["Gas Natural",{"$f":"Q10","v":0},"tCO2/MWh",null,"GEP =","Compra d'energia verda",{"$f":"'Inventario CO2'!E67","v":0},null,null,null,"Gas butà "]
["RSU",0.304893,"tCO2/t rsu",null,"NEEFE = ","Factor d'emissió electricitat",{"$f":"VLOOKUP($B$3,$K$26:$P$39,6,0)","v":0},null,null,null,"Fusta sense tractar "]
[null,null,null,null,"CO2 LPE =","Emissions derivades de la producció d'energia local",0,null,null,null,"Carbó vegetal "]
[null,null,null,null,"CO2 GEP =","Emissions derivades de la compra d'energia verda",0,null,null,null,"Biogàs "]
[]
[]
[{"$f":"CONCATENATE(\"Evolució del factor d'emissió local de electricitat \",B2)","v":"Evolució del factor d'emissió local de electricitat Alaior"}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"ELECTRICIDAD"]
[]
[null,null,null,null,null,null,null,null,null,null,null,"Factores de emisión"]
[null,null,null,null,null,null,null,null,null,null,null,"kg CO2/kWh  ","g SO2/kWh  "," g NOx/kWh  ","g Partíc./kWh  ","t CO2/MWh"]
[null,null,null,null,null,null,null,null,null,null,2005]
[null,null,null,null,null,null,null,null,null,null,2006]
[null,null,null,null,null,null,null,null,null,null,2007]
[null,null,null,null,null,null,null,null,null,null,2008]
[null,null,null,null,null,null,null,null,null,null,2009]
[null,null,null,null,null,null,null,null,null,null,2010]
[null,null,null,null,null,null,null,null,null,null,2011]
[null,null,null,null,null,null,null,null,null,null,2012]
[null,null,null,null,null,null,null,null,null,null,2013]
[null,null,null,null,null,null,null,null,null,null,2014]
[null,null,null,null,null,null,null,null,null,null,2015]
[null,null,null,null,null,null,null,null,null,null,2016]
[null,null,null,null,null,null,null,null,null,null,2017]
[null,null,null,null,null,null,null,null,null,null,2018]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"TRANSPORTE"]
[null,null,null,null,null,null,null,null,null,null,"Tipo de vahículo","Combustible ","Kg CO2/kg combustible ","g SO2/kg combustible ","g NOx/ Kg combustible ","g Partíc./kg combustible ",null,"Factores de emisión estándar por fuente"]
[null,null,null,null,null,null,null,null,null,null,"Turismes ","Gasolina ",null,null,null,null,null,"Tipo de vahículo","Combustible ","Factor de emisión","Unidades"]
[null,null,null,null,null,null,null,null,null,null,null,"Diesel ",null,null,null,null,null,"Turismos","Gasolina ",{"$f":"M44","v":0},"tCO2eq / t combustible"]
[null,null,null,null,null,null,null,null,null,null,null,"GLP ",null,null,null,null,null,null,"Diesel ",{"$f":"M45","v":0},"tCO2eq / t combustible"]
[null,null,null,null,null,null,null,null,null,null,"Vehicles  < 3,5 t ","Gasolina ",null,null,null,null,null,null,"GLP ",{"$f":"M46","v":0},"tCO2eq / t combustible"]
[null,null,null,null,null,null,null,null,null,null,null,"Diesel ",null,null,null,null,null,"Vehicles  < 3,5 t ","Gasolina ",{"$f":"M47","v":0},"tCO2eq / t combustible"]
[null,null,null,null,null,null,null,null,null,null,"Vehicles  > 3,5 t ","Diesel ",null,null,null,null,null,null,"Diesel ",{"$f":"M48","v":0},"tCO2eq / t combustible"]
[null,null,null,null,null,null,null,null,null,null,null,"GN ",null,null,null,null,null,"Vehicles  > 3,5 t ","Diesel ",{"$f":"M49","v":0},"tCO2eq / t combustible"]
[null,null,null,null,null,null,null,null,null,null,"Motocicletes ","Gasolina ",null,null,null,null,null,null,"GN ",{"$f":"M50","v":0},"tCO2eq / t combustible"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Motocicletes ","Gasolina ",{"$f":"M51","v":0},"tCO2eq / t combustible"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Tipo de vahículo","Combustible ","Consum mitjà (g/km) "]
[null,null,null,null,null,null,null,null,null,null,"Turismes ","Gasolina "]
[null,null,null,null,null,null,null,null,null,null,null,"Diesel "]
[null,null,null,null,null,null,null,null,null,null,null,"GLP "]
[null,null,null,null,null,null,null,null,null,null,"Vehicles < 3,5 t ","Gasolina "]
[null,null,null,null,null,null,null,null,null,null,null,"Diesel "]
[null,null,null,null,null,null,null,null,null,null,"Vehicles > 3,5 t ","Diesel "]
[null,null,null,null,null,null,null,null,null,null,null,"GN "]
[null,null,null,null,null,null,null,null,null,null,"Motocicletes ","Gasolina "]

{"sheet":"Inventario 1 (MEI1)","index":18,"n_rows":146,"n_cols":20,"rows_kept":146,"cut":false,"hidden":false,"merged":[[0,0,0,13],[22,1,24,2],[22,3,24,18],[27,1,27,2],[30,1,32,2],[30,3,30,18],[31,3,32,3],[31,4,32,4],[31,5,31,12],[31,13,31,17],[31,18,32,18],[33,1,33,2],[33,3,33,18],[34,1,34,2],[35,1,35,2],[36,1,36,2],[37,1,37,2],[38,1,39,1],[40,1,40,2],[41,1,41,2],[41,3,41,18],[42,1,42,2],[43,1,43,2],[44,1,44,2],[45,1,45,2],[46,1,46,2],[46,3,46,18],[47,1,47,2],[48,1,48,2],[58,1,58,2],[59,1,59,2],[63,1,63,2],[64,1,64,2],[65,1,65,2],[66,1,66,2],[67,1,67,2],[68,1,68,2],[72,1,74,2],[72,3,73,4],[72,5,72,14],[72,15,73,16],[73,5,73,9],[73,10,74,10],[73,11,74,11],[73,12,74,12],[73,13,74,13],[73,14,74,14],[75,1,75,2],[76,1,76,2],[77,1,77,2],[81,1,83,2],[81,3,82,4],[81,5,81,14],[81,15,82,16],[82,5,82,9],[82,10,83,10],[82,11,83,11],[82,12,83,12],[82,13,83,13],[82,14,83,14],[84,1,84,2],[85,1,85,2],[86,1,86,2],[87,1,87,2],[96,2,96,3],[96,4,97,4],[96,5,96,12],[96,13,96,17],[104,1,104,2],[105,1,105,2],[106,1,106,2],[107,1,107,2],[113,1,115,2],[113,3,113,18],[114,3,115,3],[114,4,115,4],[114,5,114,12],[114,13,114,17],[114,18,115,18],[116,1,116,2],[116,3,116,18],[117,1,117,2],[118,1,118,2],[119,1,119,2],[120,1,120,2],[121,1,122,1],[123,1,123,2],[124,1,124,2],[124,3,124,18],[125,1,125,2],[126,1,126,2],[127,1,127,2],[128,1,128,2],[129,1,129,2],[129,3,129,18],[130,1,130,2],[131,1,131,2],[131,3,131,18],[132,1,132,2],[132,3,134,17],[133,1,133,2],[134,1,134,2],[135,1,135,2],[141,1,142,17]]}
["Inventario de Emisiones"]
[]
[]
[]
[]
["Inventario de Emisiones"]
[]
[]
["1)","Año de referencia",null,{"$f":"'Inventario CO2'!C3","v":2013}]
[]
[]
["2)","Número de habitantes en el año de referencia",null,{"$f":"'Inventario CO2'!F2","v":9769}]
[]
[]
["3)","Factores de emisión",null,null,"  IPCC"]
[null,null,null,null,"  ACV (Análisis del ciclo de vida)"]
[]
[]
["4)","Unidad de información de las emisiones",null,null,"  toneladas de CO2 "]
[null,null,null,null,"  toneladas equivalentes de CO2"]
[]
[]
["5) ","Notas sobre metodología"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(TEXT(1000-LEN(D23), \"#\"),\" caracters quedan\")","v":"1000 caracters quedan"}]
[]
[]
[null,"A. Consumo final de energía"]
[]
[null,"i Obsérvese que para separar los decimales se utiliza la coma [.] No se permite utilizar separador de millares."]
[null,"Sector",null,"CONSUMO FINAL DE ENERGÍA [MWh]"]
[null,null,null,"Electricidad","Calefacción/Refrigeración","Combustibles fósiles",null,null,null,null,null,null,null,"Energías renovables",null,null,null,null,"Total"]
[null,null,null,null,null,"Gas natural","Gas licuado","Gasóleo de calefacción","Gasóleo","Gasolina","Lignito","Carbón","Otros combustibles      fósiles","Aceite vegetal ","Biocombustible","Otros tipos de biomasa","Energía solar térmica","Energía geotérmica"]
[null,"EDIFICIOS, EQUIPAMIENTO/INSTALACIONES E INDUSTRIA",null," "]
[null,"Edificios y equipamiento/instalaciones municipales",null,{"$f":"'Inventario CO2'!E7","v":0},null,{"$f":"'Inventario CO2'!E8","v":0},{"$f":"'Inventario CO2'!E9","v":0},{"$f":"'Inventario CO2'!E10","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D35:R35)","v":0}]
[null,"Edificios y equipamiento/instalaciones terciarios (no municipales)",null,{"$f":"'Inventario CO2'!E33","v":0},null,{"$f":"'Inventario CO2'!E34","v":0},{"$f":"'Inventario CO2'!E35","v":0},{"$f":"'Inventario CO2'!E36","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D36:R36)","v":0}]
[null,"Edificios residenciales",null,{"$f":"'Inventario CO2'!E27","v":0},null,{"$f":"'Inventario CO2'!E28","v":0},{"$f":"'Inventario CO2'!E29","v":0},{"$f":"'Inventario CO2'!E30","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D37:R37)","v":0}]
[null,"Alumbrado público",null,{"$f":"'Inventario CO2'!E12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D38:R38)","v":0}]
[null,"Industria","No RCDE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D39:R39)","v":0}]
[null,null,"RCDE (no recomendado)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D40:R40)","v":0}]
[null,"Subtotal ",null,{"$f":"SUM(D35:D40)","v":0},{"$f":"SUM(E35:E40)","v":0},{"$f":"SUM(F35:F40)","v":0},{"$f":"SUM(G35:G40)","v":0},{"$f":"SUM(H35:H40)","v":0},{"$f":"SUM(I35:I40)","v":0},{"$f":"SUM(J35:J40)","v":0},{"$f":"SUM(K35:K40)","v":0},{"$f":"SUM(L35:L40)","v":0},{"$f":"SUM(M35:M40)","v":0},{"$f":"SUM(N35:N40)","v":0},{"$f":"SUM(O35:O40)","v":0},{"$f":"SUM(P35:P40)","v":0},{"$f":"SUM(Q35:Q40)","v":0},{"$f":"SUM(R35:R40)","v":0},{"$f":"SUM(D41:R41)","v":0}]
[null,"TRANSPORTE"]
[null,"Flota municipal",null,null,null,null,null,null,{"$f":"'Inventario CO2'!E17","v":0},{"$f":"'Inventario CO2'!E16","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(D43:R43)","v":0}]
[null,"Transporte público",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D44:R44)","v":0}]
[null,"Transporte privado y comercial",null,null,null,null,null,null,{"$f":"'Inventario CO2'!E47","v":0},{"$f":"'Inventario CO2'!E46","v":0},null,null,null,null,null,null,null,null,{"$f":"SUM(D45:R45)","v":0}]
[null,"Subtotal ",null,{"$f":"SUM(D43:D45)","v":0},{"$f":"SUM(E43:E45)","v":0},{"$f":"SUM(F43:F45)","v":0},{"$f":"SUM(G43:G45)","v":0},{"$f":"SUM(H43:H45)","v":0},{"$f":"SUM(I43:I45)","v":0},{"$f":"SUM(J43:J45)","v":0},{"$f":"SUM(K43:K45)","v":0},{"$f":"SUM(L43:L45)","v":0},{"$f":"SUM(M43:M45)","v":0},{"$f":"SUM(N43:N45)","v":0},{"$f":"SUM(O43:O45)","v":0},{"$f":"SUM(P43:P45)","v":0},{"$f":"SUM(Q43:Q45)","v":0},{"$f":"SUM(R43:R45)","v":0},{"$f":"SUM(D46:R46)","v":0}]
[null,"OTROS"]
[null,"Transporte urbano ferroviario",null,{"$f":"'Inventario CO2'!E50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D48:R48)","v":0}]
[null,"TOTAL",null,{"$f":"SUM(D41,D46,D48)","v":0},{"$f":"SUM(E41,E46,E48)","v":0},{"$f":"SUM(F41,F46,F48)","v":0},{"$f":"SUM(G41,G46,G48)","v":0},{"$f":"SUM(H41,H46,H48)","v":0},{"$f":"SUM(I41,I46,I48)","v":0},{"$f":"SUM(J41,J46,J48)","v":0},{"$f":"SUM(K41,K46,K48)","v":0},{"$f":"SUM(L41,L46,L48)","v":0},{"$f":"SUM(M41,M46,M48)","v":0},{"$f":"SUM(N41,N46,N48)","v":0},{"$f":"SUM(O41,O46,O48)","v":0},{"$f":"SUM(P41,P46,P48)","v":0},{"$f":"SUM(Q41,Q46,Q48)","v":0},{"$f":"SUM(R41,R46,R48)","v":0},{"$f":"SUM(S41,S46,S48)","v":0}]
[]
[null,"Sectores clave para el Pacto"]
[]
[]
[null,"B. Suministro energético"]
[null,"i Oculte las secciones y filas según corresponda a su inventario de emisiones"]
[]
[null,"B1. Adquisición municipal de electricidad ecológica certificada"]
[]
[null,"Adquisición municipal de electricidad ecológica certificada",null,"Electricidad renovable adquirida  [MWh]","Factor de emisión de CO2 / eq. de CO2 [t/MWh]"]
[null,"Adquisición de electricidad ecológica certificada"]
[]
[null,"B2. Electricidad de generación/distribución local (sólo energía renovable)"]
[]
[null,"Plantas locales de generación de electricidad renovable                                            (no se recomiendan RCDE y plantas a gran escala > 20 MW)",null,"Electricidad renovable generada [MWh]","Factor de emisión [t/MWh producidas]","Emisiones de CO2 / eq. de CO2 [t]"]
[null,"Eólica",null,null,null,{"$f":"D65*E65","v":0}]
[null,"Hidroeléctrica",null,null,null,{"$f":"D66*E66","v":0}]
[null,"Fotovoltaica",null,null,null,{"$f":"D67*E67","v":0}]
[null,"Geotérmica",null,null,null,{"$f":"D68*E68","v":0}]
[null,"TOTAL",null,{"$f":"SUM(D65:D68)","v":0},null,{"$f":"SUM(F65:F68)","v":0}]
[]
[null,"B3.  Electricidad de generación/distribución local"]
[]
[null,"Plantas locales de generación de electricidad                                        (no se recomiendan RCDE y plantas a gran escala > 20 MW)",null,"Electricidad generada [MWh]",null,"  Aportación del vector energético [MWh]",null,null,null,null,null,null,null,null,null,"Emisiones de CO2 / eq. de CO2 [t]"]
[null,null,null,null,null,"Combustibles fósiles",null,null,null,null,"Residuos","Aceite vegetal","Otros tipos de biomasa","Otros tipos de renovables","Otros"]
[null,null,null,"de fuentes renovables","de fuentes no renovables","Gas natural","Gas licuado","Gasóleo de calefacción","Lignito","Carbón",null,null,null,null,null,"Fuentes fósiles","Fuentes renovables"]
[null,"Cogeneración de calor y electricidad"]
[null,"Otros"]
[null,"TOTAL",null,{"$f":"SUM(D76:D77)","v":0},{"$f":"SUM(E76:E77)","v":0},{"$f":"SUM(F76:F77)","v":0},{"$f":"SUM(G76:G77)","v":0},{"$f":"SUM(H76:H77)","v":0},{"$f":"SUM(I76:I77)","v":0},{"$f":"SUM(J76:J77)","v":0},{"$f":"SUM(K76:K77)","v":0},{"$f":"SUM(L76:L77)","v":0},{"$f":"SUM(M76:M77)","v":0},{"$f":"SUM(N76:N77)","v":0},{"$f":"SUM(O76:O77)","v":0},{"$f":"SUM(P76:P77)","v":0},{"$f":"SUM(Q76:Q77)","v":0}]
[]
[null,"B4. Generación local de calefacción/refrigeración"]
[]
[null,"Plantas locales de generación de calefacción/refrigeración",null,"Calefacción/refrigeración generadas [MWh]",null,"  Aportación del vector energético [MWh]",null,null,null,null,null,null,null,null,null,"Emisiones de CO2 / eq. de CO2 [t]"]
[null,null,null,null,null,"Combustibles fósiles",null,null,null,null,"Residuos","Aceite vegetal","Otros tipos de biomasa","Otros tipos de renovables","Otros"]
[null,null,null,"de fuentes renovables","de fuentes no renovables","Gas natural","Gas licuado","Gasóleo de calefacción","Lignito","Carbón",null,null,null,null,null,"Fuentes fósiles","Fuentes renovables"]
[null,"Cogeneración de calor y electricidad"]
[null,"Calefacción urbana (calor solamente)"]
[null,"Otros"]
[null,"TOTAL",null,{"$f":"SUM(D85:D87)","v":0},{"$f":"SUM(E85:E87)","v":0},{"$f":"SUM(F85:F87)","v":0},{"$f":"SUM(G85:G87)","v":0},{"$f":"SUM(H85:H87)","v":0},{"$f":"SUM(I85:I87)","v":0},{"$f":"SUM(J85:J87)","v":0},{"$f":"SUM(K85:K87)","v":0},{"$f":"SUM(L85:L87)","v":0},{"$f":"SUM(M85:M87)","v":0},{"$f":"SUM(N85:N87)","v":0},{"$f":"SUM(O85:O87)","v":0},{"$f":"SUM(P85:P87)","v":0},{"$f":"SUM(Q85:Q87)","v":0}]
[]
[]
[]
[null,"C. Emisiones de CO2"]
[]
[null,"C1. Indique los factores de emisión de CO2 utilizados [t/MWh]:"]
[]
[null,null,null,null,null,"Haga clic aquí para ver los factores de emisión de los combustibles "]
[null,null,"Electricidad",null,"Calor/frío","Combustibles fósiles",null,null,null,null,null,null,null,"Energías renovables"]
[null,null,"Nacional","Local",null,"Gas natural","Gas licuado","Gasóleo de calefacción","Diésel","Gasolina","Lignito","Carbón","Otros combustibles fósiles","Aceite vegetal ","Biocombustible","Otros tipos de biomasa","Energía solar térmica","Energía geotérmica"]
[null,"BEI",{"$f":"'Factores de emisión'!G12","v":0},{"$f":"'Factores de emisión'!B6","v":0},0,{"$f":"'Factores de emisión'!B11","v":0},{"$f":"'Factores de emisión'!B10","v":0},{"$f":"'Factores de emisión'!B9","v":0},{"$f":"'Factores de emisión'!B8","v":0},{"$f":"'Factores de emisión'!B7","v":0},0,0,0,0,{"$f":"'[3]Inventario de Referencia (BEI)'!O98","v":0},{"$f":"'[3]Inventario de Referencia (BEI)'!P98","v":0},{"$f":"'[3]Inventario de Referencia (BEI)'!Q98","v":0},{"$f":"'[3]Inventario de Referencia (BEI)'!R98","v":0}]
[null,"MEI",{"$f":"C99","v":0},{"$f":"D99","v":0},0,{"$f":"F99","v":0},{"$f":"G99","v":0},{"$f":"H99","v":0},{"$f":"I99","v":0},{"$f":"J99","v":0},{"$f":"K99","v":0},{"$f":"L99","v":0},{"$f":"M99","v":0},{"$f":"N99","v":0},{"$f":"O99","v":0},{"$f":"P99","v":0},{"$f":"Q99","v":0},{"$f":"R99","v":0}]
[]
[]
[null,"C2. Debe rellenarse en el caso de que se incluyan sectores sin relación con la energía:"]
[]
[null,"Sectores sin relación con la energía",null,"Emisiones de eq. de CO2 [t]"]
[null,"Gestión de residuos",null,{"$f":"'Factores de emisión'!B12","v":0.304893}]
[null,"Gestión de aguas residuales"]
[null,"Otros - no relacionados con energía"]
[]
[]
[]
[null,"Inventario de Emisiones"]
[]
[null,"Sector",null,"Emisiones de CO2  [t] / emisiones de eq. de CO2 [t]"]
[null,null,null,"Electricidad","Calefacción/Refrigeración","Combustibles fósiles",null,null,null,null,null,null,null,"Energías renovables",null,null,null,null,"Total"]
[null,null,null,null,null,"Gas natural","Gas licuado","Gasóleo de calefacción","Diésel","Gasolina","Lignito","Carbón","Otros combustibles      fósiles","Aceite vegetal ","Biocombustible","Otros tipos de biomasa","Energía solar térmica","Energía geotérmica"]
[null,"EDIFICIOS, EQUIPAMIENTO/INSTALACIONES E INDUSTRIA",null," "]
[null,"Edificios y equipamiento/instalaciones municipales",null,{"$f":"D35*D$100","v":0},{"$f":"E35*E$100","v":0},{"$f":"F35*IF($D$9>2009,F$100,G$100)","v":0},{"$f":"G35*G$100","v":0},{"$f":"H35*H$100","v":0},{"$f":"I35*I$100","v":0},{"$f":"J35*J$100","v":0},{"$f":"K35*K$100","v":0},{"$f":"L35*L$100","v":0},{"$f":"M35*M$100","v":0},{"$f":"N35*N$100","v":0},{"$f":"O35*O$100","v":0},{"$f":"P35*P$100","v":0},{"$f":"Q35*Q$100","v":0},{"$f":"R35*R$100","v":0},{"$f":"SUM(D118:R118)","v":0}]
[null,"Edificios y equipamiento/instalaciones terciarios (no municipales)",null,{"$f":"D36*D$100","v":0},{"$f":"E36*E$100","v":0},{"$f":"F36*IF($D$9>2009,F$100,G$100)","v":0},{"$f":"G36*G$100","v":0},{"$f":"H36*H$100","v":0},{"$f":"I36*I$100","v":0},{"$f":"J36*J$100","v":0},{"$f":"K36*K$100","v":0},{"$f":"L36*L$100","v":0},{"$f":"M36*M$100","v":0},{"$f":"N36*N$100","v":0},{"$f":"O36*O$100","v":0},{"$f":"P36*P$100","v":0},{"$f":"Q36*Q$100","v":0},{"$f":"R36*R$100","v":0},{"$f":"SUM(D119:R119)","v":0}]
[null,"Edificios residenciales",null,{"$f":"D37*D$100","v":0},{"$f":"E37*E$100","v":0},{"$f":"F37*IF($D$9>2009,F$100,G$100)","v":0},{"$f":"G37*G$100","v":0},{"$f":"H37*H$100","v":0},{"$f":"I37*I$100","v":0},{"$f":"J37*J$100","v":0},{"$f":"K37*K$100","v":0},{"$f":"L37*L$100","v":0},{"$f":"M37*M$100","v":0},{"$f":"N37*N$100","v":0},{"$f":"O37*O$100","v":0},{"$f":"P37*P$100","v":0},{"$f":"Q37*Q$100","v":0},{"$f":"R37*R$100","v":0},{"$f":"SUM(D120:R120)","v":0}]
[null,"Alumbrado público",null,{"$f":"D38*D$100","v":0},{"$f":"E38*E$100","v":0},{"$f":"F38*IF($D$9>2009,F$100,G$100)","v":0},{"$f":"G38*G$100","v":0},{"$f":"H38*H$100","v":0},{"$f":"I38*I$100","v":0},{"$f":"J38*J$100","v":0},{"$f":"K38*K$100","v":0},{"$f":"L38*L$100","v":0},{"$f":"M38*M$100","v":0},{"$f":"N38*N$100","v":0},{"$f":"O38*O$100","v":0},{"$f":"P38*P$100","v":0},{"$f":"Q38*Q$100","v":0},{"$f":"R38*R$100","v":0},{"$f":"SUM(D121:R121)","v":0}]
[null,"Industria","No RCDE",{"$f":"D39*D$100","v":0},{"$f":"E39*E$100","v":0},{"$f":"F39*IF($D$9>2009,F$100,G$100)","v":0},{"$f":"G39*G$100","v":0},{"$f":"H39*H$100","v":0},{"$f":"I39*I$100","v":0},{"$f":"J39*J$100","v":0},{"$f":"K39*K$100","v":0},{"$f":"L39*L$100","v":0},{"$f":"M39*M$100","v":0},{"$f":"N39*N$100","v":0},{"$f":"O39*O$100","v":0},{"$f":"P39*P$100","v":0},{"$f":"Q39*Q$100","v":0},{"$f":"R39*R$100","v":0},{"$f":"SUM(D122:R122)","v":0}]
[null,null,"RCDE (no recomendado)",{"$f":"D40*D$100","v":0},{"$f":"E40*E$100","v":0},{"$f":"F40*IF($D$9>2009,F$100,G$100)","v":0},{"$f":"G40*G$100","v":0},{"$f":"H40*H$100","v":0},{"$f":"I40*I$100","v":0},{"$f":"J40*J$100","v":0},{"$f":"K40*K$100","v":0},{"$f":"L40*L$100","v":0},{"$f":"M40*M$100","v":0},{"$f":"N40*N$100","v":0},{"$f":"O40*O$100","v":0},{"$f":"P40*P$100","v":0},{"$f":"Q40*Q$100","v":0},{"$f":"R40*R$100","v":0},{"$f":"SUM(D123:R123)","v":0}]
[null,"Subtotal",null,{"$f":"D41*D$100","v":0},{"$f":"E41*E$100","v":0},{"$f":"F41*IF($D$9>2009,F$100,G$100)","v":0},{"$f":"G41*G$100","v":0},{"$f":"H41*H$100","v":0},{"$f":"I41*I$100","v":0},{"$f":"J41*J$100","v":0},{"$f":"K41*K$100","v":0},{"$f":"L41*L$100","v":0},{"$f":"M41*M$100","v":0},{"$f":"N41*N$100","v":0},{"$f":"O41*O$100","v":0},{"$f":"P41*P$100","v":0},{"$f":"Q41*Q$100","v":0},{"$f":"R41*R$100","v":0},{"$f":"SUM(D124:R124)","v":0}]
[null,"TRANSPORTE"]
[null,"Flota municipal",null,{"$f":"D43*D$100","v":0},{"$f":"E43*E$100","v":0},{"$f":"F43*IF($D$9>2009,F$100,G$100)","v":0},{"$f":"G43*G$100","v":0},{"$f":"H43*H$100","v":0},{"$f":"I43*I$100","v":0},{"$f":"J43*J$100","v":0},{"$f":"K43*K$100","v":0},{"$f":"L43*L$100","v":0},{"$f":"M43*M$100","v":0},{"$f":"N43*N$100","v":0},{"$f":"O43*O$100","v":0},{"$f":"P43*P$100","v":0},{"$f":"Q43*Q$100","v":0},{"$f":"R43*R$100","v":0},{"$f":"SUM(D126:R126)","v":0}]
[null,"Transporte Público",null,{"$f":"D44*D$100","v":0},{"$f":"E44*E$100","v":0},{"$f":"F44*IF($D$9>2009,F$100,G$100)","v":0},{"$f":"G44*G$100","v":0},{"$f":"H44*H$100","v":0},{"$f":"I44*I$100","v":0},{"$f":"J44*J$100","v":0},{"$f":"K44*K$100","v":0},{"$f":"L44*L$100","v":0},{"$f":"M44*M$100","v":0},{"$f":"N44*N$100","v":0},{"$f":"O44*O$100","v":0},{"$f":"P44*P$100","v":0},{"$f":"Q44*Q$100","v":0},{"$f":"R44*R$100","v":0},{"$f":"SUM(D127:R127)","v":0}]
[null,"Transporte privado y comercial",null,{"$f":"D45*D$100","v":0},{"$f":"E45*E$100","v":0},{"$f":"F45*IF($D$9>2009,F$100,G$100)","v":0},{"$f":"G45*G$100","v":0},{"$f":"H45*H$100","v":0},{"$f":"I45*I$100","v":0},{"$f":"J45*J$100","v":0},{"$f":"K45*K$100","v":0},{"$f":"L45*L$100","v":0},{"$f":"M45*M$100","v":0},{"$f":"N45*N$100","v":0},{"$f":"O45*O$100","v":0},{"$f":"P45*P$100","v":0},{"$f":"Q45*Q$100","v":0},{"$f":"R45*R$100","v":0},{"$f":"SUM(D128:R128)","v":0}]
[null,"Subtotal",null,{"$f":"D46*D$100","v":0},{"$f":"E46*E$100","v":0},{"$f":"F46*IF($D$9>2009,F$100,G$100)","v":0},{"$f":"G46*G$100","v":0},{"$f":"H46*H$100","v":0},{"$f":"I46*I$100","v":0},{"$f":"J46*J$100","v":0},{"$f":"K46*K$100","v":0},{"$f":"L46*L$100","v":0},{"$f":"M46*M$100","v":0},{"$f":"N46*N$100","v":0},{"$f":"O46*O$100","v":0},{"$f":"P46*P$100","v":0},{"$f":"Q46*Q$100","v":0},{"$f":"R46*R$100","v":0},{"$f":"SUM(D129:R129)","v":0}]
[null,"OTROS"]
[null,"Agricultura, silvicultura y pesca",null,{"$f":"D48*D$100","v":0},{"$f":"E48*E$100","v":0},{"$f":"F48*IF($D$9>2009,F$100,G$100)","v":0},{"$f":"G48*G$100","v":0},{"$f":"H48*H$100","v":0},{"$f":"I48*I$100","v":0},{"$f":"J48*J$100","v":0},{"$f":"K48*K$100","v":0},{"$f":"L48*L$100","v":0},{"$f":"M48*M$100","v":0},{"$f":"N48*N$100","v":0},{"$f":"O48*O$100","v":0},{"$f":"P48*P$100","v":0},{"$f":"Q48*Q$100","v":0},{"$f":"R48*R$100","v":0},{"$f":"SUM(D131:R131)","v":0}]
[null,"OTROS SECTORES SIN RELACIÓN CON LA ENERGÍA"]
[null,"Gestión de residuos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Inventario CO2'!F53","v":0}]
[null,"Gestión de aguas residuales",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D107","v":0}]
[null,"Otros - no relacionados con energía",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"D108","v":0}]
[null,"TOTAL",null,{"$f":"SUM(D124,D129,D131)","v":0},{"$f":"SUM(E124,E129,E131)","v":0},{"$f":"SUM(F124,F129,F131)","v":0},{"$f":"SUM(G124,G129,G131)","v":0},{"$f":"SUM(H124,H129,H131)","v":0},{"$f":"SUM(I124,I129,I131)","v":0},{"$f":"SUM(J124,J129,J131)","v":0},{"$f":"SUM(K124,K129,K131)","v":0},{"$f":"SUM(L124,L129,L131)","v":0},{"$f":"SUM(M124,M129,M131)","v":0},{"$f":"SUM(N124,N129,N131)","v":0},{"$f":"SUM(O124,O129,O131)","v":0},{"$f":"SUM(P124,P129,P131)","v":0},{"$f":"SUM(Q124,Q129,Q131)","v":0},{"$f":"SUM(R124,R129,R131)","v":0},{"$f":"SUM(S124,S129,S131,S133,S134,S135)","v":0}]
[]
[null,"Sectores clave para el Pacto"]
[]
[]
[null,"Comentarios adicionales"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(TEXT(500-LEN(B142), \"#\"),\" caracters quedan\")","v":"500 caracters quedan"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ATRÁS Û","Ü MEI2","Ü ACCIONES"]

{"sheet":"Factores de conversión","index":19,"n_rows":20,"n_cols":12,"rows_kept":20,"cut":false,"hidden":false,"merged":[[0,0,0,2],[10,0,10,2],[10,5,10,8]]}
["Factores de conversión por fuente"]
["Fuente","Factor de conversión","Unidades"]
["Gasóleo",10,"kWh / litro"]
["Gasóleo C",10,"kWh / litro"]
["Gasolina automoción",9.2,"kWh / litro"]
["GLP (butano, propano)",{"$f":"B17","v":12.4388888888899},"kWh / Kg"]
["Gas Natural",{"$f":"B16","v":13.2388888888899},"kWh / Kg"]
["GNC",12.3,"kWh / m3"]
[]
[null,null,null,null,"COMBUSTIBLES"]
["Factores de conversión por fuente",null,null,null,null,"Factores de emisión",null,null,null,"Poder calorífico"]
["Fuente","Factor de conversión","Unidades",null,null,"kg CO2/GJ ","g SO2/GJ  ","g NOx/GJ ","g Partíc./GJ ","GJ/t ","t CO2/MWh","MWh/t "]
["Fueloil ",11.161111111112,"kWh / Kg",null,"Fueloil ",{"$f":"'Factores de emisión'!L7","v":0},{"$f":"'Factores de emisión'!M7","v":0},{"$f":"'Factores de emisión'!N7","v":0},{"$f":"'Factores de emisión'!O7","v":0},{"$f":"'Factores de emisión'!P7","v":0},{"$f":"'Factores de emisión'!Q7","v":0},{"$f":"(J13/1000)*$F$2","v":0}]
["Gasoil   ",11.7777777777787,"kWh / Kg",null,"Gasoil   ",{"$f":"'Factores de emisión'!L8","v":0},{"$f":"'Factores de emisión'!M8","v":0},{"$f":"'Factores de emisión'!N8","v":0},{"$f":"'Factores de emisión'!O8","v":0},{"$f":"'Factores de emisión'!P8","v":0},{"$f":"'Factores de emisión'!Q8","v":0},{"$f":"(J14/1000)*$F$2","v":0}]
["GLP  ",12.4388888888899,"kWh / Kg",null,"GLP  ",{"$f":"'Factores de emisión'!L9","v":0},{"$f":"'Factores de emisión'!M9","v":0},{"$f":"'Factores de emisión'!N9","v":0},{"$f":"'Factores de emisión'!O9","v":0},{"$f":"'Factores de emisión'!P9","v":0},{"$f":"'Factores de emisión'!Q9","v":0},{"$f":"(J15/1000)*$F$2","v":0}]
["Gas natural  ",13.2388888888899,"kWh / Kg",null,"Gas natural  ",{"$f":"'Factores de emisión'!L10","v":0},{"$f":"'Factores de emisión'!M10","v":0},{"$f":"'Factores de emisión'!N10","v":0},{"$f":"'Factores de emisión'!O10","v":0},{"$f":"'Factores de emisión'!P10","v":0},{"$f":"'Factores de emisión'!Q10","v":0},{"$f":"(J16/1000)*$F$2","v":0}]
["Gas butà ",12.4388888888899,"kWh / Kg",null,"Gas butà ",{"$f":"'Factores de emisión'!L11","v":0},{"$f":"'Factores de emisión'!M11","v":0},{"$f":"'Factores de emisión'!N11","v":0},{"$f":"'Factores de emisión'!O11","v":0},{"$f":"'Factores de emisión'!P11","v":0},{"$f":"'Factores de emisión'!Q11","v":0},{"$f":"(J17/1000)*$F$2","v":0}]
["Fusta sense tractar ",4.11111111111144,"kWh / Kg",null,"Fusta sense tractar ",{"$f":"'Factores de emisión'!L12","v":0},{"$f":"'Factores de emisión'!M12","v":0},{"$f":"'Factores de emisión'!N12","v":0},{"$f":"'Factores de emisión'!O12","v":0},{"$f":"'Factores de emisión'!P12","v":0},{"$f":"'Factores de emisión'!Q12","v":0},{"$f":"(J18/1000)*$F$2","v":0}]
["Carbó vegetal ",4.40833333333369,"kWh / Kg",null,"Carbó vegetal ",{"$f":"'Factores de emisión'!L13","v":0},{"$f":"'Factores de emisión'!M13","v":0},{"$f":"'Factores de emisión'!N13","v":0},{"$f":"'Factores de emisión'!O13","v":0},{"$f":"'Factores de emisión'!P13","v":0},{"$f":"'Factores de emisión'!Q13","v":0},{"$f":"(J19/1000)*$F$2","v":0}]
[null,null,null,null,"Biogàs ",{"$f":"'Factores de emisión'!L14","v":0},{"$f":"'Factores de emisión'!M14","v":0},{"$f":"'Factores de emisión'!N14","v":0},{"$f":"'Factores de emisión'!O14","v":0},{"$f":"'Factores de emisión'!P14","v":0},{"$f":"'Factores de emisión'!Q14","v":0},"-"]